{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["INGRESO DE DATOS","Bupa Essential Care","Advantage (LA)","Bupa Elite Care","Unique Care (Deducible Cero)","Unique Care","Resumen de Tarifas","Comparacion de Beneficios","Tablas","DR"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":0,"defined_names":5,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":84,"n_cols":27,"rows_kept":84,"cut":false,"hidden":false,"merged":[[4,21,11,21],[3,14,3,16],[44,2,44,11],[35,2,35,11],[35,0,35,1],[37,0,37,1],[39,0,39,1],[16,14,16,19],[31,14,31,19],[4,18,11,18],[44,0,44,1],[7,0,7,9],[37,3,37,4],[31,21,31,26],[42,21,42,26],[41,7,42,8],[73,14,73,15],[75,14,76,15],[29,14,29,17],[48,14,48,19],[68,14,68,15],[70,14,70,15],[51,14,51,19]]}
[]
[null,null,null,null,null,null,null,null," "," "," ",null,null,null,"24 years",false]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento 24 años (por edad)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"age","Discount (%)","Parameter",null,"Type","Nuevo Negocio",null,"Región",2]
[null,null,null,null,null,null,null,null," "," "," "," ",null,null,24,35,{"$f":"1-P6/100","v":0.65},null,null,"Renovación",null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,30,{"$f":"1-P7/100","v":0.7},null,null,"Renovación: Octubre 2020-Agosto 2021",null,null,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,25,0.75,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,20,0.8,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,15,0.85,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,6,0.94,null,null,null,null,null,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All ages",0,1,null,null,null,null,null,"DR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type selected",2,null,"Selección",8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Región","REPÚBLICA DOMINICANA"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento de 24 años:",{"$f":"IF(P2,_xlfn.SWITCH(C40,O6,Q6,O7,Q7,O8,Q8,O9,Q9,O10,Q10,O11,Q11,Q12),Q12)","v":1},null,"IVA: 12%",{"$f":"12/100","v":0.12},{"$f":"S19+1","v":1.1200000000000001}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento por variante de coaseguro","N/A"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento si es nuevo negocio (ENTRADA MANUAL)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New business discount y Ventas a partir de 1 de agosto 2021",null,null,null,null,null,null,"Período 1/10/2020 a 1/8/2021"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Essential","Unique-Deductible: 0","Unique","Elite",null,null,null,"Essential","Unique-Deductible: 0","Unique","Elite"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0.4,0.4,0.2,0,null,0,0,0.2,0.2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45,0.45,null,null,null,null,null,0.2,0.2]
["Nombre del Asegurado principal:",null,"John Doe",null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,null,null,null,null,null,0.2,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,null,null,null,null,null,0.2,0.2]
["Número de adultos en la póliza: ",null,1,"Número de hijos en la póliza:",null,0,null,null,null,null,null,null,null,null,null,null,null,0.5,null,null,null,null,null,null,0.2]
[]
[" Edad del titular:",null,47,null,"Edad de cónyuge:",46]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Período Antes de 1/1/2020"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Essential","Unique-Deductible: 0","Unique","Elite"]
["Nombre de la Agencia :",null,"Agencia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento combinado 24 años + Nuevo Negocio o Roneovaciones",null,null,null,null,null,null,null,null,null,0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New business discount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Essential","Unique-Deductible: 0","Unique","Elite"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*$P$19","v":1},{"$f":"IF($T$13=1,(1-P34)*$P$19,IF($T$13=2,1*$P$19,(1-W34)*$P$19))","v":1},{"$f":"IF($T$13=1,(1-Q34)*$P$19,IF($T$13=2,1*$P$19,(1-X34)*$P$19))","v":1},1,1,{"$f":"IF($T$13=1,(1-T34)*$P$19,IF($T$13=2,1*$P$19,(1-AA34)*$P$19))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DISCOUNT PERU 2020"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXCLUSIVE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRIVILEGE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADVANTAGE CARE"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECURE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESSENTIAL CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54]

{"sheet":"Bupa Essential Care","index":1,"n_rows":86,"n_cols":21,"rows_kept":86,"cut":false,"hidden":false,"merged":[[20,7,21,7],[72,0,72,1],[72,2,72,3],[73,0,73,1],[73,2,73,3],[74,0,74,1],[74,2,74,3],[75,0,75,1],[75,2,75,3],[61,2,61,3],[62,0,62,1],[62,2,62,3],[63,0,63,1],[63,2,63,3],[64,0,64,1],[64,2,64,3],[32,0,32,1],[32,2,32,3],[38,2,38,3],[46,2,46,3],[39,0,39,1],[39,2,39,3],[41,0,45,1],[41,2,45,3],[85,5,89,9],[33,5,33,10],[45,5,45,10],[58,5,58,10],[71,5,71,10],[81,0,81,1],[81,2,81,3],[76,0,76,1],[76,2,76,3],[77,0,77,1],[77,2,77,3],[79,0,79,1],[79,2,79,3],[80,0,80,1],[80,2,80,3],[33,0,33,1],[33,2,33,3],[60,0,60,1],[60,2,60,3],[59,0,59,1],[59,2,59,3],[36,0,36,1],[36,2,36,3],[38,0,38,1],[13,0,13,1],[13,2,13,3],[4,9,5,9],[6,9,10,9],[12,0,12,5],[4,0,10,8],[12,6,12,9],[14,0,14,5],[16,1,16,5],[16,7,16,8],[14,6,14,9],[18,7,18,8],[20,8,21,9],[30,0,30,1],[30,2,30,3],[31,0,31,1],[31,2,31,3],[68,0,68,1],[68,2,68,3],[69,0,69,1],[69,2,69,3],[29,0,29,1],[29,2,29,3],[22,0,22,1],[22,2,22,3],[23,0,24,1],[23,2,23,3],[24,2,24,3],[25,0,27,1],[25,2,25,3],[66,0,66,1],[66,2,66,3],[67,0,67,1],[67,2,67,3],[61,0,61,1],[35,2,35,3],[18,1,18,5],[19,0,19,1],[19,2,19,3],[20,0,21,1],[20,2,21,3],[27,2,27,3],[28,0,28,1],[28,2,28,3],[17,7,17,8],[0,12,0,18],[0,20,0,26],[55,0,55,1],[55,2,55,3],[56,0,57,1],[56,2,57,3],[49,0,49,1],[49,2,49,3],[50,0,50,1],[50,2,50,3],[47,0,47,1],[47,2,47,3],[48,0,48,1],[48,2,48,3],[46,0,46,1],[51,0,51,1],[51,2,51,3],[53,0,53,1],[53,2,53,3],[54,0,54,1],[54,2,54,3],[34,0,35,1],[34,2,34,3]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,true,false," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Essential Care\nTarifas en US$ | Validas: 1 de enero de 2024",null,null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"REPÚBLICA DOMINICANA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal:",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$45","v":"Agencia"}]
[]
[null,"Número de Adultos en la Póliza",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":1},"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,"Edad del Titular",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":47},"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[null,null,null,null,null,null,null," Fecha de Cotización:",{"$f":"NOW()","v":"2024-01-10T17:02:02.680"}]
[]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null,null,"No incluye maternidad"]
[null,null,null,null,null,"DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,null,"Dentro del pais de residencia","$0","$0",500,2000,10000]
[null,null,null,null,null,"Fuera del pais de residencia",1000,3000,2000,5000,10000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$256:$H$318,3,TRUE)","v":3426},{"$f":"VLOOKUP($G$19,Tablas!$A$256:$H$318,4,TRUE)","v":3111},{"$f":"VLOOKUP($G$19,Tablas!$A$256:$H$318,5,TRUE)","v":2827},{"$f":"VLOOKUP($G$19,Tablas!$A$256:$H$318,6,TRUE)","v":2437},{"$f":"VLOOKUP($G$19,Tablas!$A$10:$H$33,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$256:$H$318,3,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$256:$H$318,4,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$256:$H$318,5,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$256:$H$318,6,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$10:$H$33,8,TRUE)))","v":0}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$319:$H$321,3,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$319:$H$321,4,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$319:$H$321,5,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$319:$H$321,6,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$34:$H$36,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",0,0,0,0,0]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G35:G38)","v":3426},{"$f":"SUM(H35:H38)","v":3111},{"$f":"SUM(I35:I38)","v":2827},{"$f":"SUM(J35:J38)","v":2437},{"$f":"SUM(K35:K38)","v":0}]
[null,null,null,null,null,"Costo Administrativo Anual",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",0,0,0,0,0]
[null,null,null,null,null,"GRAN TOTAL:",{"$f":"SUM(G39:G41)","v":3501},{"$f":"SUM(H39:H41)","v":3186},2902,2512,75]
[]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$330:$H$392,3,TRUE)","v":1815.7800000000002},{"$f":"VLOOKUP($G$19,Tablas!$A$330:$H$392,4,TRUE)","v":1648.8300000000002},{"$f":"VLOOKUP($G$19,Tablas!$A$330:$H$392,5,TRUE)","v":1498.3100000000002},{"$f":"VLOOKUP($G$19,Tablas!$A$330:$H$392,6,TRUE)","v":1291.6100000000001},{"$f":"VLOOKUP($G$19,Tablas!$A$45:$H$68,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$330:$H$392,3,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$330:$H$392,4,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$330:$H$392,5,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$330:$H$392,6,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$45:$H$68,8,TRUE)))","v":0}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$393:$H$395,3,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$393:$H$395,4,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$393:$H$395,5,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$393:$H$395,6,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$69:$H$71,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",0,0,0,0,0]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G47:G50)","v":1815.7800000000002},{"$f":"SUM(H47:H50)","v":1648.8300000000002},{"$f":"SUM(I47:I50)","v":1498.3100000000002},{"$f":"SUM(J47:J50)","v":1291.6100000000001},{"$f":"SUM(K47:K50)","v":0}]
[null,null,null,null,null,"Costo Administrativo Anual",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",0,0,0,0,0]
[null,null,null,null,null,"TOTAL  (1ra Cuota)",{"$f":"SUM(G51:G53)","v":1890.7800000000002},{"$f":"SUM(H51:H53)","v":1723.8300000000002},1573.3100000000002,1366.6100000000001,75]
[null,null,null,null,null,"TOTAL  (2da Cuota)",{"$f":"G54-G52","v":1815.7800000000002},{"$f":"H54-H52","v":1648.8300000000002},1498.3100000000002,1291.6100000000001,{"$f":"K54-K52*'INGRESO DE DATOS'!$T$19","v":-9.0000000000000142}]
[null,null,null,null,null,"GRAN TOTAL",{"$f":"SUM(G54:G55)","v":3706.5600000000004},{"$f":"SUM(H54:H55)","v":3372.6600000000003},3071.6200000000003,2658.2200000000003,65.999999999999986]
[]
[]
[null,null,null,null,null,"TARIFAS TRIMESTRALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$405:$H$467,3,TRUE)","v":942.15000000000009},{"$f":"VLOOKUP($G$19,Tablas!$A$405:$H$467,4,TRUE)","v":855.52500000000009},{"$f":"VLOOKUP($G$19,Tablas!$A$405:$H$467,5,TRUE)","v":777.42500000000007},{"$f":"VLOOKUP($G$19,Tablas!$A$405:$H$467,6,TRUE)","v":670.17500000000007},{"$f":"VLOOKUP($G$19,Tablas!$A$79:$H$102,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$405:$H$467,3,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$405:$H$467,4,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$405:$H$467,5,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$405:$H$467,6,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$79:$H$102,8,TRUE)))","v":0}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$468:$H$470,3,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$468:$H$470,4,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$468:$H$470,5,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$468:$H$470,6,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$103:$H$105,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",0,0,0,0,0]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G60:G63)","v":942.15000000000009},{"$f":"SUM(H60:H63)","v":855.52500000000009},{"$f":"SUM(I60:I63)","v":777.42500000000007},{"$f":"SUM(J60:J63)","v":670.17500000000007},{"$f":"SUM(K60:K63)","v":0}]
[null,null,null,null,null,"Costo Administrativo Anual",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",0,0,0,0,0]
[null,null,null,null,null,"TOTAL  (1ra Cuota)",{"$f":"SUM(G64:G66)","v":1017.1500000000001},{"$f":"SUM(H64:H66)","v":930.52500000000009},852.42500000000007,745.17500000000007,75]
[null,null,null,null,null,"TOTAL  (2da a 4ta Cuota)",{"$f":"G67-G65","v":942.15000000000009},{"$f":"H67-H65","v":855.52500000000009},777.42500000000007,670.17500000000007,{"$f":"K67-K65*'INGRESO DE DATOS'!$T$19","v":-9.0000000000000142}]
[null,null,null,null,null,"GRAN TOTAL",{"$f":"G67+G68*3","v":3843.6000000000004},{"$f":"H67+H68*3","v":3497.1000000000004},3184.7000000000003,2755.7000000000003,{"$f":"K67+K68*2","v":56.999999999999972}]
[]
[]
[null,null,null,null,null,"TARIFAS MENSUALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$480:$G$542,3,TRUE)","v":319.75999885800002},{"$f":"VLOOKUP($G$19,Tablas!$A$480:$G$542,4,TRUE)","v":290.35999896300001},{"$f":"VLOOKUP($G$19,Tablas!$A$480:$G$542,5,TRUE)","v":263.85333239100004},{"$f":"VLOOKUP($G$19,Tablas!$A$480:$G$542,6,TRUE)","v":227.45333252100002},{"$f":"VLOOKUP($G$19,Tablas!$A$112:$H$135,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$480:$G$542,3,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$480:$G$542,4,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$480:$G$542,5,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$480:$G$542,6,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$112:$H$135,4,TRUE)))","v":0}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$543:$G$545,3,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$543:$G$545,4,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$543:$G$545,5,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$543:$G$545,6,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$136:$H$138,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",0,0,0,0,0]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G73:G76)","v":319.75999885800002},{"$f":"SUM(H73:H76)","v":290.35999896300001},{"$f":"SUM(I73:I76)","v":263.85333239100004},{"$f":"SUM(J73:J76)","v":227.45333252100002},{"$f":"SUM(K73:K76)","v":0}]
[null,null,null,null,null,"Costo Administrativo Anual",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",0,0,0,0,0]
[null,null,null,null,null,"TOTAL  (1ra Cuota)",{"$f":"SUM(G77:G79)","v":394.75999885800002},{"$f":"SUM(H77:H79)","v":365.35999896300001},338.85333239100004,302.45333252099999,75]
[null,null,null,null,null,"TOTAL  (2da a Cuota 12)",{"$f":"G80-G78","v":319.75999885800002},{"$f":"H80-H78","v":290.35999896300001},263.85333239100004,227.45333252099999,{"$f":"K80-K78*'INGRESO DE DATOS'!$T$19","v":-9.0000000000000142}]
[null,null,null,null,null,"GRAN TOTAL",{"$f":"G80+G81*11","v":3912.1199862960002},{"$f":"H80+H81*11","v":3559.3199875560003},3241.2399886920007,2804.4399902519999,{"$f":"K80+K81*2","v":56.999999999999972}]
[]
[]
[null," "]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Advantage (LA)","index":2,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":true,"merged":[[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
["Bupa Advantage Care (cobertura solo en Latinoamérica)",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
["Cobertura Máxima anual",null,"US $ 3,500,000"]
["Cobertura Geografica",null,"Limitada a Latinoamérica excluyendo México",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$45","v":"Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores \"Bupa Advantage\"",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":47}]
["Opciones fuera de la Red",null,"NO, solo en casos de emergencia",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2024-01-10T17:02:02.680"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":0},null,null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$5,000 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Cobertura Provisional de Recién Nacido",null,"$30,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Cuidado del Recién Nacido saludable",null,"Ya incluída dentro del beneficio de Maternidad",null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
["Cobertura de Complicaciones de Maternidad",null,"Disponible a través de cobertura opcional adicional"]
["Trasplante de Organos",null,"$1,000,000 de por vida, por diagnóstico"]
["Condiciones congénitas y hereditarias",null,"<18 años $300,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!#REF!,4,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,5,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,6,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,7,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,8,TRUE)","v":{"$error":"#REF!"}}]
[null,null,"Trasplante de órganos por $ 300,000 adicionales",null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,4,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,5,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,6,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,7,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,8,TRUE)))","v":0}]
["Acompañamiento de menores hospitalizados",null,"$300 por día",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,8,TRUE)))","v":0}]
["Ambulancia aérea",null,"$100,000 por año y ticket aéreo de retorno",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}}]
["Repatriación restos mortales",null,1,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}}]
["Medicamentos por receta",null,"$6,000 por Asegurado, por año póliza",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Almacenamiento de sangre de cordon umbilical",null,"$500  (Excepto planes 4,5, y 6)",null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":{"$error":"#REF!"}},{"$f":"SUM(J36:J37)","v":{"$error":"#REF!"}},{"$f":"SUM(K36:K37)","v":{"$error":"#REF!"}},{"$f":"SUM(L36:L37)","v":{"$error":"#REF!"}},{"$f":"SUM(M36:M37)","v":{"$error":"#REF!"}}]
["Atención médica en el hogar",null,"100% de usual/acostumbrado y razonable"]
["Rehabilitación",null,"100% de usual/acostumbrado y razonable",null,null,"Tarifas Semestrales"]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!#REF!,4,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,5,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,6,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,7,TRUE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($M$16,Tablas!#REF!,8,TRUE)","v":{"$error":"#REF!"}}]
["Cobertura de actividades peligrosas",null,1,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,4,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,5,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,6,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,7,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!#REF!,8,TRUE)))","v":0}]
["Chequeos generales de rutina",null,"Hasta US$150 por año póliza.Sin deducible",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!#REF!,8,TRUE)))","v":0}]
["Cobertura de VIH, SIDA, CAS",null,"Solo como efecto de transfusión de sangre",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"+IF($I$20=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($I$22=FALSE,0,Tablas!#REF!)","v":{"$error":"#REF!"}}]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"2 años sin costo",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":{"$error":"#REF!"}},{"$f":"SUM(J46:J47)","v":{"$error":"#REF!"}},{"$f":"SUM(K46:K47)","v":{"$error":"#REF!"}},{"$f":"SUM(L46:L47)","v":{"$error":"#REF!"}},{"$f":"SUM(M46:M47)","v":{"$error":"#REF!"}}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":{"$error":"#REF!"}},{"$f":"J46","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2013"]

{"sheet":"Bupa Elite Care","index":3,"n_rows":88,"n_cols":8,"rows_kept":88,"cut":false,"hidden":false,"merged":[[0,15,0,21],[87,0,91,5],[29,0,29,5],[42,0,42,5],[86,0,86,5],[57,0,57,5],[4,5,5,5],[6,5,10,5],[14,1,14,5],[20,4,21,4],[20,5,21,5],[71,0,71,5],[4,0,10,4],[0,7,0,13],[23,4,23,5],[17,3,17,4]]}
[null,false,false,null,null,null,null,"RESUJeN DE BENEFICIOS"]
[null,false,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Elite\nTarifas en US$ | Validas: 1 de enero de 2024",null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"REPÚBLICA DOMINICANA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$45","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":1},null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":0}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":47},null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[null,null,null,null,"Fecha de Cotización:",{"$f":"NOW()","v":"2024-01-10T17:02:02.680"}]
[]
[]
[null,null,null,null,"No incluyen maternidad"]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Dentro del pais de residencia",250,1000,2000,5000,10000]
["Fuera del pais de residencia",1000,2000,3000,5000,10000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$558:$H$620,4,TRUE)","v":15868},{"$f":"VLOOKUP($B$19,Tablas!$A$558:$H$620,5,TRUE)","v":9835},{"$f":"VLOOKUP($B$19,Tablas!$A$558:$H$620,6,TRUE)","v":7914},{"$f":"VLOOKUP($B$19,Tablas!$A$558:$H$620,7,TRUE)","v":6309},{"$f":"VLOOKUP($B$19,Tablas!$A$558:$H$620,8,TRUE)","v":4814}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$558:$H$620,4,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$558:$H$620,5,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$558:$H$620,6,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$558:$H$620,7,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$558:$H$620,8,TRUE)))","v":0}]
["Primas Hijos",{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$621:$H$623,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$621:$H$623,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$621:$H$623,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$621:$H$623,7,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$621:$H$623,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!D624)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E624)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F624)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G624)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H624)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($C$1=FALSE,0,Tablas!D625)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E625)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F625)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G625)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H625)","v":0}]
["Rider: Eliminación de Deducible",{"$f":"IF($B$2=FALSE,0,Tablas!D626)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!E626)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!F626)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!G626)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!H626)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B31:B36)","v":15868},9835,7914,6309,4814]
["Costo Administrativo Annual",75,75,75,75,75]
["IVA (12%)",0,0,0,0,0]
["GRAN TOTAL :",{"$f":"SUM(B37:B39)","v":15943},{"$f":"SUM(C37:C39)","v":9910},7989,6384,4889]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$632:$H$694,4,TRUE)","v":8410.0400000000009},{"$f":"VLOOKUP($B$19,Tablas!$A$632:$H$694,5,TRUE)","v":5212.55},{"$f":"VLOOKUP($B$19,Tablas!$A$632:$H$694,6,TRUE)","v":4194.42},{"$f":"VLOOKUP($B$19,Tablas!$A$632:$H$694,7,TRUE)","v":3343.77},{"$f":"VLOOKUP($B$19,Tablas!$A$632:$H$694,8,TRUE)","v":2551.42}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$632:$H$694,4,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$632:$H$694,5,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$632:$H$694,6,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$632:$H$694,7,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$632:$H$694,8,TRUE)))","v":0}]
["Primas Hijos",{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$695:$H$697,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$695:$H$697,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$695:$H$697,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$695:$H$697,7,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$695:$H$697,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!D698)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E698)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F698)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G698)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H698)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($C$1=FALSE,0,Tablas!D699)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E699)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F699)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G699)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H699)","v":0}]
["Rider: Eliminación de Deducible",{"$f":"IF($B$2=FALSE,0,Tablas!D700)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!E700)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!F700)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!G700)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!H700)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B44:B49)","v":8410.0400000000009},5212.55,4194.42,3343.77,2551.42]
["Costo Administrativo Anual ",75,75,75,75,75]
["IVA (12%)",0,0,0,0,0]
["TOTAL  (1ra Cuota)",{"$f":"SUM(B50:B52)","v":8485.0400000000009},{"$f":"SUM(C50:C52)","v":5287.55},4269.42,3418.77,2626.42]
["TOTAL  (2da Cuota)",{"$f":"B53-B51","v":8410.0400000000009},{"$f":"C53-C51","v":5212.55},4194.42,3343.77,2551.42]
["GRAN TOTAL",{"$f":"SUM(B53:B54)","v":16895.080000000002},{"$f":"SUM(C53:C54)","v":10500.1},8463.84,6762.54,5177.84]
[]
[]
["TARIFAS TRIMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$706:$H$768,4,TRUE)","v":4363.7000000000007},{"$f":"VLOOKUP($B$19,Tablas!$A$706:$H$768,5,TRUE)","v":2704.625},{"$f":"VLOOKUP($B$19,Tablas!$A$706:$H$768,6,TRUE)","v":2176.3500000000004},{"$f":"VLOOKUP($B$19,Tablas!$A$706:$H$768,7,TRUE)","v":1734.9750000000001},{"$f":"VLOOKUP($B$19,Tablas!$A$706:$H$768,8,TRUE)","v":1323.8500000000001}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$706:$H$768,4,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$706:$H$768,5,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$706:$H$768,5,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$706:$H$768,6,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$706:$H$768,8,TRUE)))","v":0}]
["Primas Hijos",{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$769:$H$771,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$769:$H$771,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$769:$H$771,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$769:$H$771,7,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$769:$H$771,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!D772)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E772)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F772)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G772)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H772)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($C$1=FALSE,0,Tablas!D773)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E773)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F773)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G773)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H773)","v":0}]
["Rider: Eliminación de Deducible",{"$f":"IF($B$2=FALSE,0,Tablas!D774)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!E774)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!F774)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!G774)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!H774)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B59:B64)","v":4363.7000000000007},2704.625,2176.3500000000004,1734.9750000000001,1323.8500000000001]
["Costo Administrativo Anual ",75,75,75,75,75]
["IVA (12%)",0,0,0,0,0]
["TOTAL  (1ra Cuota)",{"$f":"SUM(B65:B66)","v":4438.7000000000007},{"$f":"SUM(C65:C66)","v":2779.625},{"$f":"SUM(D65:D66)","v":2251.3500000000004},{"$f":"SUM(E65:E66)","v":1809.9750000000001},{"$f":"SUM(F65:F66)","v":1398.8500000000001}]
["TOTAL  (2da a 4ta Cuota)",{"$f":"B68-B66","v":4363.7000000000007},{"$f":"C68-C66","v":2704.625},2176.3500000000004,1734.9750000000001,1323.8500000000001]
["GRAN TOTAL",{"$f":"B68+B69*3","v":17529.800000000003},{"$f":"SUM(C68:C69)","v":5484.25},4427.7000000000007,3544.9500000000003,2722.7000000000003]
[]
["TARIFAS MENSUALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$780:$H$842,4,TRUE)","v":1481.013328044},{"$f":"VLOOKUP($B$19,Tablas!$A$780:$H$842,5,TRUE)","v":917.93333005500006},{"$f":"VLOOKUP($B$19,Tablas!$A$780:$H$842,6,TRUE)","v":738.63999736200003},{"$f":"VLOOKUP($B$19,Tablas!$A$780:$H$842,7,TRUE)","v":588.83999789699999},{"$f":"VLOOKUP($B$19,Tablas!$A$780:$H$842,8,TRUE)","v":449.30666506200004}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$780:$H$842,4,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$780:$H$842,5,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$780:$H$842,6,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$780:$H$842,7,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$780:$H$842,8,TRUE)))","v":0}]
["Primas Hijos",{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$843:$H$845,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$843:$H$845,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$843:$H$845,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$843:$H$845,7,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$843:$H$845,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!D846)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E846)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F846)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G846)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H846)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($C$1=FALSE,0,Tablas!D847)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E847)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F847)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G847)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H847)","v":0}]
["Rider: Eliminación de Deducible",{"$f":"IF($B$2=FALSE,0,Tablas!D848)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!E848)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!F848)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!G848)","v":0},{"$f":"IF($B$2=FALSE,0,Tablas!H848)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B73:B78)","v":1481.013328044},917.93333005500006,738.63999736200003,588.83999789699999,449.30666506200004]
["Costo Administrativo Anual ",75,75,75,75,75]
["IVA (12%)",0,0,0,0,0]
["TOTAL  (1ra Cuota)",{"$f":"SUM(B79:B80)","v":1556.013328044},{"$f":"SUM(C79:C80)","v":992.93333005500006},{"$f":"SUM(D79:D80)","v":813.63999736200003},{"$f":"SUM(E79:E80)","v":663.83999789699999},{"$f":"SUM(F79:F80)","v":524.30666506200009}]
["TOTAL  (2da a Cuota 12)",{"$f":"B82-B80","v":1481.013328044},{"$f":"C82-C80","v":917.93333005500006},738.63999736200003,588.83999789699999,449.30666506200009]
["GRAN TOTAL",{"$f":"B82+B83*11","v":17847.159936527998},{"$f":"C82+C83*11","v":11090.199960660002},8938.6799683440004,7141.0799747640003,5466.6799807440011]
[]
[]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care (Deducible Cero)","index":4,"n_rows":94,"n_cols":13,"rows_kept":94,"cut":false,"hidden":false,"merged":[[20,0,23,1],[20,2,23,3],[16,7,16,8],[18,7,18,8],[31,0,31,1],[31,2,31,3],[24,0,24,1],[24,2,24,3],[25,0,26,1],[25,2,25,3],[26,2,26,3],[27,0,29,1],[27,2,27,3],[29,2,29,3],[30,0,30,1],[30,2,30,3],[38,0,38,1],[38,2,38,3],[41,0,41,1],[41,2,41,3],[32,0,32,1],[32,2,32,3],[33,0,33,1],[33,2,33,3],[34,0,34,1],[34,2,34,3],[35,5,35,10],[36,0,37,1],[36,2,36,3],[37,2,37,3],[35,0,35,1],[35,2,35,3],[43,0,43,1],[43,2,43,3],[45,0,48,1],[45,2,48,3],[42,0,42,1],[42,2,42,3],[49,0,49,1],[93,5,96,9],[55,0,55,1],[55,2,55,3],[50,0,50,1],[50,2,50,3],[51,0,51,1],[51,2,51,3],[77,0,77,1],[77,2,77,3],[78,0,78,1],[78,2,78,3],[78,5,78,10],[49,2,49,3],[19,2,19,3],[0,20,0,26],[61,0,61,1],[61,2,61,3],[62,0,76,1],[62,2,76,3],[63,5,63,10],[56,0,56,1],[56,2,56,3],[58,0,58,1],[58,2,58,3],[59,0,59,1],[59,2,59,3],[48,5,48,10],[54,0,54,1],[54,2,54,3],[17,7,17,8],[0,12,0,17],[20,9,21,9],[4,0,10,8],[14,6,14,9],[12,6,12,9],[4,9,5,9],[6,9,10,9],[12,0,12,5],[20,8,21,8],[13,0,13,1],[13,2,13,3],[14,0,14,5],[16,1,16,5],[18,1,18,5],[19,0,19,1]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,true,true," "," "," "]
[null,null,null,null,null,null,true]
[]
["Cotización de Seguro Médico Internacional\nBupa Unique Care: Deducible Cero\nTarifas en US$ | Validas: 1 de enero de 2024",null,null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"REPÚBLICA DOMINICANA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal:",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$45","v":"Agencia"}]
[]
[null,"Número de Adultos en la Póliza",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":1},"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,"Edad del Titular",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":47},"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[null,null,null,null,null,null,null,null," Fecha de Cotización:",{"$f":"NOW()","v":"2024-01-10T17:02:02.680"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null,null,"No incluye maternidad"]
[null,null,null,null,null,"DEDUCIBLES","PLAN A","PLAN B","PLAN C","PLAN D","PLAN 5"]
[null,null,null,null,null,"Dentro del pais de residencia","$0","$0","$0","$0",10000]
[null,null,null,null,null,"Fuera del pais de residencia",1000,2000,3000,5000,10000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$857:$H$919,4,TRUE)","v":6702},{"$f":"VLOOKUP($G$19,Tablas!$A$857:$H$919,5,TRUE)","v":5896},{"$f":"VLOOKUP($G$19,Tablas!$A$857:$H$919,6,TRUE)","v":5275},{"$f":"VLOOKUP($G$19,Tablas!$A$857:$H$919,7,TRUE)","v":4657},{"$f":"VLOOKUP($G$19,Tablas!$A$857:$H$919,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$857:$H$919,4,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$857:$H$919,5,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$857:$H$919,6,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$857:$H$919,7,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$857:$H$919,8,TRUE)))","v":0}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$920:$H$922,4,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$920:$H$922,5,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$920:$H$922,6,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$920:$H$922,7,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$920:$H$922,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!D923)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E923)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F923)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G923)","v":225},{"$f":"+IF($G$2=FALSE,0,Tablas!H923)","v":0}]
[null,null,null,null,null,"Rider: Trasplante Órganos",{"$f":"+IF($H$2=FALSE,0,Tablas!D924)","v":300},{"$f":"+IF($H$2=FALSE,0,Tablas!E924)","v":300},{"$f":"+IF($H$2=FALSE,0,Tablas!F924)","v":300},{"$f":"+IF($H$2=FALSE,0,Tablas!G924)","v":300},{"$f":"+IF($H$2=FALSE,0,Tablas!H924)","v":0}]
[null,null,null,null,null,"Rider: Eliminación de Deducible",null,null,null,null,{"$f":"+IF($G$3=FALSE,0,Tablas!H925)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G37:G41)","v":7002},{"$f":"SUM(H37:H41)","v":6196},5575,5182,{"$f":"SUM(K37:K40)","v":0}]
[null,null,null,null,null,"Costo Administrativo Anual",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",0,0,0,0,{"$f":"SUM(K43:K44)*'INGRESO DE DATOS'!$S$19","v":9}]
[null,null,null,null,null,"GRAN TOTAL:",{"$f":"SUM(G43:G45)","v":7077},{"$f":"SUM(H43:H45)","v":6271},5650,5257,84]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$932:$H$994,4,TRUE)","v":3552.0600000000004},{"$f":"VLOOKUP($G$19,Tablas!$A$932:$H$994,5,TRUE)","v":3124.88},{"$f":"VLOOKUP($G$19,Tablas!$A$932:$H$994,6,TRUE)","v":2795.75},{"$f":"VLOOKUP($G$19,Tablas!$A$932:$H$994,7,TRUE)","v":2468.21},{"$f":"VLOOKUP($G$19,Tablas!$A$932:$H$994,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$932:$H$994,4,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$932:$H$994,5,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$932:$H$994,6,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$932:$H$994,7,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$932:$H$994,8,TRUE)))","v":0}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$995:$H$997,4,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$995:$H$997,5,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$995:$H$997,6,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$995:$H$997,7,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$995:$H$997,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!D998)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E998)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F998)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G998)","v":119.25},{"$f":"+IF($G$2=FALSE,0,Tablas!H998)","v":0}]
[null,null,null,null,null,"Rider: Trasplante Órganos",{"$f":"+IF($H$2=FALSE,0,Tablas!D999)","v":159},{"$f":"+IF($H$2=FALSE,0,Tablas!E999)","v":159},{"$f":"+IF($H$2=FALSE,0,Tablas!F999)","v":159},{"$f":"+IF($H$2=FALSE,0,Tablas!G999)","v":159},{"$f":"+IF($H$2=FALSE,0,Tablas!H999)","v":0}]
[null,null,null,null,null,"Rider: Eliminación de Deducible",null,null,null,null,{"$f":"+IF($G$3=FALSE,0,Tablas!H1000)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G50:G55)","v":3711.0600000000004},{"$f":"SUM(H50:H55)","v":3283.88},{"$f":"SUM(I50:I55)","v":2954.75},{"$f":"SUM(J50:J55)","v":2746.46},{"$f":"SUM(K50:K55)","v":0}]
[null,null,null,null,null,"Costo Administrativo Anual",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",0,0,0,0,{"$f":"SUM(K56:K57)*'INGRESO DE DATOS'!$S$19","v":9}]
[null,null,null,null,null,"TOTAL  (1ra Cuota)",{"$f":"SUM(G56:G58)","v":3786.0600000000004},{"$f":"SUM(H56:H58)","v":3358.88},3029.75,2821.46,84]
[null,null,null,null,null,"TOTAL  (2da Cuota)",{"$f":"G59-G57","v":3711.0600000000004},{"$f":"H59-H57","v":3283.88},2954.75,2746.46,{"$f":"K59-K57*'INGRESO DE DATOS'!$T$19","v":0}]
[null,null,null,null,null,"GRAN TOTAL",{"$f":"SUM(G59:G60)","v":7497.1200000000008},{"$f":"SUM(H59:H60)","v":6642.76},5984.5,5567.92,84]
[]
[]
[null,null,null,null,null,"TARIFAS  TRIMESTRALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$1008:$H$1070,4,TRUE)","v":1843.0500000000002},{"$f":"VLOOKUP($G$19,Tablas!$A$1008:$H$1070,5,TRUE)","v":1621.4},{"$f":"VLOOKUP($G$19,Tablas!$A$1008:$H$1070,6,TRUE)","v":1450.6250000000002},{"$f":"VLOOKUP($G$19,Tablas!$A$1008:$H$1070,7,TRUE)","v":1280.6750000000002},{"$f":"VLOOKUP($G$19,Tablas!$A$1008:$H$1070,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1008:$H$1070,4,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1008:$H$1070,5,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1008:$H$1070,6,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1008:$H$1070,7,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1008:$H$1070,8,TRUE)))","v":0}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1071:$H$1073,4,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1071:$H$1073,5,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1071:$H$1073,6,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1071:$H$1073,7,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1071:$H$1073,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!D1074)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E1074)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F1074)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G1074)","v":61.875000000000007},{"$f":"+IF($G$2=FALSE,0,Tablas!H1074)","v":0}]
[null,null,null,null,null,"Rider: Trasplante Órganos",{"$f":"+IF($H$2=FALSE,0,Tablas!D1075)","v":82.5},{"$f":"+IF($H$2=FALSE,0,Tablas!E1075)","v":82.5},{"$f":"+IF($H$2=FALSE,0,Tablas!F1075)","v":82.5},{"$f":"+IF($H$2=FALSE,0,Tablas!G1075)","v":82.5},{"$f":"+IF($H$2=FALSE,0,Tablas!H1075)","v":0}]
[null,null,null,null,null,"Rider: Eliminación de Deducible",null,null,null,null,{"$f":"+IF($G$3=FALSE,0,Tablas!H1076)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G65:G70)","v":1925.5500000000002},{"$f":"SUM(H65:H70)","v":1703.9},{"$f":"SUM(I65:I70)","v":1533.1250000000002},{"$f":"SUM(J65:J70)","v":1425.0500000000002},{"$f":"SUM(K65:K70)","v":0}]
[null,null,null,null,null,"Costo Administrativo Anual",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",0,0,0,0,{"$f":"SUM(K71:K72)*'INGRESO DE DATOS'!$S$19","v":9}]
[null,null,null,null,null,"TOTAL  (1ra Cuota)",{"$f":"SUM(G71:G73)","v":2000.5500000000002},{"$f":"SUM(H71:H73)","v":1778.9},1608.1250000000002,1500.0500000000002,84]
[null,null,null,null,null,"TOTAL  (2da a 4ta Cuota)",{"$f":"G74-G72","v":1925.5500000000002},{"$f":"H74-H72","v":1703.9},1533.1250000000002,1425.0500000000002,{"$f":"K74-K72*'INGRESO DE DATOS'!$T$19","v":0}]
[null,null,null,null,null,"GRAN TOTAL",{"$f":"G74+G75*3","v":7777.2000000000007},{"$f":"H74+H75*3","v":6890.6},6207.5000000000009,5775.2000000000007,{"$f":"SUM(K74:K75)","v":84}]
[]
[]
[null,null,null,null,null,"TARIFAS  MENSUALES"]
[null," ",null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$1082:$H$1144,4,TRUE)","v":625.51999776600007},{"$f":"VLOOKUP($G$19,Tablas!$A$1082:$H$1144,5,TRUE)","v":550.29333136800005},{"$f":"VLOOKUP($G$19,Tablas!$A$1082:$H$1144,6,TRUE)","v":492.33333157500005},{"$f":"VLOOKUP($G$19,Tablas!$A$1082:$H$1144,7,TRUE)","v":434.65333178100002},{"$f":"VLOOKUP($G$19,Tablas!$A$1008:$H$1070,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1082:$H$1144,4,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1082:$H$1144,5,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1082:$H$1144,6,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1082:$H$1144,7,TRUE)))","v":0},{"$f":"IF($G$17=1,0,(VLOOKUP($J$19,Tablas!$A$1008:$H$1070,8,TRUE)))","v":0}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1145:$H$1147,4,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1145:$H$1147,5,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1145:$H$1147,6,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1145:$H$1147,7,TRUE)))","v":0},{"$f":"IF($J$17=0,0,(VLOOKUP($J$17,Tablas!$A$1071:$H$1073,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!D1148)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E1148)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F1148)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G1148)","v":20.999999925000001},{"$f":"+IF($G$2=FALSE,0,Tablas!H1089)","v":0}]
[null,null,null,null,null,"Rider: Trasplante Órganos",{"$f":"+IF($H$2=FALSE,0,Tablas!D1149)","v":27.999999900000002},{"$f":"+IF($H$2=FALSE,0,Tablas!E1149)","v":27.999999900000002},{"$f":"+IF($H$2=FALSE,0,Tablas!F1149)","v":27.999999900000002},{"$f":"+IF($H$2=FALSE,0,Tablas!G1149)","v":27.999999900000002},{"$f":"+IF($H$2=FALSE,0,Tablas!H1090)","v":0}]
[null,null,null,null,null,"Rider: Eliminación de Deducible",null,null,null,null,{"$f":"+IF($G$3=FALSE,0,Tablas!H1091)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G80:G85)","v":653.51999766600011},{"$f":"SUM(H80:H85)","v":578.29333126800009},{"$f":"SUM(I80:I85)","v":520.33333147500002},{"$f":"SUM(J80:J85)","v":483.65333160599999},{"$f":"SUM(K80:K85)","v":0}]
[null,null,null,null,null,"Costo Administrativo Anual",75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",0,0,0,0,{"$f":"SUM(K86:K87)*'INGRESO DE DATOS'!$S$19","v":9}]
[null,null,null,null,null,"TOTAL  (1ra Cuota)",{"$f":"SUM(G86:G88)","v":728.51999766600011},{"$f":"SUM(H86:H88)","v":653.29333126800009},595.33333147500002,558.65333160599994,84]
[null,null,null,null,null,"TOTAL  (2da a Cuota 12)",{"$f":"G89-G87","v":653.51999766600011},{"$f":"H89-H87","v":578.29333126800009},520.33333147500002,483.65333160599994,{"$f":"K89-K87*'INGRESO DE DATOS'!$T$19","v":0}]
[null,null,null,null,null,"GRAN TOTAL",{"$f":"G89+G90*11","v":7917.2399719920013},{"$f":"H89+H90*11","v":7014.5199752160006},6318.9999777000003,5878.8399792719993,{"$f":"SUM(K89:K90)","v":84}]
[]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care","index":5,"n_rows":89,"n_cols":9,"rows_kept":89,"cut":false,"hidden":false,"merged":[[71,0,71,6],[88,0,92,5],[4,0,10,4],[20,5,21,5],[87,0,87,6],[42,0,42,6],[57,0,57,6],[23,4,23,5],[0,16,0,22],[20,3,21,4],[29,0,29,6],[4,5,5,5],[6,5,10,5],[12,1,12,5],[14,1,14,5],[0,8,0,13],[17,3,17,4]]}
[null,false,false,false,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Unique Care\nTarifas en US$ | Validas: 1 de enero de 2024",null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"REPÚBLICA DOMINICANA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$45","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":1},null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":0}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":47},null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[null,null,null,"Fecha de Cotización:",null,{"$f":"NOW()","v":"2024-01-10T17:02:02.680"}]
[]
[]
[null,null,null,null,"No incluyen maternidad"]
["DEdUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",250,1000,2000,5000,10000,20000]
["Fuera del pais de residencia",1000,2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$1156:$H$1218,4,TRUE)","v":6205},{"$f":"VLOOKUP($B$19,Tablas!$A$1156:$H$1218,5,TRUE)","v":4647},{"$f":"VLOOKUP($B$19,Tablas!$A$1156:$H$1218,6,TRUE)","v":4026},{"$f":"VLOOKUP($B$19,Tablas!$A$1156:$H$1218,7,TRUE)","v":3396},{"$f":"VLOOKUP($B$19,Tablas!$A$1156:$H$1218,8,TRUE)","v":2732},{"$f":"VLOOKUP($B$19,Tablas!$A$256:$H$318,8,TRUE)","v":0}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1156:$H$1218,4,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1156:$H$1218,5,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1156:$H$1218,6,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1156:$H$1218,7,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1156:$H$1218,8,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1156:$H$1218,4,TRUE)))","v":0}]
["Primas Hijos",{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1219:$H$1221,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1219:$H$1221,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1219:$H$1221,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1219:$H$1221,7,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1219:$H$1221,8,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$319:$H$321,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!D1222)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E1222)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F1222)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G1222)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H1222)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H322)","v":0}]
["Rider: Trasplante Organos",{"$f":"+IF($C$1=FALSE,0,Tablas!D1223)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E1223)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F1223)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G1223)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H1223)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H396)","v":0}]
["Rider: Eliminación de Deducible",{"$f":"+IF($D$1=FALSE,0,Tablas!D1224)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!E1224)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!F1224)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!G1224)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!H1224)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H324)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B31:B36)","v":6205},{"$f":"SUM(C31:C36)","v":4647},4026,3396,2732,{"$f":"SUM(G31:G35)","v":0}]
["Costo Administrativo Annual",75,75,75,75,75,75]
["IVA (12%)",0,0,0,0,0,0]
["GRAN TOTAL :",{"$f":"SUM(B37:B39)","v":6280},{"$f":"SUM(C37:C39)","v":4722},{"$f":"SUM(D37:D39)","v":4101},3471,2807,75]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$1231:$H$1293,4,TRUE)","v":3288.65},{"$f":"VLOOKUP($B$19,Tablas!$A$1231:$H$1293,5,TRUE)","v":2462.9100000000003},{"$f":"VLOOKUP($B$19,Tablas!$A$1231:$H$1293,6,TRUE)","v":2133.7800000000002},{"$f":"VLOOKUP($B$19,Tablas!$A$1231:$H$1293,7,TRUE)","v":1799.88},{"$f":"VLOOKUP($B$19,Tablas!$A$1231:$H$1293,8,TRUE)","v":1447.96},{"$f":"VLOOKUP($B$19,Tablas!$A$330:$H$392,8,TRUE)","v":0}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1231:$H$1293,4,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1231:$H$1293,5,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1231:$H$1293,6,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1231:$H$1293,7,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1231:$H$1293,8,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$330:$H$392,8,TRUE)))","v":0}]
["Primas Hijos",{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1294:$I$1296,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1294:$I$1296,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1294:$I$1296,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1294:$I$1296,7,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1294:$I$1296,8,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$393:$H$395,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!D1297)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E1297)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F1297)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G1297)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H1297)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H396)","v":0}]
["Rider: Trasplante Organos",{"$f":"+IF($C$1=FALSE,0,Tablas!D1298)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E1298)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F1298)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G1298)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H1298)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H397)","v":0}]
["Rider: Eliminación de Deducible",{"$f":"+IF($D$1=FALSE,0,Tablas!D1299)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!E1299)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!F1299)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!G1299)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!H1299)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!H398)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B44:B49)","v":3288.65},{"$f":"SUM(C44:C49)","v":2462.9100000000003},2133.7800000000002,1799.88,1447.96,{"$f":"SUM(G44:G48)","v":0}]
["Costo Administrativo Anual ",75,75,75,75,75,75]
["IVA (12%)",0,0,0,0,0,0]
["TOTAL  (1ra Cuota)",{"$f":"SUM(B50:B52)","v":3363.65},{"$f":"SUM(C50:C52)","v":2537.9100000000003},{"$f":"SUM(D50:D52)","v":2208.7800000000002},1874.88,1522.96,75]
["TOTAL  (2da Cuota)",{"$f":"B53-B51","v":3288.65},{"$f":"C53-C51","v":2462.9100000000003},2133.7800000000002,1799.88,1447.96,{"$f":"G53-G51*'INGRESO DE DATOS'!$T$19","v":-9.0000000000000142}]
["GRAN TOTAL",{"$f":"SUM(B53:B54)","v":6652.3},{"$f":"SUM(C53:C54)","v":5000.8200000000006},{"$f":"SUM(D53:D54)","v":4342.5600000000004},3674.76,2970.92,65.999999999999986]
[]
[]
["TARIFAS TRIMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$1307:$H$1369,4,TRUE)","v":1706.3750000000002},{"$f":"VLOOKUP($B$19,Tablas!$A$1307:$H$1369,5,TRUE)","v":1277.9250000000002},{"$f":"VLOOKUP($B$19,Tablas!$A$1307:$H$1369,6,TRUE)","v":1107.1500000000001},{"$f":"VLOOKUP($B$19,Tablas!$A$1307:$H$1369,7,TRUE)","v":933.90000000000009},{"$f":"VLOOKUP($B$19,Tablas!$A$1307:$H$1369,8,TRUE)","v":751.30000000000007},{"$f":"VLOOKUP($B$19,Tablas!$A$405:$H$467,8,TRUE)","v":0}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1307:$H$1369,4,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1307:$H$1369,5,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1307:$H$1369,6,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1307:$H$1369,7,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1307:$H$1369,8,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$405:$H$467,8,TRUE)))","v":0}]
["Primas Hijos",{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1370:$H$1372,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1370:$H$1372,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1370:$H$1372,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1370:$H$1372,7,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1370:$H$1372,8,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$468:$H$470,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!D1373)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E1373)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F1373)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G1373)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H1373)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H471)","v":0}]
["Rider: Trasplante Organos",{"$f":"+IF($C$1=FALSE,0,Tablas!D1374)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E1374)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F1374)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G1374)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H1374)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H472)","v":0}]
["Rider: Eliminación de Deducible",{"$f":"+IF($D$1=FALSE,0,Tablas!D1375)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!E1375)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!F1375)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!G1375)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!H1375)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!H473)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B59:B64)","v":1706.3750000000002},{"$f":"SUM(C59:C64)","v":1277.9250000000002},1107.1500000000001,933.90000000000009,751.30000000000007,{"$f":"SUM(G59:G63)","v":0}]
["Costo Administrativo Anual ",75,75,75,75,75,75]
["IVA(12%)",0,0,0,0,0,0]
["TOTAL  (1ra Cuota)",{"$f":"SUM(B65:B67)","v":1781.3750000000002},{"$f":"SUM(C65:C67)","v":1352.9250000000002},{"$f":"SUM(D65:D67)","v":1182.1500000000001},1008.9000000000001,826.30000000000007,75]
["TOTAL  (2da Cuota)",{"$f":"B68-B66","v":1706.3750000000002},{"$f":"C68-C66","v":1277.9250000000002},1107.1500000000001,933.90000000000009,751.30000000000007,{"$f":"G68-G66*'INGRESO DE DATOS'!$T$19","v":-9.0000000000000142}]
["GRAN TOTAL",{"$f":"B68+B69*3","v":6900.5000000000009},{"$f":"C68+C69*3","v":5186.7000000000007},4503.6000000000004,3810.6000000000004,3080.2000000000003,{"$f":"SUM(G68:G69)","v":65.999999999999986}]
[]
["TARIFAS MENSUALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$1381:$H$1443,4,TRUE)","v":579.13333126500004},{"$f":"VLOOKUP($B$19,Tablas!$A$1381:$H$1443,5,TRUE)","v":433.71999845100004},{"$f":"VLOOKUP($B$19,Tablas!$A$1381:$H$1443,6,TRUE)","v":375.75999865800003},{"$f":"VLOOKUP($B$19,Tablas!$A$1381:$H$1443,7,TRUE)","v":316.95999886800001},{"$f":"VLOOKUP($B$19,Tablas!$A$1381:$H$1443,8,TRUE)","v":254.98666575600001},{"$f":"VLOOKUP($B$19,Tablas!$A$480:$H$542,8,TRUE)","v":0}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1381:$H$1443,4,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1381:$H$1443,5,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1381:$H$1443,6,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1381:$H$1443,7,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$1381:$H$1443,8,TRUE)))","v":0},{"$f":"IF($B$17=1,0,(VLOOKUP($F$19,Tablas!$A$480:$H$542,8,TRUE)))","v":0}]
["Primas Hijos",{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1444:$H$1446,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1444:$H$1446,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1444:$H$1446,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1444:$H$1446,7,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1444:$H$1446,8,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$543:$H$545,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!D1447)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E1447)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F1447)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G1447)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H1447)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H546)","v":0}]
["Rider: Trasplante Organos",{"$f":"+IF($C$1=FALSE,0,Tablas!D1448)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E1448)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F1448)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G1448)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H1448)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H547)","v":0}]
["Rider: Eliminación de Deducible",{"$f":"+IF($D$1=FALSE,0,Tablas!D1449)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!E1449)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!F1449)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!G1449)","v":0},{"$f":"+IF($D$1=FALSE,0,Tablas!H1449)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H548)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B73:B78)","v":579.13333126500004},{"$f":"SUM(C73:C78)","v":433.71999845100004},375.75999865800003,316.95999886800001,254.98666575600001,{"$f":"SUM(G73:G77)","v":0}]
["Costo Administrativo Anual ",75,75,75,75,75,75]
["IVA(12%)",0,0,0,0,0,0]
["TOTAL  (1ra Cuota)",{"$f":"SUM(B79:B81)","v":654.13333126500004},{"$f":"SUM(C79:C81)","v":508.71999845100004},{"$f":"SUM(D79:D81)","v":450.75999865800003},391.95999886800001,329.98666575599998,75]
["TOTAL  (2da a Cuota 12)",{"$f":"B82-B80","v":579.13333126500004},{"$f":"C82-C80","v":433.71999845100004},375.75999865800003,316.95999886800001,254.98666575599998,{"$f":"G82-G80*'INGRESO DE DATOS'!$T$19","v":-9.0000000000000142}]
["GRAN TOTAL",{"$f":"B82+B83*11","v":7024.5999751800009},{"$f":"C82+C83*11","v":5279.6399814120005},4584.1199838960001,3878.5199864160004,3134.8399890719998,{"$f":"SUM(G82:G83)","v":65.999999999999986}]
[]
[]
[]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen de Tarifas","index":6,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[50,6,50,7],[59,0,61,7],[12,11,12,16],[14,11,14,16],[11,2,11,7],[12,1,12,7],[14,1,14,7],[37,0,37,2],[55,0,55,2],[26,0,26,2],[27,0,27,2],[45,0,45,2],[46,0,46,2],[21,0,21,2],[47,0,47,2],[38,0,38,2],[41,0,41,2],[36,0,36,2],[22,0,22,2],[23,0,23,2],[25,0,25,2],[24,0,24,6],[28,0,28,2],[30,6,30,7],[16,4,16,5],[18,4,18,5],[4,0,10,6],[6,7,10,7],[4,7,5,7],[17,4,17,5],[48,0,48,2],[58,0,58,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[42,0,42,2],[43,0,43,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[34,0,34,7],[44,0,44,6],[54,0,54,7],[56,0,56,2],[57,0,57,2],[35,0,35,2]]}
[]
[null,null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nResumen de Tarifas\nTarifas en US$ | Validas: 1 de enero de 2024",null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!W14=\"Guatemala\",\"GUATEMALA\",'INGRESO DE DATOS'!W14)","v":"REPÚBLICA DOMINICANA"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$45","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":1},null,null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$F$38","v":0}]
[null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":47},null,null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$F$40","v":46}]
[]
[null,null,null,null," "," "," "]
["DEDUCIBLES",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
["Dentro del pais de residencia",null,null,"$0","$0",500,2000]
["Fuera del pais de residencia",null,null,1000,3000,2000,5000]
["Bupa Essential Care"]
["Tarifas Anuales",null,null,{"$f":"'Bupa Essential Care'!G42","v":3501},{"$f":"'Bupa Essential Care'!H42","v":3186},{"$f":"'Bupa Essential Care'!I42","v":2902},{"$f":"'Bupa Essential Care'!J42","v":2512}]
["Tarifas Semestrales",null,null,{"$f":"'Bupa Essential Care'!G56","v":3706.5600000000004},{"$f":"'Bupa Essential Care'!H56","v":3372.6600000000003},{"$f":"'Bupa Essential Care'!I56","v":3071.6200000000003},{"$f":"'Bupa Essential Care'!J56","v":2658.2200000000003}]
["Tarifas Trimestrales",null,null,{"$f":"'Bupa Essential Care'!G69","v":3843.6000000000004},{"$f":"'Bupa Essential Care'!H69","v":3497.1000000000004},{"$f":"'Bupa Essential Care'!I69","v":3184.7000000000003},{"$f":"'Bupa Essential Care'!J69","v":2755.7000000000003}]
["Tarifas Mensuales",null,null,{"$f":"'Bupa Essential Care'!G82","v":3912.1199862960002},{"$f":"'Bupa Essential Care'!H82","v":3559.3199875560003},{"$f":"'Bupa Essential Care'!I82","v":3241.2399886920007},{"$f":"'Bupa Essential Care'!J82","v":2804.4399902519999}]
[]
[null,null,null,null,null,null,"No incluyen maternidad"]
["DEDUCIBLES",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Dentro del pais de residencia",null,null,250,1000,2000,5000,10000]
["Fuera del pais de residencia",null,null,1000,2000,3000,5000,10000]
["Bupa Unique Care"]
["Tarifas Anuales",null,null,{"$f":"'Unique Care'!B40","v":6280},{"$f":"'Unique Care'!C40","v":4722},{"$f":"'Unique Care'!D40","v":4101},{"$f":"'Unique Care'!E40","v":3471},{"$f":"'Unique Care'!F40","v":2807}]
["Tarifas Semestrales",null,null,{"$f":"'Unique Care'!B55","v":6652.3},{"$f":"'Unique Care'!C55","v":5000.8200000000006},{"$f":"'Unique Care'!D55","v":4342.5600000000004},{"$f":"'Unique Care'!E55","v":3674.76},{"$f":"'Unique Care'!F55","v":2970.92}]
["Tarifas Trimestrales",null,null,{"$f":"'Unique Care'!B70","v":6900.5000000000009},{"$f":"'Unique Care'!C70","v":5186.7000000000007},{"$f":"'Unique Care'!D70","v":4503.6000000000004},{"$f":"'Unique Care'!E70","v":3810.6000000000004},{"$f":"'Unique Care'!F70","v":3080.2000000000003}]
["Tarifas Mensuales",null,null,{"$f":"'Unique Care'!B84","v":7024.5999751800009},{"$f":"'Unique Care'!C84","v":5279.6399814120005},{"$f":"'Unique Care'!D84","v":4584.1199838960001},{"$f":"'Unique Care'!E84","v":3878.5199864160004},{"$f":"'Unique Care'!F84","v":3134.8399890719998}]
[]
[null,null,null,null,null,null,"No incluye materniad"]
["DEDUCIBLES",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
["Dentro del pais de residencia",null,null,"$0","$0","$0","$0"]
["Fuera del pais de residencia",null,null,1000,2000,3000,5000]
["Bupa Unique Care: Deducible Cero"]
["Tarifas Anuales",null,null,{"$f":"'Unique Care (Deducible Cero)'!G46","v":7077},{"$f":"'Unique Care (Deducible Cero)'!H46","v":6271},{"$f":"'Unique Care (Deducible Cero)'!I46","v":5650},{"$f":"'Unique Care (Deducible Cero)'!J46","v":5257}]
["Tarifas Semestrales",null,null,{"$f":"'Unique Care (Deducible Cero)'!G61","v":7497.1200000000008},{"$f":"'Unique Care (Deducible Cero)'!H61","v":6642.76},{"$f":"'Unique Care (Deducible Cero)'!I61","v":5984.5},{"$f":"'Unique Care (Deducible Cero)'!J61","v":5567.92}]
["Tarifas Trimestrales",null,null,{"$f":"'Unique Care (Deducible Cero)'!G76","v":7777.2000000000007},{"$f":"'Unique Care (Deducible Cero)'!H76","v":6890.6},{"$f":"'Unique Care (Deducible Cero)'!I76","v":6207.5000000000009},{"$f":"'Unique Care (Deducible Cero)'!J76","v":5775.2000000000007}]
["Tarifas Mensuales",null,null,{"$f":"'Unique Care (Deducible Cero)'!G91","v":7917.2399719920013},{"$f":"'Unique Care (Deducible Cero)'!H91","v":7014.5199752160006},{"$f":"'Unique Care (Deducible Cero)'!I91","v":6318.9999777000003},{"$f":"'Unique Care (Deducible Cero)'!J91","v":5878.8399792719993}]
[]
[null,null,null,null,null,null,"No incluyen maternidad"]
["DEDUCIBLES",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Dentro del pais de residencia",null,null,250,1000,2000,5000,10000]
["Fuera del pais de residencia",null,null,1000,2000,3000,5000,10000]
["Bupa Elite Care"]
["Tarifas Anuales",null,null,{"$f":"'Bupa Elite Care'!B40","v":15943},{"$f":"'Bupa Elite Care'!C40","v":9910},{"$f":"'Bupa Elite Care'!D40","v":7989},{"$f":"'Bupa Elite Care'!E40","v":6384},{"$f":"'Bupa Elite Care'!F40","v":4889}]
["Tarifas Semestrales",null,null,{"$f":"'Bupa Elite Care'!B55","v":16895.080000000002},{"$f":"'Bupa Elite Care'!C55","v":10500.1},{"$f":"'Bupa Elite Care'!D55","v":8463.84},{"$f":"'Bupa Elite Care'!E55","v":6762.54},{"$f":"'Bupa Elite Care'!F55","v":5177.84}]
["Tarifas Trimestrales",null,null,{"$f":"'Bupa Elite Care'!B70","v":17529.800000000003},{"$f":"'Bupa Elite Care'!C70","v":5484.25},{"$f":"'Bupa Elite Care'!D70","v":4427.7000000000007},{"$f":"'Bupa Elite Care'!E70","v":3544.9500000000003},{"$f":"'Bupa Elite Care'!F70","v":2722.7000000000003}]
["Tarifas Mensuales",null,null,{"$f":"'Bupa Elite Care'!B84","v":17847.159936527998},{"$f":"'Bupa Elite Care'!C84","v":11090.199960660002},{"$f":"'Bupa Elite Care'!D84","v":8938.6799683440004},{"$f":"'Bupa Elite Care'!E84","v":7141.0799747640003},{"$f":"'Bupa Elite Care'!F84","v":5466.6799807440011}]

{"sheet":"Comparacion de Beneficios","index":7,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[[0,0,4,7],[25,5,26,5],[25,6,26,6],[27,0,28,0],[29,0,30,0],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7],[86,0,87,0],[89,0,91,0],[9,0,11,0],[13,0,14,0],[15,0,16,0],[37,0,41,0],[24,0,26,0],[31,0,33,0],[31,7,33,7],[39,5,41,5],[39,6,41,6],[38,7,41,7],[17,0,19,0],[32,6,33,6],[25,2,26,2],[25,3,26,3],[25,4,26,4],[31,2,33,2],[31,3,33,3],[32,4,33,4],[32,5,33,5]]}
["2023 BUPA CARE COMPARACION DE BENEFICIOS"]

{"sheet":"Tablas","index":8,"n_rows":1449,"n_cols":29,"rows_kept":1449,"cut":false,"hidden":true,"merged":[[1229,0,1229,1],[1303,0,1303,7],[1303,16,1303,17],[1304,2,1304,6],[1305,0,1305,1],[1377,0,1377,7],[1377,16,1377,17],[1378,2,1378,6],[1379,0,1379,1],[1151,0,1151,7],[1151,10,1151,11],[1152,0,1152,7],[1152,16,1152,17],[1153,2,1153,6],[1154,0,1154,1],[1227,0,1227,7],[1227,16,1227,17],[1228,2,1228,6],[515,49,515,51],[515,52,515,54],[2,4,2,5],[109,0,109,7],[110,0,110,1],[476,0,476,7],[477,2,477,6],[478,0,478,1],[513,19,513,35],[513,38,513,54],[514,19,514,20],[514,21,514,25],[514,38,514,39],[514,40,514,44],[289,38,289,54],[290,38,290,39],[290,40,290,44],[291,46,291,48],[291,49,291,51],[291,52,291,54],[291,40,291,42],[291,43,291,45],[326,0,326,7],[327,2,327,6],[1,21,1,22],[1,19,1,20],[1,4,1,5],[630,0,630,1],[702,0,702,7],[703,2,703,6],[704,0,704,1],[5,0,5,7],[6,0,6,7],[7,2,7,6],[8,0,8,1],[145,0,145,7],[217,0,217,1],[555,2,555,6],[556,0,556,1],[403,0,403,1],[253,2,253,6],[254,0,254,1],[216,2,216,6],[438,19,438,35],[251,0,251,7],[252,0,252,7],[41,0,41,7],[553,0,553,7],[554,0,554,7],[363,19,363,35],[363,38,363,54],[364,19,364,20],[364,21,364,25],[364,38,364,39],[364,40,364,44],[365,8,365,10],[365,11,365,13],[365,14,365,16],[365,21,365,23],[365,24,365,26],[438,38,438,54],[439,19,439,20],[439,21,439,25],[439,38,439,39],[439,40,439,44],[401,0,401,7],[402,2,402,6],[365,46,365,48],[365,49,365,51],[365,52,365,54],[365,27,365,29],[365,30,365,32],[515,27,515,29],[515,30,515,32],[328,0,328,1],[42,2,42,6],[43,0,43,1],[77,0,77,1],[180,0,180,7],[181,2,181,6],[182,0,182,1],[76,0,76,7],[215,0,215,7],[146,0,146,7],[147,2,147,6],[148,0,148,1],[1004,0,1004,7],[1004,16,1004,17],[365,33,365,35],[365,40,365,42],[365,43,365,45],[440,49,440,51],[440,52,440,54],[628,0,628,7],[629,2,629,6],[440,27,440,29],[440,30,440,32],[440,33,440,35],[440,40,440,42],[440,43,440,45],[440,8,440,10],[440,11,440,13],[440,14,440,16],[440,21,440,23],[440,24,440,26],[515,8,515,10],[515,11,515,13],[515,14,515,16],[515,21,515,23],[515,24,515,26],[1079,2,1079,6],[1080,0,1080,1],[776,0,776,7],[777,2,777,6],[778,0,778,1],[440,46,440,48],[855,0,855,1],[852,0,852,7],[852,10,852,11],[853,0,853,7],[853,16,853,17],[854,2,854,6],[515,46,515,48],[1078,0,1078,7],[1078,16,1078,17],[515,33,515,35],[515,40,515,42],[515,43,515,45],[1005,2,1005,6],[1006,0,1006,1],[928,0,928,7],[928,16,928,17],[929,2,929,6],[930,0,930,1]]}
[null,null,null,null,"FACTOR SEMESTRAL :",null,0.53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Essential","Unique-Deductible: 0","Unique","Elite"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":"REPÚBLICA DOMINICANA"},null,"FACTOR TRIMESTRAL",null,0.27500000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL DISCOUNT",null,{"$f":"'INGRESO DE DATOS'!O54","v":1},{"$f":"'INGRESO DE DATOS'!P54","v":1},{"$f":"'INGRESO DE DATOS'!Q54","v":1},{"$f":"'INGRESO DE DATOS'!R54","v":1},{"$f":"'INGRESO DE DATOS'!S54","v":1},{"$f":"'INGRESO DE DATOS'!T54","v":1}]
[null,null,null,null,"FACTOR MENSUAL",null,9.3333333000000004E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!Q55","v":1},{"$f":"'INGRESO DE DATOS'!R55","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!Q56","v":1},{"$f":"'INGRESO DE DATOS'!R56","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!Q57","v":1},{"$f":"'INGRESO DE DATOS'!R57","v":1}]
["BUPA COMPLETE  CARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!R58","v":1}]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"CW1","CW2","CW3","CW4"]
[18,"18-24",null,{"$f":"R10","v":0},{"$f":"S10","v":0},{"$f":"T10","v":0},{"$f":"U10","v":0},null,null,null,null,{"$f":"DR!D9","v":0},{"$f":"DR!E9","v":0},{"$f":"DR!F9","v":0},{"$f":"DR!G9","v":0},null,null,{"$f":"L10*$Y$2","v":0},{"$f":"M10*$Y$2","v":0},0,0]
[25,"25-29",null,0,0,0,0,null,null,null,null,{"$f":"DR!D10","v":0},{"$f":"DR!E10","v":0},{"$f":"DR!F10","v":0},{"$f":"DR!G10","v":0},null,null,{"$f":"L11*$Y$2","v":0},{"$f":"M11*$Y$2","v":0},{"$f":"N11*$Y$2","v":0},{"$f":"O11*$Y$2","v":0}]
[30,"30-34",null,0,0,0,0,null,null,null,null,{"$f":"DR!D11","v":0},{"$f":"DR!E11","v":0},{"$f":"DR!F11","v":0},{"$f":"DR!G11","v":0},null,null,0,0,0,0]
[35,"35-39",null,0,0,0,0,null,null,null,null,{"$f":"DR!D12","v":0},{"$f":"DR!E12","v":0},{"$f":"DR!F12","v":0},{"$f":"DR!G12","v":0},null,null,0,0,0,0]
[40,"40-44",null,0,0,0,0,null,null,null,null,{"$f":"DR!D13","v":0},{"$f":"DR!E13","v":0},{"$f":"DR!F13","v":0},{"$f":"DR!G13","v":0},null,null,0,0,0,0]
[45,"45-49",null,0,0,0,0,null,null,null,null,{"$f":"DR!D14","v":0},{"$f":"DR!E14","v":0},{"$f":"DR!F14","v":0},{"$f":"DR!G14","v":0},null,null,0,0,0,0]
[50,"50-54",null,0,0,0,0,null,null,null,null,{"$f":"DR!D15","v":0},{"$f":"DR!E15","v":0},{"$f":"DR!F15","v":0},{"$f":"DR!G15","v":0},null,null,0,0,0,0]
[55,"55-59",null,0,0,0,0,null,null,null,null,{"$f":"DR!D16","v":0},{"$f":"DR!E16","v":0},{"$f":"DR!F16","v":0},{"$f":"DR!G16","v":0},null,null,0,0,0,0]
[60,"60",null,0,0,0,0,null,null,null,null,{"$f":"DR!D17","v":0},{"$f":"DR!E17","v":0},{"$f":"DR!F17","v":0},{"$f":"DR!G17","v":0},null,null,0,0,0,0]
[61,"61",null,0,0,0,0,null,null,null,null,{"$f":"DR!D18","v":0},{"$f":"DR!E18","v":0},{"$f":"DR!F18","v":0},{"$f":"DR!G18","v":0},null,null,0,0,0,0]
[62,"62",null,0,0,0,0,null,null,null,null,{"$f":"DR!D19","v":0},{"$f":"DR!E19","v":0},{"$f":"DR!F19","v":0},{"$f":"DR!G19","v":0},null,null,0,0,0,0]
[63,"63",null,0,0,0,0,null,null,null,null,{"$f":"DR!D20","v":0},{"$f":"DR!E20","v":0},{"$f":"DR!F20","v":0},{"$f":"DR!G20","v":0},null,null,0,0,0,0]
[64,"64",null,0,0,0,0,null,null,null,null,{"$f":"DR!D21","v":0},{"$f":"DR!E21","v":0},{"$f":"DR!F21","v":0},{"$f":"DR!G21","v":0},null,null,0,0,0,0]
[65,"65",null,0,0,0,0,null,null,null,null,{"$f":"DR!D22","v":0},{"$f":"DR!E22","v":0},{"$f":"DR!F22","v":0},{"$f":"DR!G22","v":0},null,null,0,0,0,0]
[66,"66",null,0,0,0,0,null,null,null,null,{"$f":"DR!D23","v":0},{"$f":"DR!E23","v":0},{"$f":"DR!F23","v":0},{"$f":"DR!G23","v":0},null,null,0,0,0,0]
[67,"67",null,0,0,0,0,null,null,null,null,{"$f":"DR!D24","v":0},{"$f":"DR!E24","v":0},{"$f":"DR!F24","v":0},{"$f":"DR!G24","v":0},null,null,0,0,0,0]
[68,"68",null,0,0,0,0,null,null,null,null,{"$f":"DR!D25","v":0},{"$f":"DR!E25","v":0},{"$f":"DR!F25","v":0},{"$f":"DR!G25","v":0},null,null,0,0,0,0]
[69,"69",null,0,0,0,0,null,null,null,null,{"$f":"DR!D26","v":0},{"$f":"DR!E26","v":0},{"$f":"DR!F26","v":0},{"$f":"DR!G26","v":0},null,null,0,0,0,0]
[70,"70",null,0,0,0,0,null,null,null,null,{"$f":"DR!D27","v":0},{"$f":"DR!E27","v":0},{"$f":"DR!F27","v":0},{"$f":"DR!G27","v":0},null,null,0,0,0,0]
[71,"71",null,0,0,0,0,null,null,null,null,{"$f":"DR!D28","v":0},{"$f":"DR!E28","v":0},{"$f":"DR!F28","v":0},{"$f":"DR!G28","v":0},null,null,0,0,0,0]
[72,"72",null,0,0,0,0,null,null,null,null,{"$f":"DR!D29","v":0},{"$f":"DR!E29","v":0},{"$f":"DR!F29","v":0},{"$f":"DR!G29","v":0},null,null,0,0,0,0]
[73,"73",null,0,0,0,0,null,null,null,null,{"$f":"DR!D30","v":0},{"$f":"DR!E30","v":0},{"$f":"DR!F30","v":0},{"$f":"DR!G30","v":0},null,null,0,0,0,0]
[74,"74",null,0,0,0,0,null,null,null,null,{"$f":"DR!D31","v":0},{"$f":"DR!E31","v":0},{"$f":"DR!F31","v":0},{"$f":"DR!G31","v":0},null,null,0,0,0,0]
[75,"75+",null,0,0,0,0,null,null,null,null,{"$f":"DR!D32","v":0},{"$f":"DR!E32","v":0},{"$f":"DR!F32","v":0},{"$f":"DR!G32","v":0},null,null,0,0,0,0]
[1,"1 Child",null,0,0,0,0,null,null,null,null,{"$f":"DR!D33","v":0},{"$f":"DR!E33","v":0},{"$f":"DR!F33","v":0},{"$f":"DR!G33","v":0},null,null,0,0,0,0]
[2,"2 Children",null,0,0,0,0,null,null,null,null,{"$f":"DR!D34","v":0},{"$f":"DR!E34","v":0},{"$f":"DR!F34","v":0},{"$f":"DR!G34","v":0},null,null,0,0,0,0]
[3,"3+ Children",null,0,0,0,0,null,null,null,null,{"$f":"DR!D35","v":0},{"$f":"DR!E35","v":0},{"$f":"DR!F35","v":0},{"$f":"DR!G35","v":0},null,null,0,0,0,0]
[1,"Rider Comp. Maternidad",null,{"$f":"L37","v":0},0,225,225,null,null,null,null,0,0,225,225]
[1,"Transplante de organos",null,0,0,0,0,null,null,null,null,0,0,0,0]
[null,null,null,0,0,0,0]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,null,"CW1","CW2","CW3","CW4"]
[18,"18-24",null,{"$f":"D10*$G$1","v":0},0,0,0]
[25,"25-29",null,0,0,0,0]
[30,"30-34",null,0,0,0,0]
[35,"35-39",null,0,0,0,0]
[40,"40-44",null,0,0,0,0]
[45,"45-49",null,0,0,0,0]
[50,"50-54",null,0,0,0,0]
[55,"55-59",null,0,0,0,0]
[60,"60",null,0,0,0,0]
[61,"61",null,0,0,0,0]
[62,"62",null,0,0,0,0]
[63,"63",null,0,0,0,0]
[64,"64",null,0,0,0,0]
[65,"65",null,0,0,0,0]
[66,"66",null,0,0,0,0]
[67,"67",null,0,0,0,0]
[68,"68",null,0,0,0,0]
[69,"69",null,0,0,0,0]
[70,"70",null,0,0,0,0]
[71,"71",null,0,0,0,0]
[72,"72",null,0,0,0,0]
[73,"73",null,0,0,0,0]
[74,"74",null,0,0,0,0]
[75,"75+",null,0,0,0,0]
[1,"1 Child",null,0,0,0,0]
[2,"2 Children",null,0,0,0,0]
[3,"3+ Children",null,0,0,0,0]
[1,"Rider Comp. Maternidad",null,0,0,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0]
[]
[]
[]
["TARIFAS TRIMESTRALES"]
["EDAD",null,null,"CW1","CW2","CW3","CW4"]
[18,"18-24",null,{"$f":"D10*$G$2","v":0},0,0,0]
[25,"25-29",null,0,0,0,0]
[30,"30-34",null,0,0,0,0]
[35,"35-39",null,0,0,0,0]
[40,"40-44",null,0,0,0,0]
[45,"45-49",null,0,0,0,0]
[50,"50-54",null,0,0,0,0]
[55,"55-59",null,0,0,0,0]
[60,"60",null,0,0,0,0]
[61,"61",null,0,0,0,0]
[62,"62",null,0,0,0,0]
[63,"63",null,0,0,0,0]
[64,"64",null,0,0,0,0]
[65,"65",null,0,0,0,0]
[66,"66",null,0,0,0,0]
[67,"67",null,0,0,0,0]
[68,"68",null,0,0,0,0]
[69,"69",null,0,0,0,0]
[70,"70",null,0,0,0,0]
[71,"71",null,0,0,0,0]
[72,"72",null,0,0,0,0]
[73,"73",null,0,0,0,0]
[74,"74",null,0,0,0,0]
[75,"75+",null,0,0,0,0]
[1,"1 Child",null,0,0,0,0]
[2,"2 Children",null,0,0,0,0]
[3,"3+ Children",null,0,0,0,0]
[1,"Rider Comp. Maternidad",null,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,0,0,0,0]
[null,null,null,0,0,0,0]
[]
["TARIFAS MENSUALES"]
["EDAD",null,null,"CW1","CW2","CW3","CW4"]
[18,"18-24",null,{"$f":"D10*$G$3","v":0},0,0,0]
[25,"25-29",null,0,0,0,0]
[30,"30-34",null,0,0,0,0]
[35,"35-39",null,0,0,0,0]
[40,"40-44",null,0,0,0,0]
[45,"45-49",null,0,0,0,0]
[50,"50-54",null,0,0,0,0]
[55,"55-59",null,0,0,0,0]
[60,"60",null,0,0,0,0]
[61,"61",null,0,0,0,0]
[62,"62",null,0,0,0,0]
[63,"63",null,0,0,0,0]
[64,"64",null,0,0,0,0]
[65,"65",null,0,0,0,0]
[66,"66",null,0,0,0,0]
[67,"67",null,0,0,0,0]
[68,"68",null,0,0,0,0]
[69,"69",null,0,0,0,0]
[70,"70",null,0,0,0,0]
[71,"71",null,0,0,0,0]
[72,"72",null,0,0,0,0]
[73,"73",null,0,0,0,0]
[74,"74",null,0,0,0,0]
[75,"75+",null,0,0,0,0]
[1,"1 Child",null,0,0,0,0]
[2,"2 Children",null,0,0,0,0]
[3,"3+ Children",null,0,0,0,0]
[1,"Rider Comp. Maternidad",null,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",null,0,0,0,0]
[null,null,null,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"R150","v":0},{"$f":"S150","v":0},0,0,0,null,null,null,{"$f":"DR!D48","v":0},{"$f":"DR!E48","v":0},{"$f":"DR!F48","v":0},{"$f":"DR!G48","v":0},{"$f":"DR!H48","v":0},null,{"$f":"L150*$AA$2","v":0},{"$f":"M150*$AA$2","v":0},{"$f":"N150*$AA$2","v":0},{"$f":"O150*$AA$2","v":0},{"$f":"P150*$AA$2","v":0}]
[25,"25-29",null,{"$f":"R151","v":0},{"$f":"S151","v":0},{"$f":"T151","v":0},{"$f":"U151","v":0},{"$f":"V151","v":0},null,null,null,{"$f":"DR!D49","v":0},{"$f":"DR!E49","v":0},{"$f":"DR!F49","v":0},{"$f":"DR!G49","v":0},{"$f":"DR!H49","v":0},null,0,0,0,0,0]
[30,"30-34",null,0,0,0,0,0,null,null,null,{"$f":"DR!D50","v":0},{"$f":"DR!E50","v":0},{"$f":"DR!F50","v":0},{"$f":"DR!G50","v":0},{"$f":"DR!H50","v":0},null,0,0,0,0,0]
[35,"35-39",null,0,0,0,0,0,null,null,null,{"$f":"DR!D51","v":0},{"$f":"DR!E51","v":0},{"$f":"DR!F51","v":0},{"$f":"DR!G51","v":0},{"$f":"DR!H51","v":0},null,0,0,0,0,0]
[40,"40-44",null,0,0,0,0,0,null,null,null,{"$f":"DR!D52","v":0},{"$f":"DR!E52","v":0},{"$f":"DR!F52","v":0},{"$f":"DR!G52","v":0},{"$f":"DR!H52","v":0},null,0,0,0,0,0]
[45,"45-49",null,0,0,0,0,0,null,null,null,{"$f":"DR!D53","v":0},{"$f":"DR!E53","v":0},{"$f":"DR!F53","v":0},{"$f":"DR!G53","v":0},{"$f":"DR!H53","v":0},null,0,0,0,0,0]
[50,"50-54",null,0,0,0,0,0,null,null,null,{"$f":"DR!D54","v":0},{"$f":"DR!E54","v":0},{"$f":"DR!F54","v":0},{"$f":"DR!G54","v":0},{"$f":"DR!H54","v":0},null,0,0,0,0,0]
[55,"55-59",null,0,0,0,0,0,null,null,null,{"$f":"DR!D55","v":0},{"$f":"DR!E55","v":0},{"$f":"DR!F55","v":0},{"$f":"DR!G55","v":0},{"$f":"DR!H55","v":0},null,0,0,0,0,0]
[60,"60",null,0,0,0,0,0,null,null,null,{"$f":"DR!D56","v":0},{"$f":"DR!E56","v":0},{"$f":"DR!F56","v":0},{"$f":"DR!G56","v":0},{"$f":"DR!H56","v":0},null,0,0,0,0,0]
[61,"61",null,0,0,0,0,0,null,null,null,{"$f":"DR!D57","v":0},{"$f":"DR!E57","v":0},{"$f":"DR!F57","v":0},{"$f":"DR!G57","v":0},{"$f":"DR!H57","v":0},null,0,0,0,0,0]
[62,"62",null,0,0,0,0,0,null,null,null,{"$f":"DR!D58","v":0},{"$f":"DR!E58","v":0},{"$f":"DR!F58","v":0},{"$f":"DR!G58","v":0},{"$f":"DR!H58","v":0},null,0,0,0,0,0]
[63,"63",null,0,0,0,0,0,null,null,null,{"$f":"DR!D59","v":0},{"$f":"DR!E59","v":0},{"$f":"DR!F59","v":0},{"$f":"DR!G59","v":0},{"$f":"DR!H59","v":0},null,0,0,0,0,0]
[64,"64",null,0,0,0,0,0,null,null,null,{"$f":"DR!D60","v":0},{"$f":"DR!E60","v":0},{"$f":"DR!F60","v":0},{"$f":"DR!G60","v":0},{"$f":"DR!H60","v":0},null,0,0,0,0,0]
[65,"65",null,0,0,0,0,0,null,null,null,{"$f":"DR!D61","v":0},{"$f":"DR!E61","v":0},{"$f":"DR!F61","v":0},{"$f":"DR!G61","v":0},{"$f":"DR!H61","v":0},null,0,0,0,0,0]
[66,"66",null,0,0,0,0,0,null,null,null,{"$f":"DR!D62","v":0},{"$f":"DR!E62","v":0},{"$f":"DR!F62","v":0},{"$f":"DR!G62","v":0},{"$f":"DR!H62","v":0},null,0,0,0,0,0]
[67,"67",null,0,0,0,0,0,null,null,null,{"$f":"DR!D63","v":0},{"$f":"DR!E63","v":0},{"$f":"DR!F63","v":0},{"$f":"DR!G63","v":0},{"$f":"DR!H63","v":0},null,0,0,0,0,0]
[68,"68",null,0,0,0,0,0,null,null,null,{"$f":"DR!D64","v":0},{"$f":"DR!E64","v":0},{"$f":"DR!F64","v":0},{"$f":"DR!G64","v":0},{"$f":"DR!H64","v":0},null,0,0,0,0,0]
[69,"69",null,0,0,0,0,0,null,null,null,{"$f":"DR!D65","v":0},{"$f":"DR!E65","v":0},{"$f":"DR!F65","v":0},{"$f":"DR!G65","v":0},{"$f":"DR!H65","v":0},null,0,0,0,0,0]
[70,"70",null,0,0,0,0,0,null,null,null,{"$f":"DR!D66","v":0},{"$f":"DR!E66","v":0},{"$f":"DR!F66","v":0},{"$f":"DR!G66","v":0},{"$f":"DR!H66","v":0},null,0,0,0,0,0]
[71,"71",null,0,0,0,0,0,null,null,null,{"$f":"DR!D67","v":0},{"$f":"DR!E67","v":0},{"$f":"DR!F67","v":0},{"$f":"DR!G67","v":0},{"$f":"DR!H67","v":0},null,0,0,0,0,0]
[72,"72",null,0,0,0,0,0,null,null,null,{"$f":"DR!D68","v":0},{"$f":"DR!E68","v":0},{"$f":"DR!F68","v":0},{"$f":"DR!G68","v":0},{"$f":"DR!H68","v":0},null,0,0,0,0,0]
[73,"73",null,0,0,0,0,0,null,null,null,{"$f":"DR!D69","v":0},{"$f":"DR!E69","v":0},{"$f":"DR!F69","v":0},{"$f":"DR!G69","v":0},{"$f":"DR!H69","v":0},null,0,0,0,0,0]
[74,"74",null,0,0,0,0,0,null,null,null,{"$f":"DR!D70","v":0},{"$f":"DR!E70","v":0},{"$f":"DR!F70","v":0},{"$f":"DR!G70","v":0},{"$f":"DR!H70","v":0},null,0,0,0,0,0]
[75,"75+",null,0,0,0,0,0,null,null,null,{"$f":"DR!D71","v":0},{"$f":"DR!E71","v":0},{"$f":"DR!F71","v":0},{"$f":"DR!G71","v":0},{"$f":"DR!H71","v":0},null,0,0,0,0,0]
[1,"1 Child",null,0,0,0,0,0,null,null,null,{"$f":"DR!D72","v":0},{"$f":"DR!E72","v":0},{"$f":"DR!F72","v":0},{"$f":"DR!G72","v":0},{"$f":"DR!H72","v":0},null,0,0,0,0,0]
[2,"2 Children",null,0,0,0,0,0,null,null,null,{"$f":"DR!D73","v":0},{"$f":"DR!E73","v":0},{"$f":"DR!F73","v":0},{"$f":"DR!G73","v":0},{"$f":"DR!H73","v":0},null,0,0,0,0,0]
[3,"3+ Children",null,{"$f":"R176","v":0},{"$f":"S176","v":0},{"$f":"T176","v":0},{"$f":"U176","v":0},{"$f":"V176","v":0},null,null,null,{"$f":"DR!D74","v":0},{"$f":"DR!E74","v":0},{"$f":"DR!F74","v":0},{"$f":"DR!G74","v":0},{"$f":"DR!H74","v":0},null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,{"$f":"L177","v":225},{"$f":"M177","v":225},225,225,225,null,null,null,225,225,225,225,225]
[1,"Transplante de organos",null,{"$f":"L178","v":300},{"$f":"M178","v":300},{"$f":"N178","v":300},{"$f":"O178","v":300},{"$f":"P178","v":300},null,null,null,300,300,300,300,300]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"D150*$G$1","v":0},0,0,0,0]
[25,"25-29",null,0,0,0,0,0]
[30,"30-34",null,0,0,0,0,0]
[35,"35-39",null,0,0,0,0,0]
[40,"40-44",null,0,0,0,0,0]
[45,"45-49",null,0,0,0,0,0]
[50,"50-54",null,0,0,0,0,0]
[55,"55-59",null,0,0,0,0,0]
[60,"60",null,0,0,0,0,0]
[61,"61",null,0,0,0,0,0]
[62,"62",null,{"$f":"D160*$G$1","v":0},0,0,0,0]
[63,"63",null,0,0,0,0,0]
[64,"64",null,0,0,0,0,0]
[65,"65",null,0,0,0,0,0]
[66,"66",null,0,0,0,0,0]
[67,"67",null,0,0,0,0,0]
[68,"68",null,0,0,0,0,0]
[69,"69",null,0,0,0,0,0]
[70,"70",null,0,0,0,0,0]
[71,"71",null,0,0,0,0,0]
[72,"72",null,{"$f":"D170*$G$1","v":0},0,0,0,0]
[73,"73",null,0,0,0,0,0]
[74,"74",null,0,0,0,0,0]
[75,"75+",null,0,0,0,0,0]
[1,"1 Child",null,0,0,0,0,0]
[2,"2 Children",null,0,0,0,0,0]
[3,"3+ Children",null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"D150*$G$2","v":0},0,0,0,0]
[25,"25-29",null,0,0,0,0,0]
[30,"30-34",null,0,0,0,0,0]
[35,"35-39",null,0,0,0,0,0]
[40,"40-44",null,0,0,0,0,0]
[45,"45-49",null,0,0,0,0,0]
[50,"50-54",null,0,0,0,0,0]
[55,"55-59",null,0,0,0,0,0]
[60,"60",null,0,0,0,0,0]
[61,"61",null,0,0,0,0,0]
[62,"62",null,{"$f":"D160*$G$2","v":0},0,0,0,0]
[63,"63",null,0,0,0,0,0]
[64,"64",null,0,0,0,0,0]
[65,"65",null,0,0,0,0,0]
[66,"66",null,0,0,0,0,0]
[67,"67",null,0,0,0,0,0]
[68,"68",null,0,0,0,0,0]
[69,"69",null,0,0,0,0,0]
[70,"70",null,0,0,0,0,0]
[71,"71",null,0,0,0,0,0]
[72,"72",null,{"$f":"D170*$G$2","v":0},0,0,0,0]
[73,"73",null,0,0,0,0,0]
[74,"74",null,0,0,0,0,0]
[75,"75+",null,0,0,0,0,0]
[1,"1 Child",null,0,0,0,0,0]
[2,"2 Children",null,0,0,0,0,0]
[3,"3+ Children",null,0,0,0,0,0]
[1,"Rider Comp. Maternidad",null,61.875000000000007,61.875000000000007,61.875000000000007,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[]
[]
[]
[]
["BUPA ESSENTIAL CARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!R58","v":1}]
["TARIFAS ANUALES"]
[]
["EDAD",null,"ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"R256","v":1719},{"$f":"S256","v":1561},1417,1222,0,null,null,null,{"$f":"DR!C86","v":1719},{"$f":"DR!D86","v":1561},{"$f":"DR!E86","v":1417},{"$f":"DR!F86","v":1222},{"$f":"DR!G86","v":0},null,null,{"$f":"K256*$Y$2","v":1719},{"$f":"L256*$Y$2","v":1561},1417,1222,{"$f":"O256*$AA$6","v":0},{"$f":"P256*$AB$2","v":0}]
[19,null,{"$f":"R257","v":1719},{"$f":"S257","v":1561},{"$f":"T257","v":1417},{"$f":"U257","v":1222},{"$f":"V257","v":0},null,null,null,{"$f":"DR!C87","v":1719},{"$f":"DR!D87","v":1561},{"$f":"DR!E87","v":1417},{"$f":"DR!F87","v":1222},{"$f":"DR!G87","v":0},null,null,{"$f":"K257*$Y$2","v":1719},{"$f":"L257*$Y$2","v":1561},{"$f":"M257*$Y$2","v":1417},{"$f":"N257*$Y$2","v":1222},{"$f":"O257*$AA$6","v":0},0]
[20,null,1719,1561,1417,1222,0,null,null,null,{"$f":"DR!C88","v":1719},{"$f":"DR!D88","v":1561},{"$f":"DR!E88","v":1417},{"$f":"DR!F88","v":1222},{"$f":"DR!G88","v":0},null,null,1719,1561,1417,1222,0,0]
[21,null,1719,1561,1417,1222,0,null,null,null,{"$f":"DR!C89","v":1719},{"$f":"DR!D89","v":1561},{"$f":"DR!E89","v":1417},{"$f":"DR!F89","v":1222},{"$f":"DR!G89","v":0},null,null,1719,1561,1417,1222,0,0]
[22,null,1719,1561,1417,1222,0,null,null,null,{"$f":"DR!C90","v":1719},{"$f":"DR!D90","v":1561},{"$f":"DR!E90","v":1417},{"$f":"DR!F90","v":1222},{"$f":"DR!G90","v":0},null,null,1719,1561,1417,1222,0,0]
[23,null,1719,1561,1417,1222,0,null,null,null,{"$f":"DR!C91","v":1719},{"$f":"DR!D91","v":1561},{"$f":"DR!E91","v":1417},{"$f":"DR!F91","v":1222},{"$f":"DR!G91","v":0},null,null,1719,1561,1417,1222,0,0]
[24,null,1719,1561,1417,1222,0,null,null,null,{"$f":"DR!C92","v":1719},{"$f":"DR!D92","v":1561},{"$f":"DR!E92","v":1417},{"$f":"DR!F92","v":1222},{"$f":"DR!G92","v":0},null,null,1719,1561,1417,1222,0,0]
[25,null,1932,1755,1594,1375,0,null,null,null,{"$f":"DR!C93","v":1932},{"$f":"DR!D93","v":1755},{"$f":"DR!E93","v":1594},{"$f":"DR!F93","v":1375},{"$f":"DR!G93","v":0},null,null,1932,1755,1594,1375,0,0]
[26,null,1932,1755,1594,1375,0,null,null,null,{"$f":"DR!C94","v":1932},{"$f":"DR!D94","v":1755},{"$f":"DR!E94","v":1594},{"$f":"DR!F94","v":1375},{"$f":"DR!G94","v":0},null,null,1932,1755,1594,1375,0,0]
[27,null,1932,1755,1594,1375,0,null,null,null,{"$f":"DR!C95","v":1932},{"$f":"DR!D95","v":1755},{"$f":"DR!E95","v":1594},{"$f":"DR!F95","v":1375},{"$f":"DR!G95","v":0},null,null,1932,1755,1594,1375,0,0]
[28,null,1932,1755,1594,1375,0,null,null,null,{"$f":"DR!C96","v":1932},{"$f":"DR!D96","v":1755},{"$f":"DR!E96","v":1594},{"$f":"DR!F96","v":1375},{"$f":"DR!G96","v":0},null,null,1932,1755,1594,1375,0,0]
[29,null,1932,1755,1594,1375,0,null,null,null,{"$f":"DR!C97","v":1932},{"$f":"DR!D97","v":1755},{"$f":"DR!E97","v":1594},{"$f":"DR!F97","v":1375},{"$f":"DR!G97","v":0},null,null,1932,1755,1594,1375,0,0]
[30,null,2166,1967,1789,1543,0,null,null,null,{"$f":"DR!C98","v":2166},{"$f":"DR!D98","v":1967},{"$f":"DR!E98","v":1789},{"$f":"DR!F98","v":1543},{"$f":"DR!G98","v":0},null,null,2166,1967,1789,1543,0,0]
[31,null,2166,1967,1789,1543,0,null,null,null,{"$f":"DR!C99","v":2166},{"$f":"DR!D99","v":1967},{"$f":"DR!E99","v":1789},{"$f":"DR!F99","v":1543},{"$f":"DR!G99","v":0},null,null,2166,1967,1789,1543,0,0]
[32,null,2166,1967,1789,1543,0,null,null,null,{"$f":"DR!C100","v":2166},{"$f":"DR!D100","v":1967},{"$f":"DR!E100","v":1789},{"$f":"DR!F100","v":1543},{"$f":"DR!G100","v":0},null,null,2166,1967,1789,1543,0,0]
[33,null,2166,1967,1789,1543,0,null,null,null,{"$f":"DR!C101","v":2166},{"$f":"DR!D101","v":1967},{"$f":"DR!E101","v":1789},{"$f":"DR!F101","v":1543},{"$f":"DR!G101","v":0},null,null,2166,1967,1789,1543,0,0]
[34,null,2166,1967,1789,1543,0,null,null,null,{"$f":"DR!C102","v":2166},{"$f":"DR!D102","v":1967},{"$f":"DR!E102","v":1789},{"$f":"DR!F102","v":1543},{"$f":"DR!G102","v":0},null,null,2166,1967,1789,1543,0,0]
[35,null,2473,2245,2041,1760,0,null,null,null,{"$f":"DR!C103","v":2473},{"$f":"DR!D103","v":2245},{"$f":"DR!E103","v":2041},{"$f":"DR!F103","v":1760},{"$f":"DR!G103","v":0},null,null,2473,2245,2041,1760,0,0]
[36,null,2473,2245,2041,1760,0,null,null,null,{"$f":"DR!C104","v":2473},{"$f":"DR!D104","v":2245},{"$f":"DR!E104","v":2041},{"$f":"DR!F104","v":1760},{"$f":"DR!G104","v":0},null,null,2473,2245,2041,1760,0,0]
[37,null,2473,2245,2041,1760,0,null,null,null,{"$f":"DR!C105","v":2473},{"$f":"DR!D105","v":2245},{"$f":"DR!E105","v":2041},{"$f":"DR!F105","v":1760},{"$f":"DR!G105","v":0},null,null,2473,2245,2041,1760,0,0]
[38,null,2473,2245,2041,1760,0,null,null,null,{"$f":"DR!C106","v":2473},{"$f":"DR!D106","v":2245},{"$f":"DR!E106","v":2041},{"$f":"DR!F106","v":1760},{"$f":"DR!G106","v":0},null,null,2473,2245,2041,1760,0,0]
[39,null,2473,2245,2041,1760,0,null,null,null,{"$f":"DR!C107","v":2473},{"$f":"DR!D107","v":2245},{"$f":"DR!E107","v":2041},{"$f":"DR!F107","v":1760},{"$f":"DR!G107","v":0},null,null,2473,2245,2041,1760,0,0]
[40,null,2867,2603,2365,2039,0,null,null,null,{"$f":"DR!C108","v":2867},{"$f":"DR!D108","v":2603},{"$f":"DR!E108","v":2365},{"$f":"DR!F108","v":2039},{"$f":"DR!G108","v":0},null,null,2867,2603,2365,2039,0,0]
[41,null,2867,2603,2365,2039,0,null,null,null,{"$f":"DR!C109","v":2867},{"$f":"DR!D109","v":2603},{"$f":"DR!E109","v":2365},{"$f":"DR!F109","v":2039},{"$f":"DR!G109","v":0},null,null,2867,2603,2365,2039,0,0]
[42,null,2867,2603,2365,2039,0,null,null,null,{"$f":"DR!C110","v":2867},{"$f":"DR!D110","v":2603},{"$f":"DR!E110","v":2365},{"$f":"DR!F110","v":2039},{"$f":"DR!G110","v":0},null,null,2867,2603,2365,2039,0,0]
[43,null,2867,2603,2365,2039,0,null,null,null,{"$f":"DR!C111","v":2867},{"$f":"DR!D111","v":2603},{"$f":"DR!E111","v":2365},{"$f":"DR!F111","v":2039},{"$f":"DR!G111","v":0},null,null,2867,2603,2365,2039,0,0]
[44,null,2867,2603,2365,2039,0,null,null,null,{"$f":"DR!C112","v":2867},{"$f":"DR!D112","v":2603},{"$f":"DR!E112","v":2365},{"$f":"DR!F112","v":2039},{"$f":"DR!G112","v":0},null,null,2867,2603,2365,2039,0,0]
[45,null,3426,3111,2827,2437,0,null,null,null,{"$f":"DR!C113","v":3426},{"$f":"DR!D113","v":3111},{"$f":"DR!E113","v":2827},{"$f":"DR!F113","v":2437},{"$f":"DR!G113","v":0},null,null,3426,3111,2827,2437,0,0]
[46,null,3426,3111,2827,2437,0,null,null,null,{"$f":"DR!C114","v":3426},{"$f":"DR!D114","v":3111},{"$f":"DR!E114","v":2827},{"$f":"DR!F114","v":2437},{"$f":"DR!G114","v":0},null,null,3426,3111,2827,2437,0,0]
[47,null,3426,3111,2827,2437,0,null,null,null,{"$f":"DR!C115","v":3426},{"$f":"DR!D115","v":3111},{"$f":"DR!E115","v":2827},{"$f":"DR!F115","v":2437},{"$f":"DR!G115","v":0},null,null,3426,3111,2827,2437,0,0]
[48,null,3426,3111,2827,2437,0,null,null,null,{"$f":"DR!C116","v":3426},{"$f":"DR!D116","v":3111},{"$f":"DR!E116","v":2827},{"$f":"DR!F116","v":2437},{"$f":"DR!G116","v":0},null,null,3426,3111,2827,2437,0,0]
[49,null,3426,3111,2827,2437,0,null,null,null,{"$f":"DR!C117","v":3426},{"$f":"DR!D117","v":3111},{"$f":"DR!E117","v":2827},{"$f":"DR!F117","v":2437},{"$f":"DR!G117","v":0},null,null,3426,3111,2827,2437,0,0]
[50,null,4089,3713,3373,2908,0,null,null,null,{"$f":"DR!C118","v":4089},{"$f":"DR!D118","v":3713},{"$f":"DR!E118","v":3373},{"$f":"DR!F118","v":2908},{"$f":"DR!G118","v":0},null,null,4089,3713,3373,2908,0,{"$f":"P288*$AB$2","v":0}]
[51,null,4089,3713,3373,2908,0,null,null,null,{"$f":"DR!C119","v":4089},{"$f":"DR!D119","v":3713},{"$f":"DR!E119","v":3373},{"$f":"DR!F119","v":2908},{"$f":"DR!G119","v":0},null,null,4089,3713,3373,2908,0,0]
[52,null,4089,3713,3373,2908,0,null,null,null,{"$f":"DR!C120","v":4089},{"$f":"DR!D120","v":3713},{"$f":"DR!E120","v":3373},{"$f":"DR!F120","v":2908},{"$f":"DR!G120","v":0},null,null,4089,3713,3373,2908,0,0]
[53,null,4089,3713,3373,2908,0,null,null,null,{"$f":"DR!C121","v":4089},{"$f":"DR!D121","v":3713},{"$f":"DR!E121","v":3373},{"$f":"DR!F121","v":2908},{"$f":"DR!G121","v":0},null,null,4089,3713,3373,2908,0,0]
[54,null,4089,3713,3373,2908,0,null,null,null,{"$f":"DR!C122","v":4089},{"$f":"DR!D122","v":3713},{"$f":"DR!E122","v":3373},{"$f":"DR!F122","v":2908},{"$f":"DR!G122","v":0},null,null,4089,3713,3373,2908,0,0]
[55,null,4865,4418,4015,3461,0,null,null,null,{"$f":"DR!C123","v":4865},{"$f":"DR!D123","v":4418},{"$f":"DR!E123","v":4015},{"$f":"DR!F123","v":3461},{"$f":"DR!G123","v":0},null,null,4865,4418,4015,3461,0,0]
[56,null,4865,4418,4015,3461,0,null,null,null,{"$f":"DR!C124","v":4865},{"$f":"DR!D124","v":4418},{"$f":"DR!E124","v":4015},{"$f":"DR!F124","v":3461},{"$f":"DR!G124","v":0},null,null,4865,4418,4015,3461,0,0]
[57,null,4865,4418,4015,3461,0,null,null,null,{"$f":"DR!C125","v":4865},{"$f":"DR!D125","v":4418},{"$f":"DR!E125","v":4015},{"$f":"DR!F125","v":3461},{"$f":"DR!G125","v":0},null,null,4865,4418,4015,3461,0,0]
[58,null,4865,4418,4015,3461,0,null,null,null,{"$f":"DR!C126","v":4865},{"$f":"DR!D126","v":4418},{"$f":"DR!E126","v":4015},{"$f":"DR!F126","v":3461},{"$f":"DR!G126","v":0},null,null,4865,4418,4015,3461,0,0]
[59,null,4865,4418,4015,3461,0,null,null,null,{"$f":"DR!C127","v":4865},{"$f":"DR!D127","v":4418},{"$f":"DR!E127","v":4015},{"$f":"DR!F127","v":3461},{"$f":"DR!G127","v":0},null,null,4865,4418,4015,3461,0,0]
[60,null,5397,4902,4453,3839,0,null,null,null,{"$f":"DR!C128","v":5397},{"$f":"DR!D128","v":4902},{"$f":"DR!E128","v":4453},{"$f":"DR!F128","v":3839},{"$f":"DR!G128","v":0},null,null,5397,4902,4453,3839,0,0]
[61,null,5622,5104,4637,3998,0,null,null,null,{"$f":"DR!C129","v":5622},{"$f":"DR!D129","v":5104},{"$f":"DR!E129","v":4637},{"$f":"DR!F129","v":3998},{"$f":"DR!G129","v":0},null,null,5622,5104,4637,3998,0,0]
[62,null,5891,5350,4862,4191,0,null,null,null,{"$f":"DR!C130","v":5891},{"$f":"DR!D130","v":5350},{"$f":"DR!E130","v":4862},{"$f":"DR!F130","v":4191},{"$f":"DR!G130","v":0},null,null,5891,5350,4862,4191,0,0]
[63,null,6185,5617,5103,4399,0,null,null,null,{"$f":"DR!C131","v":6185},{"$f":"DR!D131","v":5617},{"$f":"DR!E131","v":5103},{"$f":"DR!F131","v":4399},{"$f":"DR!G131","v":0},null,null,6185,5617,5103,4399,0,0]
[64,null,6538,5938,5394,4650,0,null,null,null,{"$f":"DR!C132","v":6538},{"$f":"DR!D132","v":5938},{"$f":"DR!E132","v":5394},{"$f":"DR!F132","v":4650},{"$f":"DR!G132","v":0},null,null,6538,5938,5394,4650,0,0]
[65,null,7027,6380,5796,4997,0,null,null,null,{"$f":"DR!C133","v":7027},{"$f":"DR!D133","v":6380},{"$f":"DR!E133","v":5796},{"$f":"DR!F133","v":4997},{"$f":"DR!G133","v":0},null,null,7027,6380,5796,4997,0,0]
[66,null,7590,6892,6262,5397,0,null,null,null,{"$f":"DR!C134","v":7590},{"$f":"DR!D134","v":6892},{"$f":"DR!E134","v":6262},{"$f":"DR!F134","v":5397},{"$f":"DR!G134","v":0},null,null,7590,6892,6262,5397,0,0]
[67,null,8193,7440,6760,5826,0,null,null,null,{"$f":"DR!C135","v":8193},{"$f":"DR!D135","v":7440},{"$f":"DR!E135","v":6760},{"$f":"DR!F135","v":5826},{"$f":"DR!G135","v":0},null,null,8193,7440,6760,5826,0,0]
[68,null,8881,8062,7326,6314,0,null,null,null,{"$f":"DR!C136","v":8881},{"$f":"DR!D136","v":8062},{"$f":"DR!E136","v":7326},{"$f":"DR!F136","v":6314},{"$f":"DR!G136","v":0},null,null,8881,8062,7326,6314,0,0]
[69,null,9690,8799,7995,6891,0,null,null,null,{"$f":"DR!C137","v":9690},{"$f":"DR!D137","v":8799},{"$f":"DR!E137","v":7995},{"$f":"DR!F137","v":6891},{"$f":"DR!G137","v":0},null,null,9690,8799,7995,6891,0,0]
[70,null,10694,9710,8823,7604,0,null,null,null,{"$f":"DR!C138","v":10694},{"$f":"DR!D138","v":9710},{"$f":"DR!E138","v":8823},{"$f":"DR!F138","v":7604},{"$f":"DR!G138","v":0},null,null,10694,9710,8823,7604,0,0]
[71,null,11871,10778,9793,8441,0,null,null,null,{"$f":"DR!C139","v":11871},{"$f":"DR!D139","v":10778},{"$f":"DR!E139","v":9793},{"$f":"DR!F139","v":8441},{"$f":"DR!G139","v":0},null,null,11871,10778,9793,8441,0,0]
[72,null,13131,11923,10833,9336,0,null,null,null,{"$f":"DR!C140","v":13131},{"$f":"DR!D140","v":11923},{"$f":"DR!E140","v":10833},{"$f":"DR!F140","v":9336},{"$f":"DR!G140","v":0},null,null,13131,11923,10833,9336,0,0]
[73,null,14568,13228,12018,10359,0,null,null,null,{"$f":"DR!C141","v":14568},{"$f":"DR!D141","v":13228},{"$f":"DR!E141","v":12018},{"$f":"DR!F141","v":10359},{"$f":"DR!G141","v":0},null,null,14568,13228,12018,10359,0,0]
[74,null,16235,14741,13393,11545,0,null,null,null,{"$f":"DR!C142","v":16235},{"$f":"DR!D142","v":14741},{"$f":"DR!E142","v":13393},{"$f":"DR!F142","v":11545},{"$f":"DR!G142","v":0},null,null,16235,14741,13393,11545,0,0]
[75,null,18190,16516,15007,12935,0,null,null,null,{"$f":"DR!C143","v":18190},{"$f":"DR!D143","v":16516},{"$f":"DR!E143","v":15007},{"$f":"DR!F143","v":12935},{"$f":"DR!G143","v":0},null,null,18190,16516,15007,12935,0,0]
[76,null,18190,16516,15007,12935,0,null,null,null,{"$f":"DR!C144","v":18190},{"$f":"DR!D144","v":16516},{"$f":"DR!E144","v":15007},{"$f":"DR!F144","v":12935},{"$f":"DR!G144","v":0},null,null,18190,16516,15007,12935,0,0]
[77,null,18190,16516,15007,12935,0,null,null,null,{"$f":"DR!C145","v":18190},{"$f":"DR!D145","v":16516},{"$f":"DR!E145","v":15007},{"$f":"DR!F145","v":12935},{"$f":"DR!G145","v":0},null,null,18190,16516,15007,12935,0,0]
[78,null,18190,16516,15007,12935,0,null,null,null,{"$f":"DR!C146","v":18190},{"$f":"DR!D146","v":16516},{"$f":"DR!E146","v":15007},{"$f":"DR!F146","v":12935},{"$f":"DR!G146","v":0},null,null,18190,16516,15007,12935,0,0]
[79,null,18190,16516,15007,12935,0,null,null,null,{"$f":"DR!C147","v":18190},{"$f":"DR!D147","v":16516},{"$f":"DR!E147","v":15007},{"$f":"DR!F147","v":12935},{"$f":"DR!G147","v":0},null,null,18190,16516,15007,12935,0,0]
[80,"o mas",18190,16516,15007,12935,0,null,null,null,{"$f":"DR!C148","v":18190},{"$f":"DR!D148","v":16516},{"$f":"DR!E148","v":15007},{"$f":"DR!F148","v":12935},{"$f":"DR!G148","v":0},null,null,18190,16516,15007,12935,0,0]
[1,"Hijo",609,551,501,433,0,null,null,null,{"$f":"DR!C149","v":609},{"$f":"DR!D149","v":551},{"$f":"DR!E149","v":501},{"$f":"DR!F149","v":433},{"$f":"DR!G149","v":0},null,null,609,551,501,433,0,0]
[2,"Hijos",937,850,773,666,0,null,null,null,{"$f":"DR!C150","v":937},{"$f":"DR!D150","v":850},{"$f":"DR!E150","v":773},{"$f":"DR!F150","v":666},{"$f":"DR!G150","v":0},null,null,937,850,773,666,0,0]
[3,"Hijos o más",{"$f":"R321","v":1360},{"$f":"S321","v":1236},{"$f":"T321","v":1123},{"$f":"U321","v":968},{"$f":"V321","v":0},null,null,null,{"$f":"DR!C151","v":1360},{"$f":"DR!D151","v":1236},{"$f":"DR!E151","v":1123},{"$f":"DR!F151","v":968},{"$f":"DR!G151","v":0},null,null,{"$f":"K321*$Y$2","v":1360},{"$f":"L321*$Y$2","v":1236},{"$f":"M321*$Y$2","v":1123},{"$f":"N321*$Y$2","v":968},{"$f":"O321*$AA$6","v":0},0]
[1,"Rider Comp. Maternidad",{"$f":"K322","v":0},{"$f":"L322","v":0},0,0,null,null,null,null,0,0,0,0]
[1,"Transplante de organos",{"$f":"K323","v":0},{"$f":"L323","v":0},{"$f":"M323","v":0},{"$f":"N323","v":0},null,null,null,null,0,0,0,0]
[null,"Eliminación de Deducible",{"$f":"K324","v":0},0,0,0,null,null,null,null,0,0,0,0]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,"ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"C256*$G$1","v":911.07},{"$f":"D256*$G$1","v":827.33},751.01,647.66000000000008,0]
[19,null,911.07,827.33,751.01,647.66000000000008,0]
[20,null,911.07,827.33,751.01,647.66000000000008,0]
[21,null,911.07,827.33,751.01,647.66000000000008,0]
[22,null,911.07,827.33,751.01,647.66000000000008,0]
[23,null,911.07,827.33,751.01,647.66000000000008,0]
[24,null,911.07,827.33,751.01,647.66000000000008,0]
[25,null,1023.96,930.15000000000009,844.82,728.75,0]
[26,null,1023.96,930.15000000000009,844.82,728.75,0]
[27,null,1023.96,930.15000000000009,844.82,728.75,0]
[28,null,{"$f":"C266*$G$1","v":1023.96},930.15000000000009,844.82,728.75,0]
[29,null,1023.96,930.15000000000009,844.82,728.75,0]
[30,null,1147.98,1042.51,948.17000000000007,817.79000000000008,0]
[31,null,1147.98,1042.51,948.17000000000007,817.79000000000008,0]
[32,null,1147.98,1042.51,948.17000000000007,817.79000000000008,0]
[33,null,1147.98,1042.51,948.17000000000007,817.79000000000008,0]
[34,null,1147.98,1042.51,948.17000000000007,817.79000000000008,0]
[35,null,1310.69,1189.8500000000001,1081.73,932.80000000000007,0]
[36,null,1310.69,1189.8500000000001,1081.73,932.80000000000007,0]
[37,null,1310.69,1189.8500000000001,1081.73,932.80000000000007,0]
[38,null,{"$f":"C276*$G$1","v":1310.69},1189.8500000000001,1081.73,932.80000000000007,0]
[39,null,1310.69,1189.8500000000001,1081.73,932.80000000000007,0]
[40,null,1519.51,1379.5900000000001,1253.45,1080.67,0]
[41,null,1519.51,1379.5900000000001,1253.45,1080.67,0]
[42,null,1519.51,1379.5900000000001,1253.45,1080.67,0]
[43,null,1519.51,1379.5900000000001,1253.45,1080.67,0]
[44,null,1519.51,1379.5900000000001,1253.45,1080.67,0]
[45,null,1815.7800000000002,1648.8300000000002,1498.3100000000002,1291.6100000000001,0]
[46,null,1815.7800000000002,1648.8300000000002,1498.3100000000002,1291.6100000000001,0]
[47,null,1815.7800000000002,1648.8300000000002,1498.3100000000002,1291.6100000000001,0]
[48,null,{"$f":"C286*$G$1","v":1815.7800000000002},1648.8300000000002,1498.3100000000002,1291.6100000000001,0]
[49,null,1815.7800000000002,1648.8300000000002,1498.3100000000002,1291.6100000000001,0]
[50,null,2167.17,1967.89,1787.69,1541.24,0]
[51,null,2167.17,1967.89,1787.69,1541.24,0]
[52,null,2167.17,1967.89,1787.69,1541.24,0]
[53,null,2167.17,1967.89,1787.69,1541.24,0]
[54,null,2167.17,1967.89,1787.69,1541.24,0,null,"CR3",null,null,"CR4",null,null,"CR5"]
[55,null,2578.4500000000003,2341.54,2127.9500000000003,1834.3300000000002,0,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[56,null,2578.4500000000003,2341.54,2127.9500000000003,1834.3300000000002,0,null,{"$f":"AU368","v":0},{"$f":"AV368","v":0},{"$f":"AW368","v":0},{"$f":"AX368","v":0},{"$f":"AY368","v":0},{"$f":"AZ368","v":0},{"$f":"BA368","v":0},{"$f":"BB368","v":0},{"$f":"BC368","v":0}]
[57,null,2578.4500000000003,2341.54,2127.9500000000003,1834.3300000000002,0,null,0,0,0,0,0,0,0,0,0]
[58,null,{"$f":"C296*$G$1","v":2578.4500000000003},2341.54,2127.9500000000003,1834.3300000000002,0]
[59,null,2578.4500000000003,2341.54,2127.9500000000003,1834.3300000000002,0]
[60,null,2860.4100000000003,2598.06,2360.09,2034.67,0]
[61,null,2979.6600000000003,2705.1200000000003,2457.61,2118.94,0]
[62,null,3122.23,2835.5,2576.86,2221.23,0]
[63,null,3278.05,2977.01,2704.59,2331.4700000000003,0]
[64,null,3465.1400000000003,3147.1400000000003,2858.82,2464.5,0]
[65,null,3724.3100000000004,3381.4,3071.88,2648.4100000000003,0]
[66,null,4022.7000000000003,3652.76,3318.86,2860.4100000000003,0]
[67,null,4342.29,3943.2000000000003,3582.8,3087.78,0]
[68,null,{"$f":"C306*$G$1","v":4706.93},4272.8600000000006,3882.78,3346.42,0]
[69,null,5135.7,4663.47,4237.3500000000004,3652.23,0]
[70,null,5667.8200000000006,5146.3,4676.1900000000005,4030.1200000000003,0]
[71,null,6291.63,5712.34,5190.29,4473.7300000000005,0]
[72,null,6959.43,6319.1900000000005,5741.4900000000007,4948.08,0]
[73,null,7721.04,7010.84,6369.54,5490.27,0]
[74,null,8604.5500000000011,7812.7300000000005,7098.29,6118.85,0]
[75,null,9640.7000000000007,8753.48,7953.71,6855.55,0]
[76,null,9640.7000000000007,8753.48,7953.71,6855.55,0]
[77,null,9640.7000000000007,8753.48,7953.71,6855.55,0]
[78,null,{"$f":"C316*$G$1","v":9640.7000000000007},8753.48,7953.71,6855.55,0]
[79,null,9640.7000000000007,8753.48,7953.71,6855.55,0]
[80,"o mas",9640.7000000000007,8753.48,7953.71,6855.55,0]
[1,"Hijo",322.77000000000004,292.03000000000003,265.53000000000003,229.49,0]
[2,"Hijos",496.61,450.5,409.69,352.98,0]
[3,"Hijos o más",720.80000000000007,655.08000000000004,595.19000000000005,513.04000000000008,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0]
[null,"Elliminación de Deducible",{"$f":"C324*$G$1","v":0},{"$f":"D324*$G$1","v":0},0,0,0]
[]
[]
[]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,"ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"C256*$G$2","v":472.72500000000002},429.27500000000003,389.67500000000001,336.05,0]
[19,null,472.72500000000002,429.27500000000003,389.67500000000001,336.05,0]
[20,null,472.72500000000002,429.27500000000003,389.67500000000001,336.05,0]
[21,null,472.72500000000002,429.27500000000003,389.67500000000001,336.05,0]
[22,null,472.72500000000002,429.27500000000003,389.67500000000001,336.05,0]
[23,null,472.72500000000002,429.27500000000003,389.67500000000001,336.05,0]
[24,null,472.72500000000002,429.27500000000003,389.67500000000001,336.05,0]
[25,null,531.30000000000007,482.62500000000006,438.35,378.12500000000006,0]
[26,null,531.30000000000007,482.62500000000006,438.35,378.12500000000006,0]
[27,null,531.30000000000007,482.62500000000006,438.35,378.12500000000006,0]
[28,null,{"$f":"C266*$G$2","v":531.30000000000007},482.62500000000006,438.35,378.12500000000006,0]
[29,null,531.30000000000007,482.62500000000006,438.35,378.12500000000006,0]
[30,null,595.65000000000009,540.92500000000007,491.97500000000002,424.32500000000005,0]
[31,null,595.65000000000009,540.92500000000007,491.97500000000002,424.32500000000005,0]
[32,null,595.65000000000009,540.92500000000007,491.97500000000002,424.32500000000005,0]
[33,null,595.65000000000009,540.92500000000007,491.97500000000002,424.32500000000005,0]
[34,null,595.65000000000009,540.92500000000007,491.97500000000002,424.32500000000005,0]
[35,null,680.07500000000005,617.375,561.27500000000009,484.00000000000006,0]
[36,null,680.07500000000005,617.375,561.27500000000009,484.00000000000006,0]
[37,null,680.07500000000005,617.375,561.27500000000009,484.00000000000006,0]
[38,null,{"$f":"C276*$G$2","v":680.07500000000005},617.375,561.27500000000009,484.00000000000006,0]
[39,null,680.07500000000005,617.375,561.27500000000009,484.00000000000006,0]
[40,null,788.42500000000007,715.82500000000005,650.375,560.72500000000002,0]
[41,null,788.42500000000007,715.82500000000005,650.375,560.72500000000002,0]
[42,null,788.42500000000007,715.82500000000005,650.375,560.72500000000002,0]
[43,null,788.42500000000007,715.82500000000005,650.375,560.72500000000002,0]
[44,null,788.42500000000007,715.82500000000005,650.375,560.72500000000002,0]
[45,null,942.15000000000009,855.52500000000009,777.42500000000007,670.17500000000007,0]
[46,null,942.15000000000009,855.52500000000009,777.42500000000007,670.17500000000007,0]
[47,null,942.15000000000009,855.52500000000009,777.42500000000007,670.17500000000007,0]
[48,null,{"$f":"C286*$G$2","v":942.15000000000009},855.52500000000009,777.42500000000007,670.17500000000007,0]
[49,null,942.15000000000009,855.52500000000009,777.42500000000007,670.17500000000007,0]
[50,null,1124.4750000000001,1021.075,927.57500000000005,799.7,0]
[51,null,1124.4750000000001,1021.075,927.57500000000005,799.7,0]
[52,null,1124.4750000000001,1021.075,927.57500000000005,799.7,0]
[53,null,1124.4750000000001,1021.075,927.57500000000005,799.7,0]
[54,null,1124.4750000000001,1021.075,927.57500000000005,799.7,0,null,"CR3",null,null,"CR4",null,null,"CR5"]
[55,null,1337.875,1214.95,1104.125,951.77500000000009,0,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[56,null,1337.875,1214.95,1104.125,951.77500000000009,0,null,{"$f":"AU443","v":0},{"$f":"AV443","v":0},{"$f":"AW443","v":0},{"$f":"AX443","v":0},{"$f":"AY443","v":0},{"$f":"AZ443","v":0},{"$f":"BA443","v":0},{"$f":"BB443","v":0},{"$f":"BC443","v":0}]
[57,null,1337.875,1214.95,1104.125,951.77500000000009,0,null,0,0,0,0,0,0,0,0,0]
[58,null,{"$f":"C296*$G$2","v":1337.875},1214.95,1104.125,951.77500000000009,0]
[59,null,1337.875,1214.95,1104.125,951.77500000000009,0]
[60,null,1484.1750000000002,1348.0500000000002,1224.575,1055.7250000000001,0]
[61,null,1546.0500000000002,1403.6000000000001,1275.1750000000002,1099.45,0]
[62,null,1620.0250000000001,1471.2500000000002,1337.0500000000002,1152.5250000000001,0]
[63,null,1700.8750000000002,1544.6750000000002,1403.325,1209.7250000000001,0]
[64,null,1797.95,1632.95,1483.3500000000001,1278.75,0]
[65,null,1932.4250000000002,1754.5000000000002,1593.9,1374.1750000000002,0]
[66,null,2087.25,1895.3000000000002,1722.0500000000002,1484.1750000000002,0]
[67,null,2253.0750000000003,2046.0000000000002,1859.0000000000002,1602.15,0]
[68,null,{"$f":"C306*$G$2","v":2442.2750000000001},2217.0500000000002,2014.65,1736.3500000000001,0]
[69,null,2664.75,2419.7250000000004,2198.625,1895.0250000000001,0]
[70,null,2940.8500000000004,2670.25,2426.3250000000003,2091.1000000000004,0]
[71,null,3264.5250000000001,2963.9500000000003,2693.0750000000003,2321.2750000000001,0]
[72,null,3611.0250000000001,3278.8250000000003,2979.0750000000003,2567.4,0]
[73,null,4006.2000000000003,3637.7000000000003,3304.9500000000003,2848.7250000000004,0]
[74,null,4464.625,4053.7750000000005,3683.0750000000003,3174.8750000000005,0]
[75,null,5002.25,4541.9000000000005,4126.9250000000002,3557.1250000000005,0]
[76,null,5002.25,4541.9000000000005,4126.9250000000002,3557.1250000000005,0]
[77,null,5002.25,4541.9000000000005,4126.9250000000002,3557.1250000000005,0]
[78,null,{"$f":"C316*$G$2","v":5002.25},4541.9000000000005,4126.9250000000002,3557.1250000000005,0]
[79,null,5002.25,4541.9000000000005,4126.9250000000002,3557.1250000000005,0]
[80,"o mas",5002.25,4541.9000000000005,4126.9250000000002,3557.1250000000005,0]
[1,"Hijo",167.47500000000002,151.52500000000001,137.77500000000001,119.075,0]
[2,"Hijos",257.67500000000001,233.75000000000003,212.57500000000002,183.15,0]
[3,"Hijos o más",374.00000000000006,339.90000000000003,308.82500000000005,266.20000000000005,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0]
[null,"Eeliminación de Deducible",{"$f":"C324*$G$2","v":0},{"$f":"D324*$G$2","v":0},0,0,0]
[]
[]
[]
["TARIFAS MENSUALES"]
[]
["EDAD",null,"ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"C256*$G$3","v":160.439999427},{"$f":"D256*$G$3","v":145.69333281300001},132.25333286100002,114.05333292600001,0]
[19,null,{"$f":"C257*$G$3","v":160.439999427},145.69333281300001,132.25333286100002,114.05333292600001,0]
[20,null,{"$f":"C258*$G$3","v":160.439999427},145.69333281300001,132.25333286100002,114.05333292600001,0]
[21,null,{"$f":"C259*$G$3","v":160.439999427},145.69333281300001,132.25333286100002,114.05333292600001,0]
[22,null,{"$f":"C260*$G$3","v":160.439999427},145.69333281300001,132.25333286100002,114.05333292600001,0]
[23,null,{"$f":"C261*$G$3","v":160.439999427},145.69333281300001,132.25333286100002,114.05333292600001,0]
[24,null,{"$f":"C262*$G$3","v":160.439999427},145.69333281300001,132.25333286100002,114.05333292600001,0]
[25,null,{"$f":"C263*$G$3","v":180.31999935600001},163.799999415,148.773332802,128.333332875,0]
[26,null,{"$f":"C264*$G$3","v":180.31999935600001},163.799999415,148.773332802,128.333332875,0]
[27,null,{"$f":"C265*$G$3","v":180.31999935600001},163.799999415,148.773332802,128.333332875,0]
[28,null,{"$f":"C266*$G$3","v":180.31999935600001},163.799999415,148.773332802,128.333332875,0]
[29,null,{"$f":"C267*$G$3","v":180.31999935600001},163.799999415,148.773332802,128.333332875,0]
[30,null,{"$f":"C268*$G$3","v":202.15999927800002},183.58666601100001,166.97333273700002,144.013332819,0]
[31,null,{"$f":"C269*$G$3","v":202.15999927800002},183.58666601100001,166.97333273700002,144.013332819,0]
[32,null,{"$f":"C270*$G$3","v":202.15999927800002},183.58666601100001,166.97333273700002,144.013332819,0]
[33,null,{"$f":"C271*$G$3","v":202.15999927800002},183.58666601100001,166.97333273700002,144.013332819,0]
[34,null,{"$f":"C272*$G$3","v":202.15999927800002},183.58666601100001,166.97333273700002,144.013332819,0]
[35,null,{"$f":"C273*$G$3","v":230.81333250900002},209.53333258500001,190.49333265300001,164.26666608000002,0]
[36,null,{"$f":"C274*$G$3","v":230.81333250900002},209.53333258500001,190.49333265300001,164.26666608000002,0]
[37,null,{"$f":"C275*$G$3","v":230.81333250900002},209.53333258500001,190.49333265300001,164.26666608000002,0]
[38,null,{"$f":"C276*$G$3","v":230.81333250900002},209.53333258500001,190.49333265300001,164.26666608000002,0]
[39,null,{"$f":"C277*$G$3","v":230.81333250900002},209.53333258500001,190.49333265300001,164.26666608000002,0]
[40,null,{"$f":"C278*$G$3","v":267.58666571100002},242.94666579900002,220.73333254500002,190.306665987,0]
[41,null,{"$f":"C279*$G$3","v":267.58666571100002},242.94666579900002,220.73333254500002,190.306665987,0]
[42,null,{"$f":"C280*$G$3","v":267.58666571100002},242.94666579900002,220.73333254500002,190.306665987,0]
[43,null,{"$f":"C281*$G$3","v":267.58666571100002},242.94666579900002,220.73333254500002,190.306665987,0]
[44,null,{"$f":"C282*$G$3","v":267.58666571100002},242.94666579900002,220.73333254500002,190.306665987,0]
[45,null,{"$f":"C283*$G$3","v":319.75999885800002},290.35999896300001,263.85333239100004,227.45333252100002,0]
[46,null,{"$f":"C284*$G$3","v":319.75999885800002},290.35999896300001,263.85333239100004,227.45333252100002,0]
[47,null,{"$f":"C285*$G$3","v":319.75999885800002},290.35999896300001,263.85333239100004,227.45333252100002,0]
[48,null,{"$f":"C286*$G$3","v":319.75999885800002},290.35999896300001,263.85333239100004,227.45333252100002,0]
[49,null,{"$f":"C287*$G$3","v":319.75999885800002},290.35999896300001,263.85333239100004,227.45333252100002,0]
[50,null,{"$f":"C288*$G$3","v":381.63999863700002},346.54666542900003,314.81333220900001,271.41333236400004,0]
[51,null,{"$f":"C289*$G$3","v":381.63999863700002},346.54666542900003,314.81333220900001,271.41333236400004,0]
[52,null,{"$f":"C290*$G$3","v":381.63999863700002},346.54666542900003,314.81333220900001,271.41333236400004,0]
[53,null,{"$f":"C291*$G$3","v":381.63999863700002},346.54666542900003,314.81333220900001,271.41333236400004,0]
[54,null,{"$f":"C292*$G$3","v":381.63999863700002},346.54666542900003,314.81333220900001,271.41333236400004,0,null,"CR3",null,null,"CR4",null,null,"CR5"]
[55,null,{"$f":"C293*$G$3","v":454.06666504500004},412.34666519400002,374.73333199500001,323.02666551300001,0,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[56,null,{"$f":"C294*$G$3","v":454.06666504500004},412.34666519400002,374.73333199500001,323.02666551300001,0,null,{"$f":"AU518","v":0},{"$f":"AV518","v":0},{"$f":"AW518","v":0},{"$f":"AX518","v":0},{"$f":"AY518","v":0},{"$f":"AZ518","v":0},{"$f":"BA518","v":0},{"$f":"BB518","v":0},{"$f":"BC518","v":0}]
[57,null,{"$f":"C295*$G$3","v":454.06666504500004},412.34666519400002,374.73333199500001,323.02666551300001,0,null,0,0,0,0,0,0,0,0,0]
[58,null,{"$f":"C296*$G$3","v":454.06666504500004},412.34666519400002,374.73333199500001,323.02666551300001,0]
[59,null,{"$f":"C297*$G$3","v":454.06666504500004},412.34666519400002,374.73333199500001,323.02666551300001,0]
[60,null,{"$f":"C298*$G$3","v":503.71999820100001},457.51999836600004,415.61333184900002,358.30666538700001,0]
[61,null,{"$f":"C299*$G$3","v":524.71999812600006},476.37333163200003,432.786665121,373.14666533400003,0]
[62,null,{"$f":"C300*$G$3","v":549.82666470300001},499.33333155000003,453.786665046,391.15999860300002,0]
[63,null,{"$f":"C301*$G$3","v":577.26666460500007},524.25333146100002,476.279998299,410.57333186700004,0]
[64,null,{"$f":"C302*$G$3","v":610.213331154},554.21333135400005,503.43999820200003,433.99999845000002,0]
[65,null,{"$f":"C303*$G$3","v":655.85333099100001},595.46666454000001,540.959998068,466.38666500100004,0]
[66,null,{"$f":"C304*$G$3","v":708.39999747000002},643.25333103600008,584.45333124600006,503.71999820100001,0]
[67,null,{"$f":"C305*$G$3","v":764.67999726900007},694.39999752000006,630.93333108000002,543.75999805800006,0]
[68,null,{"$f":"C306*$G$3","v":828.89333037300003},752.45333064600004,683.75999755800001,589.30666456200004,0]
[69,null,{"$f":"C307*$G$3","v":904.39999677000003},821.23999706699999,746.19999733500003,643.15999770300004,0]
[70,null,{"$f":"C308*$G$3","v":998.10666310200008},906.26666342999999,823.47999705900008,709.70666413200001,0]
[71,null,{"$f":"C309*$G$3","v":1107.959996043},1005.9466630740001,914.01333006900006,787.82666385300001,0]
[72,null,{"$f":"C310*$G$3","v":1225.5599956230001},1112.8133293590001,1011.079996389,871.35999688800007,0]
[73,null,{"$f":"C311*$G$3","v":1359.679995144},1234.6133289240001,1121.6799959940001,966.83999654700006,0]
[74,null,{"$f":"C312*$G$3","v":1515.2666612550001},1375.8266617530001,1250.0133288690001,1077.533329485,0]
[75,null,{"$f":"C313*$G$3","v":1697.73332727},1541.493327828,1400.653328331,1207.2666623550001,0]
[76,null,{"$f":"C314*$G$3","v":1697.73332727},1541.493327828,1400.653328331,1207.2666623550001,0]
[77,null,{"$f":"C315*$G$3","v":1697.73332727},1541.493327828,1400.653328331,1207.2666623550001,0]
[78,null,{"$f":"C316*$G$3","v":1697.73332727},1541.493327828,1400.653328331,1207.2666623550001,0]
[79,null,{"$f":"C317*$G$3","v":1697.73332727},1541.493327828,1400.653328331,1207.2666623550001,0]
[80,"o mas",{"$f":"C318*$G$3","v":1697.73332727},1541.493327828,1400.653328331,1207.2666623550001,0]
[1,"Hijo",{"$f":"C319*$G$3","v":56.839999797000004},51.426666483000005,46.759999833000002,40.413333188999999,0]
[2,"Hijos",{"$f":"C320*$G$3","v":87.453333021000006},79.333333050000007,72.146666409000005,62.159999778,0]
[3,"Hijos o más",{"$f":"C321*$G$3","v":126.93333288000001},115.35999958800001,104.81333295900001,90.346666343999999,0]
[1,"Rider Comp. Maternidad",{"$f":"C322*$G$3","v":0},0,0,0,0]
[1,"Transplante de organos",{"$f":"C323*$G$3","v":0},0,0,0,0]
[null,null,{"$f":"C324*$G$3","v":0},{"$f":"D324*$G$3","v":0},0,0,0]
[]
[]
[]
[]
[]
["BUPA ELITE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"R558","v":7715},{"$f":"S558","v":4941},3915,3233,2346,null,null,null,{"$f":"DR!D159","v":7715},{"$f":"DR!E159","v":4941},{"$f":"DR!F159","v":3915},{"$f":"DR!G159","v":3233},{"$f":"DR!H159","v":2346},null,{"$f":"L558*$AB$2","v":7715},{"$f":"M558*$AB$2","v":4941},3915,3233,2346]
[19,null,null,{"$f":"R559","v":7866},{"$f":"S559","v":5035},{"$f":"T559","v":3992},{"$f":"U559","v":3292},{"$f":"V559","v":2390},null,null,null,{"$f":"DR!D160","v":7866},{"$f":"DR!E160","v":5035},{"$f":"DR!F160","v":3992},{"$f":"DR!G160","v":3292},{"$f":"DR!H160","v":2390},null,{"$f":"L559*$AB$2","v":7866},{"$f":"M559*$AB$2","v":5035},{"$f":"N559*$AB$2","v":3992},{"$f":"O559*$AB$2","v":3292},{"$f":"P559*$AB$2","v":2390}]
[20,null,null,8025,5126,4070,3356,2434,null,null,null,{"$f":"DR!D161","v":8025},{"$f":"DR!E161","v":5126},{"$f":"DR!F161","v":4070},{"$f":"DR!G161","v":3356},{"$f":"DR!H161","v":2434},null,8025,5126,4070,3356,2434]
[21,null,null,8180,5224,4144,3418,2483,null,null,null,{"$f":"DR!D162","v":8180},{"$f":"DR!E162","v":5224},{"$f":"DR!F162","v":4144},{"$f":"DR!G162","v":3418},{"$f":"DR!H162","v":2483},null,8180,5224,4144,3418,2483]
[22,null,null,8347,5324,4222,3485,2529,null,null,null,{"$f":"DR!D163","v":8347},{"$f":"DR!E163","v":5324},{"$f":"DR!F163","v":4222},{"$f":"DR!G163","v":3485},{"$f":"DR!H163","v":2529},null,8347,5324,4222,3485,2529]
[23,null,null,8501,5416,4304,3546,2573,null,null,null,{"$f":"DR!D164","v":8501},{"$f":"DR!E164","v":5416},{"$f":"DR!F164","v":4304},{"$f":"DR!G164","v":3546},{"$f":"DR!H164","v":2573},null,8501,5416,4304,3546,2573]
[24,null,null,8666,5516,4380,3608,2620,null,null,null,{"$f":"DR!D165","v":8666},{"$f":"DR!E165","v":5516},{"$f":"DR!F165","v":4380},{"$f":"DR!G165","v":3608},{"$f":"DR!H165","v":2620},null,8666,5516,4380,3608,2620]
[25,null,null,8822,5610,4460,3676,2670,null,null,null,{"$f":"DR!D166","v":8822},{"$f":"DR!E166","v":5610},{"$f":"DR!F166","v":4460},{"$f":"DR!G166","v":3676},{"$f":"DR!H166","v":2670},null,8822,5610,4460,3676,2670]
[26,null,null,8984,5707,4543,3738,2718,null,null,null,{"$f":"DR!D167","v":8984},{"$f":"DR!E167","v":5707},{"$f":"DR!F167","v":4543},{"$f":"DR!G167","v":3738},{"$f":"DR!H167","v":2718},null,8984,5707,4543,3738,2718]
[27,null,null,9146,5806,4621,3802,2760,null,null,null,{"$f":"DR!D168","v":9146},{"$f":"DR!E168","v":5806},{"$f":"DR!F168","v":4621},{"$f":"DR!G168","v":3802},{"$f":"DR!H168","v":2760},null,9146,5806,4621,3802,2760]
[28,null,null,9342,5921,4718,3887,2829,null,null,null,{"$f":"DR!D169","v":9342},{"$f":"DR!E169","v":5921},{"$f":"DR!F169","v":4718},{"$f":"DR!G169","v":3887},{"$f":"DR!H169","v":2829},null,9342,5921,4718,3887,2829]
[29,null,null,9543,6035,4813,3973,2896,null,null,null,{"$f":"DR!D170","v":9543},{"$f":"DR!E170","v":6035},{"$f":"DR!F170","v":4813},{"$f":"DR!G170","v":3973},{"$f":"DR!H170","v":2896},null,9543,6035,4813,3973,2896]
[30,null,null,9743,6148,4897,4061,2966,null,null,null,{"$f":"DR!D171","v":9743},{"$f":"DR!E171","v":6148},{"$f":"DR!F171","v":4897},{"$f":"DR!G171","v":4061},{"$f":"DR!H171","v":2966},null,9743,6148,4897,4061,2966]
[31,null,null,9942,6262,4993,4145,3036,null,null,null,{"$f":"DR!D172","v":9942},{"$f":"DR!E172","v":6262},{"$f":"DR!F172","v":4993},{"$f":"DR!G172","v":4145},{"$f":"DR!H172","v":3036},null,9942,6262,4993,4145,3036]
[32,null,null,10141,6378,5088,4235,3101,null,null,null,{"$f":"DR!D173","v":10141},{"$f":"DR!E173","v":6378},{"$f":"DR!F173","v":5088},{"$f":"DR!G173","v":4235},{"$f":"DR!H173","v":3101},null,10141,6378,5088,4235,3101]
[33,null,null,10425,6530,5212,4339,3197,null,null,null,{"$f":"DR!D174","v":10425},{"$f":"DR!E174","v":6530},{"$f":"DR!F174","v":5212},{"$f":"DR!G174","v":4339},{"$f":"DR!H174","v":3197},null,10425,6530,5212,4339,3197]
[34,null,null,10714,6685,5339,4443,3291,null,null,null,{"$f":"DR!D175","v":10714},{"$f":"DR!E175","v":6685},{"$f":"DR!F175","v":5339},{"$f":"DR!G175","v":4443},{"$f":"DR!H175","v":3291},null,10714,6685,5339,4443,3291]
[35,null,null,10997,6836,5465,4545,3385,null,null,null,{"$f":"DR!D176","v":10997},{"$f":"DR!E176","v":6836},{"$f":"DR!F176","v":5465},{"$f":"DR!G176","v":4545},{"$f":"DR!H176","v":3385},null,10997,6836,5465,4545,3385]
[36,null,null,11282,6987,5592,4650,3476,null,null,null,{"$f":"DR!D177","v":11282},{"$f":"DR!E177","v":6987},{"$f":"DR!F177","v":5592},{"$f":"DR!G177","v":4650},{"$f":"DR!H177","v":3476},null,11282,6987,5592,4650,3476]
[37,null,null,11565,7141,5717,4752,3570,null,null,null,{"$f":"DR!D178","v":11565},{"$f":"DR!E178","v":7141},{"$f":"DR!F178","v":5717},{"$f":"DR!G178","v":4752},{"$f":"DR!H178","v":3570},null,11565,7141,5717,4752,3570]
[38,null,null,11949,7390,5926,4897,3685,null,null,null,{"$f":"DR!D179","v":11949},{"$f":"DR!E179","v":7390},{"$f":"DR!F179","v":5926},{"$f":"DR!G179","v":4897},{"$f":"DR!H179","v":3685},null,11949,7390,5926,4897,3685]
[39,null,null,12330,7638,6130,5051,3802,null,null,null,{"$f":"DR!D180","v":12330},{"$f":"DR!E180","v":7638},{"$f":"DR!F180","v":6130},{"$f":"DR!G180","v":5051},{"$f":"DR!H180","v":3802},null,12330,7638,6130,5051,3802]
[40,null,null,12714,7887,6339,5196,3922,null,null,null,{"$f":"DR!D181","v":12714},{"$f":"DR!E181","v":7887},{"$f":"DR!F181","v":6339},{"$f":"DR!G181","v":5196},{"$f":"DR!H181","v":3922},null,12714,7887,6339,5196,3922]
[41,null,null,13093,8139,6546,5347,4034,null,null,null,{"$f":"DR!D182","v":13093},{"$f":"DR!E182","v":8139},{"$f":"DR!F182","v":6546},{"$f":"DR!G182","v":5347},{"$f":"DR!H182","v":4034},null,13093,8139,6546,5347,4034]
[42,null,null,13478,8386,6748,5495,4153,null,null,null,{"$f":"DR!D183","v":13478},{"$f":"DR!E183","v":8386},{"$f":"DR!F183","v":6748},{"$f":"DR!G183","v":5495},{"$f":"DR!H183","v":4153},null,13478,8386,6748,5495,4153]
[43,null,null,13958,8678,6981,5658,4283,null,null,null,{"$f":"DR!D184","v":13958},{"$f":"DR!E184","v":8678},{"$f":"DR!F184","v":6981},{"$f":"DR!G184","v":5658},{"$f":"DR!H184","v":4283},null,13958,8678,6981,5658,4283]
[44,null,null,14432,8967,7217,5826,4415,null,null,null,{"$f":"DR!D185","v":14432},{"$f":"DR!E185","v":8967},{"$f":"DR!F185","v":7217},{"$f":"DR!G185","v":5826},{"$f":"DR!H185","v":4415},null,14432,8967,7217,5826,4415]
[45,null,null,14915,9257,7450,5983,4546,null,null,null,{"$f":"DR!D186","v":14915},{"$f":"DR!E186","v":9257},{"$f":"DR!F186","v":7450},{"$f":"DR!G186","v":5983},{"$f":"DR!H186","v":4546},null,14915,9257,7450,5983,4546]
[46,null,null,15390,9547,7685,6148,4675,null,null,null,{"$f":"DR!D187","v":15390},{"$f":"DR!E187","v":9547},{"$f":"DR!F187","v":7685},{"$f":"DR!G187","v":6148},{"$f":"DR!H187","v":4675},null,15390,9547,7685,6148,4675]
[47,null,null,15868,9835,7914,6309,4814,null,null,null,{"$f":"DR!D188","v":15868},{"$f":"DR!E188","v":9835},{"$f":"DR!F188","v":7914},{"$f":"DR!G188","v":6309},{"$f":"DR!H188","v":4814},null,15868,9835,7914,6309,4814]
[48,null,null,16462,10170,8202,6527,4985,null,null,null,{"$f":"DR!D189","v":16462},{"$f":"DR!E189","v":10170},{"$f":"DR!F189","v":8202},{"$f":"DR!G189","v":6527},{"$f":"DR!H189","v":4985},null,16462,10170,8202,6527,4985]
[49,null,null,17053,10508,8485,6748,5155,null,null,null,{"$f":"DR!D190","v":17053},{"$f":"DR!E190","v":10508},{"$f":"DR!F190","v":8485},{"$f":"DR!G190","v":6748},{"$f":"DR!H190","v":5155},null,17053,10508,8485,6748,5155]
[50,null,null,17647,10846,8767,6966,5325,null,null,null,{"$f":"DR!D191","v":17647},{"$f":"DR!E191","v":10846},{"$f":"DR!F191","v":8767},{"$f":"DR!G191","v":6966},{"$f":"DR!H191","v":5325},null,17647,10846,8767,6966,5325]
[51,null,null,18243,11189,9049,7190,5495,null,null,null,{"$f":"DR!D192","v":18243},{"$f":"DR!E192","v":11189},{"$f":"DR!F192","v":9049},{"$f":"DR!G192","v":7190},{"$f":"DR!H192","v":5495},null,18243,11189,9049,7190,5495]
[52,null,null,18831,11520,9335,7408,5665,null,null,null,{"$f":"DR!D193","v":18831},{"$f":"DR!E193","v":11520},{"$f":"DR!F193","v":9335},{"$f":"DR!G193","v":7408},{"$f":"DR!H193","v":5665},null,18831,11520,9335,7408,5665]
[53,null,null,19553,11972,9671,7677,5883,null,null,null,{"$f":"DR!D194","v":19553},{"$f":"DR!E194","v":11972},{"$f":"DR!F194","v":9671},{"$f":"DR!G194","v":7677},{"$f":"DR!H194","v":5883},null,19553,11972,9671,7677,5883]
[54,null,null,20273,12430,10008,7939,6093,null,null,null,{"$f":"DR!D195","v":20273},{"$f":"DR!E195","v":12430},{"$f":"DR!F195","v":10008},{"$f":"DR!G195","v":7939},{"$f":"DR!H195","v":6093},null,20273,12430,10008,7939,6093]
[55,null,null,20989,12885,10348,8211,6307,null,null,null,{"$f":"DR!D196","v":20989},{"$f":"DR!E196","v":12885},{"$f":"DR!F196","v":10348},{"$f":"DR!G196","v":8211},{"$f":"DR!H196","v":6307},null,20989,12885,10348,8211,6307]
[56,null,null,21711,13340,10687,8478,6523,null,null,null,{"$f":"DR!D197","v":21711},{"$f":"DR!E197","v":13340},{"$f":"DR!F197","v":10687},{"$f":"DR!G197","v":8478},{"$f":"DR!H197","v":6523},null,21711,13340,10687,8478,6523]
[57,null,null,22428,13792,11023,8749,6738,null,null,null,{"$f":"DR!D198","v":22428},{"$f":"DR!E198","v":13792},{"$f":"DR!F198","v":11023},{"$f":"DR!G198","v":8749},{"$f":"DR!H198","v":6738},null,22428,13792,11023,8749,6738]
[58,null,null,23301,14398,11461,9099,7013,null,null,null,{"$f":"DR!D199","v":23301},{"$f":"DR!E199","v":14398},{"$f":"DR!F199","v":11461},{"$f":"DR!G199","v":9099},{"$f":"DR!H199","v":7013},null,23301,14398,11461,9099,7013]
[59,null,null,24177,15003,11896,9459,7296,null,null,null,{"$f":"DR!D200","v":24177},{"$f":"DR!E200","v":15003},{"$f":"DR!F200","v":11896},{"$f":"DR!G200","v":9459},{"$f":"DR!H200","v":7296},null,24177,15003,11896,9459,7296]
[60,null,null,25051,15608,12331,9809,7576,null,null,null,{"$f":"DR!D201","v":25051},{"$f":"DR!E201","v":15608},{"$f":"DR!F201","v":12331},{"$f":"DR!G201","v":9809},{"$f":"DR!H201","v":7576},null,25051,15608,12331,9809,7576]
[61,null,null,26087,16360,12910,10261,7933,null,null,null,{"$f":"DR!D202","v":26087},{"$f":"DR!E202","v":16360},{"$f":"DR!F202","v":12910},{"$f":"DR!G202","v":10261},{"$f":"DR!H202","v":7933},null,26087,16360,12910,10261,7933]
[62,null,null,27306,17271,13641,10822,8467,null,null,null,{"$f":"DR!D203","v":27306},{"$f":"DR!E203","v":17271},{"$f":"DR!F203","v":13641},{"$f":"DR!G203","v":10822},{"$f":"DR!H203","v":8467},null,27306,17271,13641,10822,8467]
[63,null,null,28730,18377,14551,11505,9098,null,null,null,{"$f":"DR!D204","v":28730},{"$f":"DR!E204","v":18377},{"$f":"DR!F204","v":14551},{"$f":"DR!G204","v":11505},{"$f":"DR!H204","v":9098},null,28730,18377,14551,11505,9098]
[64,null,null,30365,19676,15643,12347,9839,null,null,null,{"$f":"DR!D205","v":30365},{"$f":"DR!E205","v":19676},{"$f":"DR!F205","v":15643},{"$f":"DR!G205","v":12347},{"$f":"DR!H205","v":9839},null,30365,19676,15643,12347,9839]
[65,null,null,32246,21179,16928,13375,10698,null,null,null,{"$f":"DR!D206","v":32246},{"$f":"DR!E206","v":21179},{"$f":"DR!F206","v":16928},{"$f":"DR!G206","v":13375},{"$f":"DR!H206","v":10698},null,32246,21179,16928,13375,10698]
[66,null,null,34407,22898,18427,14608,11743,null,null,null,{"$f":"DR!D207","v":34407},{"$f":"DR!E207","v":22898},{"$f":"DR!F207","v":18427},{"$f":"DR!G207","v":14608},{"$f":"DR!H207","v":11743},null,34407,22898,18427,14608,11743]
[67,null,null,36880,24870,20153,16067,12986,null,null,null,{"$f":"DR!D208","v":36880},{"$f":"DR!E208","v":24870},{"$f":"DR!F208","v":20153},{"$f":"DR!G208","v":16067},{"$f":"DR!H208","v":12986},null,36880,24870,20153,16067,12986]
[68,null,null,39785,27206,22168,17778,14446,null,null,null,{"$f":"DR!D209","v":39785},{"$f":"DR!E209","v":27206},{"$f":"DR!F209","v":22168},{"$f":"DR!G209","v":17778},{"$f":"DR!H209","v":14446},null,39785,27206,22168,17778,14446]
[69,null,null,43136,29951,24507,19780,16150,null,null,null,{"$f":"DR!D210","v":43136},{"$f":"DR!E210","v":29951},{"$f":"DR!F210","v":24507},{"$f":"DR!G210","v":19780},{"$f":"DR!H210","v":16150},null,43136,29951,24507,19780,16150]
[70,null,null,46973,33106,27214,22108,18139,null,null,null,{"$f":"DR!D211","v":46973},{"$f":"DR!E211","v":33106},{"$f":"DR!F211","v":27214},{"$f":"DR!G211","v":22108},{"$f":"DR!H211","v":18139},null,46973,33106,27214,22108,18139]
[71,null,null,51347,36700,30311,24790,20436,null,null,null,{"$f":"DR!D212","v":51347},{"$f":"DR!E212","v":36700},{"$f":"DR!F212","v":30311},{"$f":"DR!G212","v":24790},{"$f":"DR!H212","v":20436},null,51347,36700,30311,24790,20436]
[72,null,null,56314,40776,33842,27852,23072,null,null,null,{"$f":"DR!D213","v":56314},{"$f":"DR!E213","v":40776},{"$f":"DR!F213","v":33842},{"$f":"DR!G213","v":27852},{"$f":"DR!H213","v":23072},null,56314,40776,33842,27852,23072]
[73,null,null,61872,45354,37830,31316,26085,null,null,null,{"$f":"DR!D214","v":61872},{"$f":"DR!E214","v":45354},{"$f":"DR!F214","v":37830},{"$f":"DR!G214","v":31316},{"$f":"DR!H214","v":26085},null,61872,45354,37830,31316,26085]
[74,null,null,68164,50531,42339,35208,29511,null,null,null,{"$f":"DR!D215","v":68164},{"$f":"DR!E215","v":50531},{"$f":"DR!F215","v":42339},{"$f":"DR!G215","v":35208},{"$f":"DR!H215","v":29511},null,68164,50531,42339,35208,29511]
[75,null,null,75236,56317,47426,39593,33372,null,null,null,{"$f":"DR!D216","v":75236},{"$f":"DR!E216","v":56317},{"$f":"DR!F216","v":47426},{"$f":"DR!G216","v":39593},{"$f":"DR!H216","v":33372},null,75236,56317,47426,39593,33372]
[76,null,null,83325,63023,53153,44533,37695,null,null,null,{"$f":"DR!D217","v":83325},{"$f":"DR!E217","v":63023},{"$f":"DR!F217","v":53153},{"$f":"DR!G217","v":44533},{"$f":"DR!H217","v":37695},null,83325,63023,53153,44533,37695]
[77,null,null,93037,70770,59750,50215,42613,null,null,null,{"$f":"DR!D218","v":93037},{"$f":"DR!E218","v":70770},{"$f":"DR!F218","v":59750},{"$f":"DR!G218","v":50215},{"$f":"DR!H218","v":42613},null,93037,70770,59750,50215,42613]
[78,null,null,104762,80024,67278,56756,48259,null,null,null,{"$f":"DR!D219","v":104762},{"$f":"DR!E219","v":80024},{"$f":"DR!F219","v":67278},{"$f":"DR!G219","v":56756},{"$f":"DR!H219","v":48259},null,104762,80024,67278,56756,48259]
[79,null,null,118920,91028,76045,64236,54738,null,null,null,{"$f":"DR!D220","v":118920},{"$f":"DR!E220","v":91028},{"$f":"DR!F220","v":76045},{"$f":"DR!G220","v":64236},{"$f":"DR!H220","v":54738},null,118920,91028,76045,64236,54738]
[80,"o mas",null,135907,104029,86495,73153,62418,null,null,null,{"$f":"DR!D221","v":135907},{"$f":"DR!E221","v":104029},{"$f":"DR!F221","v":86495},{"$f":"DR!G221","v":73153},{"$f":"DR!H221","v":62418},null,135907,104029,86495,73153,62418]
[1,"Hijo",null,3281,2282,1666,1369,1200,null,null,null,{"$f":"DR!D222","v":3281},{"$f":"DR!E222","v":2282},{"$f":"DR!F222","v":1666},{"$f":"DR!G222","v":1369},{"$f":"DR!H222","v":1200},null,3281,2282,1666,1369,1200]
[2,"Hijos",null,5047,3708,2632,2171,1901,null,null,null,{"$f":"DR!D223","v":5047},{"$f":"DR!E223","v":3708},{"$f":"DR!F223","v":2632},{"$f":"DR!G223","v":2171},{"$f":"DR!H223","v":1901},null,5047,3708,2632,2171,1901]
[3,"Hijos o más",null,{"$f":"R623","v":7367},{"$f":"S623","v":5420},{"$f":"T623","v":3832},{"$f":"U623","v":3157},{"$f":"V623","v":2750},null,null,null,{"$f":"DR!D224","v":7367},{"$f":"DR!E224","v":5420},{"$f":"DR!F224","v":3832},{"$f":"DR!G224","v":3157},{"$f":"DR!H224","v":2750},null,{"$f":"L623*$AB$2","v":7367},{"$f":"M623*$AB$2","v":5420},{"$f":"N623*$AB$2","v":3832},{"$f":"O623*$AB$2","v":3157},{"$f":"P623*$AB$2","v":2750}]
[1,"Rider Comp. Maternidad",null,{"$f":"L624","v":0},{"$f":"M624","v":0},0,225,225,null,null,null,0,0,0,225,225]
[1,"Transplante de organos",null,{"$f":"L625","v":300},{"$f":"M625","v":300},{"$f":"N625","v":300},{"$f":"O625","v":300},{"$f":"P625","v":300},null,null,null,300,300,300,300,300]
[null,"Deductible Waiver",null,45,180,345,775,1330,null,null,null,45,180,345,775,1330]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D558*$G$1","v":4088.9500000000003},2618.73,2074.9500000000003,1713.49,1243.3800000000001]
[19,null,null,4168.9800000000005,2668.55,2115.7600000000002,1744.76,1266.7]
[20,null,null,4253.25,2716.78,2157.1,1778.68,1290.02]
[21,null,null,4335.4000000000005,2768.7200000000003,2196.3200000000002,1811.5400000000002,1315.99]
[22,null,null,4423.91,2821.7200000000003,2237.6600000000003,1847.0500000000002,1340.3700000000001]
[23,null,null,4505.5300000000007,2870.48,2281.12,1879.38,1363.69]
[24,null,null,4592.9800000000005,2923.48,2321.4,1912.24,1388.6000000000001]
[25,null,null,4675.66,2973.3,2363.8000000000002,1948.2800000000002,1415.1000000000001]
[26,null,null,4761.5200000000004,3024.71,2407.79,1981.14,1440.54]
[27,null,null,4847.38,3077.1800000000003,2449.13,2015.0600000000002,1462.8000000000002]
[28,null,null,{"$f":"D568*$G$1","v":4951.26},3138.13,2500.54,2060.11,1499.3700000000001]
[29,null,null,5057.79,3198.55,2550.8900000000003,2105.69,1534.88]
[30,null,null,5163.79,3258.44,2595.4100000000003,2152.33,1571.98]
[31,null,null,5269.26,3318.86,2646.29,2196.85,1609.0800000000002]
[32,null,null,5374.7300000000005,3380.34,2696.6400000000003,2244.5500000000002,1643.53]
[33,null,null,5525.25,3460.9,2762.36,2299.67,1694.41]
[34,null,null,5678.42,3543.05,2829.67,2354.79,1744.23]
[35,null,null,5828.41,3623.0800000000004,2896.4500000000003,2408.85,1794.0500000000002]
[36,null,null,5979.46,3703.11,2963.76,2464.5,1842.2800000000002]
[37,null,null,6129.4500000000007,3784.73,3030.01,2518.56,1892.1000000000001]
[38,null,null,{"$f":"D578*$G$1","v":6332.97},3916.7000000000003,3140.78,2595.4100000000003,1953.0500000000002]
[39,null,null,6534.9000000000005,4048.1400000000003,3248.9,2677.03,2015.0600000000002]
[40,null,null,6738.42,4180.1100000000006,3359.67,2753.88,2078.6600000000003]
[41,null,null,6939.29,4313.67,3469.38,2833.9100000000003,2138.02]
[42,null,null,7143.34,4444.58,3576.44,2912.3500000000004,2201.09]
[43,null,null,7397.7400000000007,4599.34,3699.9300000000003,2998.7400000000002,2269.9900000000002]
[44,null,null,7648.96,4752.51,3825.01,3087.78,2339.9500000000003]
[45,null,null,7904.9500000000007,4906.21,3948.5,3170.9900000000002,2409.38]
[46,null,null,8156.7000000000007,5059.91,4073.05,3258.44,2477.75]
[47,null,null,8410.0400000000009,5212.55,4194.42,3343.77,2551.42]
[48,null,null,{"$f":"D588*$G$1","v":8724.86},5390.1,4347.0600000000004,3459.3100000000004,2642.05]
[49,null,null,9038.09,5569.2400000000007,4497.05,3576.44,2732.15]
[50,null,null,9352.91,5748.38,4646.51,3691.98,2822.25]
[51,null,null,9668.7900000000009,5930.17,4795.97,3810.7000000000003,2912.3500000000004]
[52,null,null,9980.43,6105.6,4947.55,3926.2400000000002,3002.4500000000003]
[53,null,null,10363.09,6345.1600000000008,5125.63,4068.8100000000004,3117.9900000000002]
[54,null,null,10744.69,6587.9000000000005,5304.2400000000007,4207.67,3229.29]
[55,null,null,11124.17,6829.05,5484.4400000000005,4351.83,3342.71]
[56,null,null,11506.83,7070.2000000000007,5664.1100000000006,4493.34,3457.19]
[57,null,null,11886.84,7309.76,5842.1900000000005,4636.97,3571.1400000000003]
[58,null,null,{"$f":"D598*$G$1","v":12349.53},7630.9400000000005,6074.33,4822.47,3716.8900000000003]
[59,null,null,12813.810000000001,7951.59,6304.88,5013.2700000000004,3866.88]
[60,null,null,13277.03,8272.24,6535.43,5198.7700000000004,4015.28]
[61,null,null,13826.11,8670.8000000000011,6842.3,5438.33,4204.49]
[62,null,null,14472.18,9153.630000000001,7229.7300000000005,5735.66,4487.51]
[63,null,null,15226.900000000001,9739.8100000000013,7712.0300000000007,6097.6500000000005,4821.9400000000005]
[64,null,null,16093.45,10428.280000000001,8290.7900000000009,6543.9100000000008,5214.67]
[65,null,null,17090.38,11224.87,8971.84,7088.75,5669.9400000000005]
[66,null,null,18235.71,12135.94,9766.3100000000013,7742.2400000000007,6223.79]
[67,null,null,19546.400000000001,13181.1,10681.09,8515.51,6882.58]
[68,null,null,{"$f":"D608*$G$1","v":21086.05},14419.18,11749.04,9422.34,7656.38]
[69,null,null,22862.080000000002,15874.03,12988.710000000001,10483.4,8559.5]
[70,null,null,24895.690000000002,17546.18,14423.42,11717.24,9613.67]
[71,null,null,27213.91,19451,16064.83,13138.7,10831.08]
[72,null,null,29846.420000000002,21611.280000000002,17936.260000000002,14761.560000000001,12228.16]
[73,null,null,32792.160000000003,24037.620000000003,20049.900000000001,16597.48,13825.050000000001]
[74,null,null,36126.92,26781.43,22439.670000000002,18660.240000000002,15640.83]
[75,null,null,39875.08,29848.010000000002,25135.780000000002,20984.29,17687.16]
[76,null,null,44162.25,33402.19,28171.09,23602.49,19978.350000000002]
[77,null,null,49309.61,37508.1,31667.5,26613.95,22584.89]
[78,null,null,{"$f":"D618*$G$1","v":55523.86},42412.72,35657.340000000004,30080.68,25577.27]
[79,null,null,63027.600000000006,48244.840000000004,40303.85,34045.08,29011.140000000003]
[80,"o mas",null,72030.710000000006,55135.37,45842.350000000006,38771.090000000004,33081.54]
[1,"Hijo",null,1738.93,1209.46,882.98,725.57,636]
[2,"Hijos",null,2674.9100000000003,1965.24,1394.96,1150.6300000000001,1007.5300000000001]
[3,"Hijos o más",null,3904.51,2872.6000000000004,2030.96,1673.21,1457.5]
[1,"Rider Comp. Maternidad",null,0,0,0,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[null,"Deductible Waiver",null,23.85,95.4,182.85000000000002,410.75,704.90000000000009]
[]
[]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D558*$G$2","v":2121.625},1358.7750000000001,1076.625,889.07500000000005,645.15000000000009]
[19,null,null,2163.15,1384.625,1097.8000000000002,905.30000000000007,657.25]
[20,null,null,2206.875,1409.65,1119.25,922.90000000000009,669.35]
[21,null,null,2249.5,1436.6000000000001,1139.6000000000001,939.95,682.82500000000005]
[22,null,null,2295.4250000000002,1464.1000000000001,1161.0500000000002,958.37500000000011,695.47500000000002]
[23,null,null,2337.7750000000001,1489.4,1183.6000000000001,975.15000000000009,707.57500000000005]
[24,null,null,2383.15,1516.9,1204.5,992.2,720.50000000000011]
[25,null,null,2426.0500000000002,1542.7500000000002,1226.5,1010.9000000000001,734.25000000000011]
[26,null,null,2470.6000000000004,1569.4250000000002,1249.325,1027.95,747.45]
[27,null,null,2515.15,1596.65,1270.7750000000001,1045.5500000000002,759.00000000000011]
[28,null,null,{"$f":"D568*$G$2","v":2569.0500000000002},1628.2750000000001,1297.45,1068.9250000000002,777.97500000000002]
[29,null,null,2624.3250000000003,1659.6250000000002,1323.575,1092.575,796.40000000000009]
[30,null,null,2679.3250000000003,1690.7,1346.6750000000002,1116.7750000000001,815.65000000000009]
[31,null,null,2734.05,1722.0500000000002,1373.075,1139.875,834.90000000000009]
[32,null,null,2788.7750000000001,1753.95,1399.2,1164.625,852.77500000000009]
[33,null,null,2866.8750000000005,1795.7500000000002,1433.3000000000002,1193.2250000000001,879.17500000000007]
[34,null,null,2946.3500000000004,1838.3750000000002,1468.2250000000001,1221.825,905.02500000000009]
[35,null,null,3024.1750000000002,1879.9,1502.8750000000002,1249.875,930.87500000000011]
[36,null,null,3102.55,1921.4250000000002,1537.8000000000002,1278.75,955.90000000000009]
[37,null,null,3180.3750000000005,1963.7750000000001,1572.1750000000002,1306.8000000000002,981.75000000000011]
[38,null,null,{"$f":"D578*$G$2","v":3285.9750000000004},2032.2500000000002,1629.65,1346.6750000000002,1013.3750000000001]
[39,null,null,3390.7500000000005,2100.4500000000003,1685.7500000000002,1389.0250000000001,1045.5500000000002]
[40,null,null,3496.3500000000004,2168.9250000000002,1743.2250000000001,1428.9,1078.5500000000002]
[41,null,null,3600.5750000000003,2238.2250000000004,1800.15,1470.4250000000002,1109.3500000000001]
[42,null,null,3706.4500000000003,2306.15,1855.7,1511.1250000000002,1142.075]
[43,null,null,3838.4500000000003,2386.4500000000003,1919.7750000000001,1555.95,1177.825]
[44,null,null,3968.8,2465.9250000000002,1984.6750000000002,1602.15,1214.125]
[45,null,null,4101.625,2545.6750000000002,2048.75,1645.325,1250.1500000000001]
[46,null,null,4232.25,2625.4250000000002,2113.375,1690.7,1285.625]
[47,null,null,4363.7000000000007,2704.625,2176.3500000000004,1734.9750000000001,1323.8500000000001]
[48,null,null,{"$f":"D588*$G$2","v":4527.05},2796.75,2255.5500000000002,1794.9250000000002,1370.875]
[49,null,null,4689.5750000000007,2889.7000000000003,2333.375,1855.7,1417.6250000000002]
[50,null,null,4852.9250000000002,2982.65,2410.9250000000002,1915.65,1464.3750000000002]
[51,null,null,5016.8250000000007,3076.9750000000004,2488.4750000000004,1977.2500000000002,1511.1250000000002]
[52,null,null,5178.5250000000005,3168.0000000000005,2567.125,2037.2000000000003,1557.8750000000002]
[53,null,null,5377.0750000000007,3292.3,2659.5250000000001,2111.1750000000002,1617.825]
[54,null,null,5575.0750000000007,3418.2500000000005,2752.2000000000003,2183.2250000000004,1675.575]
[55,null,null,5771.9750000000004,3543.3750000000005,2845.7000000000003,2258.0250000000001,1734.4250000000002]
[56,null,null,5970.5250000000005,3668.5000000000005,2938.9250000000002,2331.4500000000003,1793.825]
[57,null,null,6167.7000000000007,3792.8,3031.3250000000003,2405.9750000000004,1852.95]
[58,null,null,{"$f":"D598*$G$2","v":6407.7750000000005},3959.4500000000003,3151.7750000000001,2502.2250000000004,1928.575]
[59,null,null,6648.6750000000002,4125.8250000000007,3271.4,2601.2250000000004,2006.4]
[60,null,null,6889.0250000000005,4292.2000000000007,3391.0250000000001,2697.4750000000004,2083.4]
[61,null,null,7173.9250000000002,4499,3550.2500000000005,2821.7750000000001,2181.5750000000003]
[62,null,null,7509.1500000000005,4749.5250000000005,3751.2750000000001,2976.05,2328.4250000000002]
[63,null,null,7900.7500000000009,5053.6750000000002,4001.5250000000005,3163.8750000000005,2501.9500000000003]
[64,null,null,8350.375,5410.9000000000005,4301.8250000000007,3395.4250000000002,2705.7250000000004]
[65,null,null,8867.6500000000015,5824.2250000000004,4655.2000000000007,3678.1250000000005,2941.9500000000003]
[66,null,null,9461.9250000000011,6296.9500000000007,5067.4250000000002,4017.2000000000003,3229.3250000000003]
[67,null,null,10142,6839.2500000000009,5542.0750000000007,4418.4250000000002,3571.15]
[68,null,null,{"$f":"D608*$G$2","v":10940.875},7481.6500000000005,6096.2000000000007,4888.9500000000007,3972.6500000000005]
[69,null,null,11862.400000000001,8236.5250000000015,6739.4250000000002,5439.5,4441.25]
[70,null,null,12917.575000000001,9104.1500000000015,7483.85,6079.7000000000007,4988.2250000000004]
[71,null,null,14120.425000000001,10092.5,8335.5250000000015,6817.2500000000009,5619.9000000000005]
[72,null,null,15486.35,11213.400000000001,9306.5500000000011,7659.3,6344.8]
[73,null,null,17014.800000000003,12472.35,10403.25,8611.9000000000015,7173.3750000000009]
[74,null,null,18745.100000000002,13896.025000000001,11643.225,9682.2000000000007,8115.5250000000005]
[75,null,null,20689.900000000001,15487.175000000001,13042.150000000001,10888.075000000001,9177.3000000000011]
[76,null,null,22914.375000000004,17331.325000000001,14617.075000000001,12246.575000000001,10366.125]
[77,null,null,25585.175000000003,19461.75,16431.25,13809.125000000002,11718.575000000001]
[78,null,null,{"$f":"D618*$G$2","v":28809.550000000003},22006.600000000002,18501.45,15607.900000000001,13271.225]
[79,null,null,32703.000000000004,25032.7,20912.375,17664.900000000001,15052.95]
[80,"o mas",null,37374.425000000003,28607.975000000002,23786.125000000004,20117.075000000001,17164.95]
[1,"Hijo",null,902.27500000000009,627.55000000000007,458.15000000000003,376.47500000000002,330]
[2,"Hijos",null,1387.9250000000002,1019.7,723.80000000000007,597.02500000000009,522.77500000000009]
[3,"Hijos o más",null,2025.9250000000002,1490.5000000000002,1053.8000000000002,868.17500000000007,756.25000000000011]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,12.375000000000002,49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
[]
["TARIFAS MENSUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D558*$G$3","v":720.06666409500008},{"$f":"E558*$G$3","v":461.15999835300005},365.39999869500002,301.74666558900003,218.95999921800001]
[19,null,null,{"$f":"D559*$G$3","v":734.15999737800007},469.93333165500002,372.58666533600001,307.25333223600001,223.06666587000001]
[20,null,null,{"$f":"D560*$G$3","v":748.99999732499998},478.426664958,379.86666531000003,313.22666554800003,227.17333252200001]
[21,null,null,{"$f":"D561*$G$3","v":763.46666393999999},487.57333159200005,386.77333195200004,319.01333219400004,231.746665839]
[22,null,null,{"$f":"D562*$G$3","v":779.05333055100004},496.90666489200004,394.053331926,325.26666550499999,236.03999915700001]
[23,null,null,{"$f":"D563*$G$3","v":793.42666383300002},505.493331528,401.70666523200003,330.95999881800003,240.14666580900001]
[24,null,null,{"$f":"D564*$G$3","v":808.82666377800001},514.82666482800005,408.79999854000005,336.74666546399999,244.53333246000003]
[25,null,null,{"$f":"D565*$G$3","v":823.38666372600005},523.59999813000002,416.26666518000002,343.09333210800003,249.19999911000002]
[26,null,null,{"$f":"D566*$G$3","v":838.50666367200006},532.65333143099997,424.01333181900003,348.87999875400004,253.67999909400001]
[27,null,null,{"$f":"D567*$G$3","v":853.62666361800007},541.89333139799999,431.29333179299999,354.85333206600001,257.59999908000003]
[28,null,null,{"$f":"D568*$G$3","v":871.91999688600004},552.62666469300007,440.346665094,362.78666537100003,264.03999905699999]
[29,null,null,{"$f":"D569*$G$3","v":890.67999681900005},563.266664655,449.213331729,370.81333200900002,270.29333236799999]
[30,null,null,{"$f":"D570*$G$3","v":909.34666341900004},573.81333128400001,457.05333170100005,379.02666531300002,276.82666567800004]
[31,null,null,{"$f":"D571*$G$3","v":927.91999668599999},584.45333124600006,466.01333166900002,386.86666528500001,283.35999898800003]
[32,null,null,{"$f":"D572*$G$3","v":946.49332995300006},595.27999787400006,474.87999830400003,395.26666525500002,289.42666563300003]
[33,null,null,{"$f":"D573*$G$3","v":972.99999652500003},609.46666449000008,486.453331596,404.97333188700003,298.386665601]
[34,null,null,{"$f":"D574*$G$3","v":999.97332976200005},623.93333110499998,498.30666488700001,414.67999851900004,307.15999890300003]
[35,null,null,{"$f":"D575*$G$3","v":1026.386663001},638.02666438800009,510.06666484500005,424.19999848500004,315.933332205]
[36,null,null,{"$f":"D576*$G$3","v":1052.986662906},652.11999767100008,521.919998136,433.99999845000002,324.42666550800004]
[37,null,null,{"$f":"D577*$G$3","v":1079.3999961450002},666.49333095300005,533.58666476100007,443.51999841600002,333.19999881000001]
[38,null,null,{"$f":"D578*$G$3","v":1115.2399960170001},689.73333087000003,553.093331358,457.05333170100005,343.93333210500003]
[39,null,null,{"$f":"D579*$G$3","v":1150.79999589},712.87999745400009,572.13333129,471.42666498300002,354.85333206600001]
[40,null,null,{"$f":"D580*$G$3","v":1186.6399957620001},736.11999737100007,591.63999788700005,484.95999826800005,366.05333202600002]
[41,null,null,{"$f":"D581*$G$3","v":1222.013328969},759.63999728700003,610.95999781800003,499.05333155100004,376.506665322]
[42,null,null,{"$f":"D582*$G$3","v":1257.946662174},782.69333053800005,629.81333108400008,512.86666483500005,387.61333194900004]
[43,null,null,{"$f":"D583*$G$3","v":1302.7466620140001},809.94666377400006,651.559997673,528.07999811399998,399.74666523900004]
[44,null,null,{"$f":"D584*$G$3","v":1346.986661856},836.91999701100008,673.58666426100001,543.75999805800006,412.06666519500004]
[45,null,null,{"$f":"D585*$G$3","v":1392.066661695},863.98666358100002,695.33333085000004,558.41333133900002,424.29333181800001]
[46,null,null,{"$f":"D586*$G$3","v":1436.39999487},891.05333015100007,717.26666410500002,573.81333128400001,436.33333177500003]
[47,null,null,{"$f":"D587*$G$3","v":1481.013328044},917.93333005500006,738.63999736200003,588.83999789699999,449.30666506200004]
[48,null,null,{"$f":"D588*$G$3","v":1536.4533278460001},949.19999661000008,765.51999726600002,609.18666449099999,465.26666500500005]
[49,null,null,{"$f":"D589*$G$3","v":1591.613327649},980.7466631640001,791.93333050500007,629.81333108400008,481.13333161500003]
[50,null,null,{"$f":"D590*$G$3","v":1647.0533274510001},1012.293329718,818.25333041100009,650.15999767800008,496.99999822500001]
[51,null,null,{"$f":"D591*$G$3","v":1702.679993919},1044.3066629370001,844.573330317,671.06666427000005,512.86666483500005]
[52,null,null,{"$f":"D592*$G$3","v":1757.5599937230002},1075.19999616,871.26666355500004,691.41333086400005,528.73333144499998]
[53,null,null,{"$f":"D593*$G$3","v":1824.9466601490001},1117.386662676,902.6266634430001,716.51999744099999,549.07999803899997]
[54,null,null,{"$f":"D594*$G$3","v":1892.1466599090002},1160.13332919,934.07999666400008,740.97333068700004,568.67999796900006]
[55,null,null,{"$f":"D595*$G$3","v":1958.9733263370001},1202.5999957050001,965.81332988400004,766.35999726300008,588.65333123100004]
[56,null,null,{"$f":"D596*$G$3","v":2026.359992763},1245.0666622200001,997.45332977100009,791.27999717400007,608.81333115899997]
[57,null,null,{"$f":"D597*$G$3","v":2093.2799925240001},1287.253328736,1028.8133296590001,816.57333041700008,628.87999775399999]
[58,null,null,{"$f":"D598*$G$3","v":2174.759992233},1343.813328534,1069.693329513,849.23999696700002,654.54666432900001]
[59,null,null,{"$f":"D599*$G$3","v":2256.5199919410002},1400.2799949990001,1110.2933293680001,882.83999684700007,680.95999756800006]
[60,null,null,{"$f":"D600*$G$3","v":2338.093324983},1456.746661464,1150.8933292230001,915.50666339700001,707.09333080800002]
[61,null,null,{"$f":"D601*$G$3","v":2434.7866579710003},1526.93332788,1204.9333290300001,957.69332991300007,740.41333068900008]
[62,null,null,{"$f":"D602*$G$3","v":2548.5599908980003},1611.959994243,1273.159995453,1010.053329726,790.25333051100006]
[63,null,null,{"$f":"D603*$G$3","v":2681.4666570900004},1715.186660541,1358.0933284830001,1073.799996165,849.14666363399999]
[64,null,null,{"$f":"D604*$G$3","v":2834.0666565450001},1836.4266601080001,1460.0133281190001,1152.386662551,918.30666338700007]
[65,null,null,{"$f":"D605*$G$3","v":3009.6266559180003},1976.7066596070001,1579.9466610240002,1248.333328875,998.4799964340001]
[66,null,null,{"$f":"D606*$G$3","v":3211.319988531},2137.1466590340001,1719.8533271910001,1363.413328464,1096.013329419]
[67,null,null,{"$f":"D607*$G$3","v":3442.1333210400003},2321.1999917100002,1880.9466599490001,1499.5866613110002,1212.0266623380001]
[68,null,null,{"$f":"D608*$G$3","v":3713.2666534050004},2539.2266575980002,2069.0133259439999,1659.2799940740001,1348.293328518]
[69,null,null,{"$f":"D609*$G$3","v":4026.0266522880002},2795.4266566830001,2287.3199918310002,1846.13332674,1507.33332795]
[70,null,null,{"$f":"D610*$G$3","v":4384.1466510090004},3089.8933222979999,2539.973324262,2063.4133259640003,1692.9733272870001]
[71,null,null,{"$f":"D611*$G$3","v":4792.3866495510001},3425.3333211000004,2829.026656563,2313.7333250700003,1907.3599931880001]
[72,null,null,{"$f":"D612*$G$3","v":5255.9733145620003},3805.7599864080003,3158.5866553860001,2599.5199907159999,2153.386658976]
[73,null,null,{"$f":"D613*$G$3","v":5774.7199793760001},4233.0399848819998,3530.7999873900003,2922.826656228,2434.599991305]
[74,null,null,{"$f":"D614*$G$3","v":6361.9733106120002},4716.2266498230001,3951.639985887,3286.0799882640003,2754.359990163]
[75,null,null,{"$f":"D615*$G$3","v":7022.0266415880005},5256.2533145610005,4426.4266508580004,3695.3466534690001,3114.7199888760001]
[76,null,null,{"$f":"D616*$G$3","v":7776.9999722250004},5882.1466456590006,4960.9466489490005,4156.4133184890006,3518.1999874350004]
[77,null,null,{"$f":"D617*$G$3","v":8683.4533023210006},6605.1999764100001,5576.6666467499999,4686.7333165950004,3977.2133191290004]
[78,null,null,{"$f":"D618*$G$3","v":9777.7866317460011},7468.9066399920002,6279.2799775740004,5297.2266477480007,4504.1733172470003]
[79,null,null,{"$f":"D619*$G$3","v":11099.19996036},8495.9466363240008,7097.5333079850006,5995.3599785880006,5108.8799817540003]
[80,"o mas",null,{"$f":"D620*$G$3","v":12684.653288031001},9709.3732986570012,8072.8666378350008,6827.6133089490004,5825.6799791940002]
[1,"Hijo",null,{"$f":"D621*$G$3","v":306.22666557299999},212.98666590600001,155.493332778,127.773332877,111.99999960000001]
[2,"Hijos",null,{"$f":"D622*$G$3","v":471.05333165100001},346.07999876400004,245.65333245600002,202.62666594300001,177.426666033]
[3,"Hijos o más",null,{"$f":"D623*$G$3","v":687.58666421100008},505.86666486000001,357.65333205600001,294.65333228100002,256.66666574999999]
[1,"Rider Comp. Maternidad",null,{"$f":"D624*$G$3","v":0},0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",null,{"$f":"D625*$G$3","v":27.999999900000002},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",null,{"$f":"D626*$G$3","v":4.1999999849999998},16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]
[]
[]
[]
[]
["BUPA UNIQUE CARE: DEDUCIBLE CERO"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"R857","v":3386},{"$f":"S857","v":2980},{"$f":"T857","v":2666},{"$f":"U857","v":2353},{"$f":"V857","v":0},null,null,null,{"$f":"DR!D233","v":3386},{"$f":"DR!E233","v":2980},{"$f":"DR!F233","v":2666},{"$f":"DR!G233","v":2353},null,null,{"$f":"L857*$Z$2","v":3386},{"$f":"M857*$Z$3","v":2980},{"$f":"N857*$Z$4","v":2666},{"$f":"O857*$Z$5","v":2353},{"$f":"P857*$Y$2","v":0}]
[19,null,null,{"$f":"R858","v":3446},{"$f":"S858","v":3032},{"$f":"T858","v":2711},{"$f":"U858","v":2396},{"$f":"V858","v":0},null,null,null,{"$f":"DR!D234","v":3446},{"$f":"DR!E234","v":3032},{"$f":"DR!F234","v":2711},{"$f":"DR!G234","v":2396},null,null,{"$f":"L858*$Z$2","v":3446},{"$f":"M858*$Z$3","v":3032},{"$f":"N858*$Z$4","v":2711},{"$f":"O858*$Z$5","v":2396},0]
[20,null,null,3505,3085,2760,2437,0,null,null,null,{"$f":"DR!D235","v":3505},{"$f":"DR!E235","v":3085},{"$f":"DR!F235","v":2760},{"$f":"DR!G235","v":2437},null,null,3505,3085,2760,2437,0]
[21,null,null,3569,3142,2811,2481,0,null,null,null,{"$f":"DR!D236","v":3569},{"$f":"DR!E236","v":3142},{"$f":"DR!F236","v":2811},{"$f":"DR!G236","v":2481},null,null,3569,3142,2811,2481,0]
[22,null,null,3635,3197,2862,2526,0,null,null,null,{"$f":"DR!D237","v":3635},{"$f":"DR!E237","v":3197},{"$f":"DR!F237","v":2862},{"$f":"DR!G237","v":2526},null,null,3635,3197,2862,2526,0]
[23,null,null,3700,3254,2909,2570,0,null,null,null,{"$f":"DR!D238","v":3700},{"$f":"DR!E238","v":3254},{"$f":"DR!F238","v":2909},{"$f":"DR!G238","v":2570},null,null,3700,3254,2909,2570,0]
[24,null,null,3763,3308,2962,2613,0,null,null,null,{"$f":"DR!D239","v":3763},{"$f":"DR!E239","v":3308},{"$f":"DR!F239","v":2962},{"$f":"DR!G239","v":2613},null,null,3763,3308,2962,2613,0]
[25,null,null,3827,3365,3011,2657,0,null,null,null,{"$f":"DR!D240","v":3827},{"$f":"DR!E240","v":3365},{"$f":"DR!F240","v":3011},{"$f":"DR!G240","v":2657},null,null,3827,3365,3011,2657,0]
[26,null,null,3891,3423,3064,2704,0,null,null,null,{"$f":"DR!D241","v":3891},{"$f":"DR!E241","v":3423},{"$f":"DR!F241","v":3064},{"$f":"DR!G241","v":2704},null,null,3891,3423,3064,2704,0]
[27,null,null,3957,3483,3116,2751,0,null,null,null,{"$f":"DR!D242","v":3957},{"$f":"DR!E242","v":3483},{"$f":"DR!F242","v":3116},{"$f":"DR!G242","v":2751},null,null,3957,3483,3116,2751,0]
[28,null,null,4030,3545,3172,2798,0,null,null,null,{"$f":"DR!D243","v":4030},{"$f":"DR!E243","v":3545},{"$f":"DR!F243","v":3172},{"$f":"DR!G243","v":2798},null,null,4030,3545,3172,2798,0]
[29,null,null,4106,3612,3233,2854,0,null,null,null,{"$f":"DR!D244","v":4106},{"$f":"DR!E244","v":3612},{"$f":"DR!F244","v":3233},{"$f":"DR!G244","v":2854},null,null,4106,3612,3233,2854,0]
[30,null,null,4180,3678,3292,2904,0,null,null,null,{"$f":"DR!D245","v":4180},{"$f":"DR!E245","v":3678},{"$f":"DR!F245","v":3292},{"$f":"DR!G245","v":2904},null,null,4180,3678,3292,2904,0]
[31,null,null,4258,3746,3352,2958,0,null,null,null,{"$f":"DR!D246","v":4258},{"$f":"DR!E246","v":3746},{"$f":"DR!F246","v":3352},{"$f":"DR!G246","v":2958},null,null,4258,3746,3352,2958,0]
[32,null,null,4331,3811,3409,3009,0,null,null,null,{"$f":"DR!D247","v":4331},{"$f":"DR!E247","v":3811},{"$f":"DR!F247","v":3409},{"$f":"DR!G247","v":3009},null,null,4331,3811,3409,3009,0]
[33,null,null,4454,3918,3505,3094,0,null,null,null,{"$f":"DR!D248","v":4454},{"$f":"DR!E248","v":3918},{"$f":"DR!F248","v":3505},{"$f":"DR!G248","v":3094},null,null,4454,3918,3505,3094,0]
[34,null,null,4576,4026,3601,3176,0,null,null,null,{"$f":"DR!D249","v":4576},{"$f":"DR!E249","v":4026},{"$f":"DR!F249","v":3601},{"$f":"DR!G249","v":3176},null,null,4576,4026,3601,3176,0]
[35,null,null,4698,4131,3696,3259,0,null,null,null,{"$f":"DR!D250","v":4698},{"$f":"DR!E250","v":4131},{"$f":"DR!F250","v":3696},{"$f":"DR!G250","v":3259},null,null,4698,4131,3696,3259,0]
[36,null,null,4817,4237,3792,3348,0,null,null,null,{"$f":"DR!D251","v":4817},{"$f":"DR!E251","v":4237},{"$f":"DR!F251","v":3792},{"$f":"DR!G251","v":3348},null,null,4817,4237,3792,3348,0]
[37,null,null,4940,4346,3891,3434,0,null,null,null,{"$f":"DR!D252","v":4940},{"$f":"DR!E252","v":4346},{"$f":"DR!F252","v":3891},{"$f":"DR!G252","v":3434},null,null,4940,4346,3891,3434,0]
[38,null,null,5065,4456,3988,3519,0,null,null,null,{"$f":"DR!D253","v":5065},{"$f":"DR!E253","v":4456},{"$f":"DR!F253","v":3988},{"$f":"DR!G253","v":3519},null,null,5065,4456,3988,3519,0]
[39,null,null,5193,4568,4088,3609,0,null,null,null,{"$f":"DR!D254","v":5193},{"$f":"DR!E254","v":4568},{"$f":"DR!F254","v":4088},{"$f":"DR!G254","v":3609},null,null,5193,4568,4088,3609,0]
[40,null,null,5316,4679,4185,3693,0,null,null,null,{"$f":"DR!D255","v":5316},{"$f":"DR!E255","v":4679},{"$f":"DR!F255","v":4185},{"$f":"DR!G255","v":3693},null,null,5316,4679,4185,3693,0]
[41,null,null,5444,4790,4285,3782,0,null,null,null,{"$f":"DR!D256","v":5444},{"$f":"DR!E256","v":4790},{"$f":"DR!F256","v":4285},{"$f":"DR!G256","v":3782},null,null,5444,4790,4285,3782,0]
[42,null,null,5569,4900,4386,3869,0,null,null,null,{"$f":"DR!D257","v":5569},{"$f":"DR!E257","v":4900},{"$f":"DR!F257","v":4386},{"$f":"DR!G257","v":3869},null,null,5569,4900,4386,3869,0]
[43,null,null,5795,5099,4563,4028,0,null,null,null,{"$f":"DR!D258","v":5795},{"$f":"DR!E258","v":5099},{"$f":"DR!F258","v":4563},{"$f":"DR!G258","v":4028},null,null,5795,5099,4563,4028,0]
[44,null,null,6021,5297,4742,4184,0,null,null,null,{"$f":"DR!D259","v":6021},{"$f":"DR!E259","v":5297},{"$f":"DR!F259","v":4742},{"$f":"DR!G259","v":4184},null,null,6021,5297,4742,4184,0]
[45,null,null,6248,5498,4920,4341,0,null,null,null,{"$f":"DR!D260","v":6248},{"$f":"DR!E260","v":5498},{"$f":"DR!F260","v":4920},{"$f":"DR!G260","v":4341},null,null,6248,5498,4920,4341,0]
[46,null,null,6478,5699,5101,4499,0,null,null,null,{"$f":"DR!D261","v":6478},{"$f":"DR!E261","v":5699},{"$f":"DR!F261","v":5101},{"$f":"DR!G261","v":4499},null,null,6478,5699,5101,4499,0]
[47,null,null,6702,5896,5275,4657,0,null,null,null,{"$f":"DR!D262","v":6702},{"$f":"DR!E262","v":5896},{"$f":"DR!F262","v":5275},{"$f":"DR!G262","v":4657},null,null,6702,5896,5275,4657,0]
[48,null,null,6942,6107,5463,4823,0,null,null,null,{"$f":"DR!D263","v":6942},{"$f":"DR!E263","v":6107},{"$f":"DR!F263","v":5463},{"$f":"DR!G263","v":4823},null,null,6942,6107,5463,4823,0]
[49,null,null,7184,6321,5655,4991,0,null,null,null,{"$f":"DR!D264","v":7184},{"$f":"DR!E264","v":6321},{"$f":"DR!F264","v":5655},{"$f":"DR!G264","v":4991},null,null,7184,6321,5655,4991,0]
[50,null,null,7423,6531,5842,5156,0,null,null,null,{"$f":"DR!D265","v":7423},{"$f":"DR!E265","v":6531},{"$f":"DR!F265","v":5842},{"$f":"DR!G265","v":5156},null,null,7423,6531,5842,5156,{"$f":"P889*$Y$2","v":0}]
[51,null,null,7662,6742,6032,5323,0,null,null,null,{"$f":"DR!D266","v":7662},{"$f":"DR!E266","v":6742},{"$f":"DR!F266","v":6032},{"$f":"DR!G266","v":5323},null,null,7662,6742,6032,5323,0]
[52,null,null,7903,6951,6221,5488,0,null,null,null,{"$f":"DR!D267","v":7903},{"$f":"DR!E267","v":6951},{"$f":"DR!F267","v":6221},{"$f":"DR!G267","v":5488},null,null,7903,6951,6221,5488,0]
[53,null,null,8190,7204,6446,5687,0,null,null,null,{"$f":"DR!D268","v":8190},{"$f":"DR!E268","v":7204},{"$f":"DR!F268","v":6446},{"$f":"DR!G268","v":5687},null,null,8190,7204,6446,5687,0]
[54,null,null,8471,7453,6667,5885,0,null,null,null,{"$f":"DR!D269","v":8471},{"$f":"DR!E269","v":7453},{"$f":"DR!F269","v":6667},{"$f":"DR!G269","v":5885},null,null,8471,7453,6667,5885,0]
[55,null,null,8754,7701,6890,6078,0,null,null,null,{"$f":"DR!D270","v":8754},{"$f":"DR!E270","v":7701},{"$f":"DR!F270","v":6890},{"$f":"DR!G270","v":6078},null,null,8754,7701,6890,6078,0]
[56,null,null,9037,7949,7114,6278,0,null,null,null,{"$f":"DR!D271","v":9037},{"$f":"DR!E271","v":7949},{"$f":"DR!F271","v":7114},{"$f":"DR!G271","v":6278},null,null,9037,7949,7114,6278,0]
[57,null,null,9324,8199,7340,6477,0,null,null,null,{"$f":"DR!D272","v":9324},{"$f":"DR!E272","v":8199},{"$f":"DR!F272","v":7340},{"$f":"DR!G272","v":6477},null,null,9324,8199,7340,6477,0]
[58,null,null,9671,8509,7614,6719,0,null,null,null,{"$f":"DR!D273","v":9671},{"$f":"DR!E273","v":8509},{"$f":"DR!F273","v":7614},{"$f":"DR!G273","v":6719},null,null,9671,8509,7614,6719,0]
[59,null,null,10018,8813,7884,6955,0,null,null,null,{"$f":"DR!D274","v":10018},{"$f":"DR!E274","v":8813},{"$f":"DR!F274","v":7884},{"$f":"DR!G274","v":6955},null,null,10018,8813,7884,6955,0]
[60,null,null,10367,9117,8159,7199,0,null,null,null,{"$f":"DR!D275","v":10367},{"$f":"DR!E275","v":9117},{"$f":"DR!F275","v":8159},{"$f":"DR!G275","v":7199},null,null,10367,9117,8159,7199,0]
[61,null,null,10748,9453,8460,7464,0,null,null,null,{"$f":"DR!D276","v":10748},{"$f":"DR!E276","v":9453},{"$f":"DR!F276","v":8460},{"$f":"DR!G276","v":7464},null,null,10748,9453,8460,7464,0]
[62,null,null,11228,9876,8837,7796,0,null,null,null,{"$f":"DR!D277","v":11228},{"$f":"DR!E277","v":9876},{"$f":"DR!F277","v":8837},{"$f":"DR!G277","v":7796},null,null,11228,9876,8837,7796,0]
[63,null,null,11794,10375,9282,8192,0,null,null,null,{"$f":"DR!D278","v":11794},{"$f":"DR!E278","v":10375},{"$f":"DR!F278","v":9282},{"$f":"DR!G278","v":8192},null,null,11794,10375,9282,8192,0]
[64,null,null,12460,10963,9810,8655,0,null,null,null,{"$f":"DR!D279","v":12460},{"$f":"DR!E279","v":10963},{"$f":"DR!F279","v":9810},{"$f":"DR!G279","v":8655},null,null,12460,10963,9810,8655,0]
[65,null,null,13320,11719,10483,9251,0,null,null,null,{"$f":"DR!D280","v":13320},{"$f":"DR!E280","v":11719},{"$f":"DR!F280","v":10483},{"$f":"DR!G280","v":9251},null,null,13320,11719,10483,9251,0]
[66,null,null,14314,12592,11265,9941,0,null,null,null,{"$f":"DR!D281","v":14314},{"$f":"DR!E281","v":12592},{"$f":"DR!F281","v":11265},{"$f":"DR!G281","v":9941},null,null,14314,12592,11265,9941,0]
[67,null,null,15454,13594,12162,10731,0,null,null,null,{"$f":"DR!D282","v":15454},{"$f":"DR!E282","v":13594},{"$f":"DR!F282","v":12162},{"$f":"DR!G282","v":10731},null,null,15454,13594,12162,10731,0]
[68,null,null,16754,14738,13187,11637,0,null,null,null,{"$f":"DR!D283","v":16754},{"$f":"DR!E283","v":14738},{"$f":"DR!F283","v":13187},{"$f":"DR!G283","v":11637},null,null,16754,14738,13187,11637,0]
[69,null,null,18290,16090,14397,12702,0,null,null,null,{"$f":"DR!D284","v":18290},{"$f":"DR!E284","v":16090},{"$f":"DR!F284","v":14397},{"$f":"DR!G284","v":12702},null,null,18290,16090,14397,12702,0]
[70,null,null,20157,17731,15866,14001,0,null,null,null,{"$f":"DR!D285","v":20157},{"$f":"DR!E285","v":17731},{"$f":"DR!F285","v":15866},{"$f":"DR!G285","v":14001},null,null,20157,17731,15866,14001,0]
[71,null,null,22187,19518,17462,15410,0,null,null,null,{"$f":"DR!D286","v":22187},{"$f":"DR!E286","v":19518},{"$f":"DR!F286","v":17462},{"$f":"DR!G286","v":15410},null,null,22187,19518,17462,15410,0]
[72,null,null,24541,21589,19317,17043,0,null,null,null,{"$f":"DR!D287","v":24541},{"$f":"DR!E287","v":21589},{"$f":"DR!F287","v":19317},{"$f":"DR!G287","v":17043},null,null,24541,21589,19317,17043,0]
[73,null,null,27233,23955,21435,18914,0,null,null,null,{"$f":"DR!D288","v":27233},{"$f":"DR!E288","v":23955},{"$f":"DR!F288","v":21435},{"$f":"DR!G288","v":18914},null,null,27233,23955,21435,18914,0]
[74,null,null,30362,26707,23897,21084,0,null,null,null,{"$f":"DR!D289","v":30362},{"$f":"DR!E289","v":26707},{"$f":"DR!F289","v":23897},{"$f":"DR!G289","v":21084},null,null,30362,26707,23897,21084,0]
[75,null,null,34012,29921,26770,23621,0,null,null,null,{"$f":"DR!D290","v":34012},{"$f":"DR!E290","v":29921},{"$f":"DR!F290","v":26770},{"$f":"DR!G290","v":23621},null,null,34012,29921,26770,23621,0]
[76,null,null,38143,33552,30022,26490,0,null,null,null,{"$f":"DR!D291","v":38143},{"$f":"DR!E291","v":33552},{"$f":"DR!F291","v":30022},{"$f":"DR!G291","v":26490},null,null,38143,33552,30022,26490,0]
[77,null,null,42837,37682,33715,29748,0,null,null,null,{"$f":"DR!D292","v":42837},{"$f":"DR!E292","v":37682},{"$f":"DR!F292","v":33715},{"$f":"DR!G292","v":29748},null,null,42837,37682,33715,29748,0]
[78,null,null,48130,42337,37880,33426,0,null,null,null,{"$f":"DR!D293","v":48130},{"$f":"DR!E293","v":42337},{"$f":"DR!F293","v":37880},{"$f":"DR!G293","v":33426},null,null,48130,42337,37880,33426,0]
[79,null,null,54077,47568,42561,37556,0,null,null,null,{"$f":"DR!D294","v":54077},{"$f":"DR!E294","v":47568},{"$f":"DR!F294","v":42561},{"$f":"DR!G294","v":37556},null,null,54077,47568,42561,37556,0]
[80,"o mas",null,61190,53828,48161,42496,0,null,null,null,{"$f":"DR!D295","v":61190},{"$f":"DR!E295","v":53828},{"$f":"DR!F295","v":48161},{"$f":"DR!G295","v":42496},null,null,61190,53828,48161,42496,0]
[1,"Hijo",null,1597,1407,1259,1109,0,null,null,null,{"$f":"DR!D296","v":1597},{"$f":"DR!E296","v":1407},{"$f":"DR!F296","v":1259},{"$f":"DR!G296","v":1109},null,null,1597,1407,1259,1109,0]
[2,"Hijos",null,2621,2306,2064,1821,0,null,null,null,{"$f":"DR!D297","v":2621},{"$f":"DR!E297","v":2306},{"$f":"DR!F297","v":2064},{"$f":"DR!G297","v":1821},null,null,2621,2306,2064,1821,0]
[3,"Hijos o más",null,{"$f":"R922","v":3836},3374,3020,2663,0,null,null,null,{"$f":"DR!D298","v":3836},{"$f":"DR!E298","v":3374},{"$f":"DR!F298","v":3020},{"$f":"DR!G298","v":2663},null,null,{"$f":"L922*$Z$2","v":3836},{"$f":"M922*$Z$3","v":3374},{"$f":"N922*$Z$4","v":3020},{"$f":"O922*$Z$5","v":2663},0]
[1,"Rider Comp. Maternidad",null,{"$f":"L923","v":0},{"$f":"M923","v":0},0,225,0,null,null,null,0,0,0,225]
[1,"Transplante de organos",null,{"$f":"L924","v":300},{"$f":"M924","v":300},{"$f":"N924","v":300},{"$f":"O924","v":300},{"$f":"P924","v":0},null,null,null,300,300,300,300]
[null,"Deductible Waiver",null,0,0,0,0,0,null,null,null,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D857*$G$1","v":1794.5800000000002},1579.4,1412.98,1247.0900000000001,0]
[19,null,null,1826.38,1606.96,1436.8300000000002,1269.8800000000001,0]
[20,null,null,1857.65,1635.0500000000002,1462.8000000000002,1291.6100000000001,0]
[21,null,null,1891.5700000000002,1665.26,1489.8300000000002,1314.93,0]
[22,null,null,1926.5500000000002,1694.41,1516.8600000000001,1338.78,0]
[23,null,null,1961,1724.6200000000001,1541.77,1362.1000000000001,0]
[24,null,null,1994.39,1753.24,1569.8600000000001,1384.89,0]
[25,null,null,2028.3100000000002,1783.45,1595.8300000000002,1408.21,0]
[26,null,null,2062.23,1814.19,1623.92,1433.1200000000001,0]
[27,null,null,2097.21,1845.99,1651.48,1458.03,0]
[28,null,null,{"$f":"D867*$G$1","v":2135.9},1878.8500000000001,1681.16,1482.94,0]
[29,null,null,2176.1800000000003,1914.3600000000001,1713.49,1512.6200000000001,0]
[30,null,null,2215.4,1949.3400000000001,1744.76,1539.1200000000001,0]
[31,null,null,2256.7400000000002,1985.38,1776.5600000000002,1567.74,0]
[32,null,null,2295.4300000000003,2019.8300000000002,1806.77,1594.77,0]
[33,null,null,2360.6200000000003,2076.54,1857.65,1639.8200000000002,0]
[34,null,null,2425.2800000000002,2133.7800000000002,1908.5300000000002,1683.28,0]
[35,null,null,2489.94,2189.4300000000003,1958.88,1727.27,0]
[36,null,null,2553.0100000000002,2245.61,2009.76,1774.44,0]
[37,null,null,2618.2000000000003,2303.38,2062.23,1820.02,0]
[38,null,null,{"$f":"D877*$G$1","v":2684.4500000000003},2361.6800000000003,2113.6400000000003,1865.0700000000002,0]
[39,null,null,2752.29,2421.04,2166.6400000000003,1912.7700000000002,0]
[40,null,null,2817.48,2479.8700000000003,2218.0500000000002,1957.2900000000002,0]
[41,null,null,2885.32,2538.7000000000003,2271.0500000000002,2004.46,0]
[42,null,null,2951.57,2597,2324.58,2050.5700000000002,0]
[43,null,null,3071.3500000000004,2702.4700000000003,2418.3900000000003,2134.84,0]
[44,null,null,3191.13,2807.4100000000003,2513.2600000000002,2217.52,0]
[45,null,null,3311.44,2913.94,2607.6,2300.73,0]
[46,null,null,3433.34,3020.4700000000003,2703.53,2384.4700000000003,0]
[47,null,null,3552.0600000000004,3124.88,2795.75,2468.21,0]
[48,null,null,{"$f":"D887*$G$1","v":3679.26},3236.71,2895.3900000000003,2556.19,0]
[49,null,null,3807.52,3350.13,2997.15,2645.23,0]
[50,null,null,3934.19,3461.4300000000003,3096.26,2732.6800000000003,0]
[51,null,null,4060.86,3573.26,3196.96,2821.19,0]
[52,null,null,4188.59,3684.03,3297.13,2908.6400000000003,0]
[53,null,null,4340.7,3818.1200000000003,3416.38,3014.11,0]
[54,null,null,4489.63,3950.09,3533.51,3119.05,0]
[55,null,null,4639.62,4081.53,3651.7000000000003,3221.34,0]
[56,null,null,4789.6100000000006,4212.97,3770.42,3327.34,0]
[57,null,null,4941.72,4345.47,3890.2000000000003,3432.81,0]
[58,null,null,{"$f":"D897*$G$1","v":5125.63},4509.7700000000004,4035.42,3561.07,0]
[59,null,null,5309.54,4670.8900000000003,4178.5200000000004,3686.15,0]
[60,null,null,5494.51,4832.01,4324.2700000000004,3815.4700000000003,0]
[61,null,null,5696.4400000000005,5010.09,4483.8,3955.92,0]
[62,null,null,5950.84,5234.2800000000007,4683.6100000000006,4131.88,0]
[63,null,null,6250.8200000000006,5498.75,4919.46,4341.76,0]
[64,null,null,6603.8,5810.39,5199.3,4587.1500000000005,0]
[65,null,null,7059.6,6211.0700000000006,5555.9900000000007,4903.0300000000007,0]
[66,null,null,7586.42,6673.76,5970.4500000000007,5268.7300000000005,0]
[67,null,null,8190.6200000000008,7204.8200000000006,6445.8600000000006,5687.43,0]
[68,null,null,{"$f":"D907*$G$1","v":8879.6200000000008},7811.14,6989.1100000000006,6167.6100000000006,0]
[69,null,null,9693.7000000000007,8527.7000000000007,7630.4100000000008,6732.06,0]
[70,null,null,10683.210000000001,9397.43,8408.98,7420.5300000000007,0]
[71,null,null,11759.11,10344.540000000001,9254.86,8167.3,0]
[72,null,null,13006.730000000001,11442.17,10238.01,9032.7900000000009,0]
[73,null,null,14433.490000000002,12696.150000000001,11360.550000000001,10024.42,0]
[74,null,null,16091.86,14154.710000000001,12665.41,11174.52,0]
[75,null,null,18026.36,15858.130000000001,14188.1,12519.130000000001,0]
[76,null,null,20215.79,17782.560000000001,15911.660000000002,14039.7,0]
[77,null,null,22703.61,19971.460000000003,17868.95,15766.44,0]
[78,null,null,{"$f":"D917*$G$1","v":25508.9},22438.61,20076.400000000001,17715.780000000002,0]
[79,null,null,28660.81,25211.040000000001,22557.33,19904.68,0]
[80,"o mas",null,32430.7,28528.84,25525.33,22522.880000000001,0]
[1,"Hijo",null,846.41000000000008,745.71,667.27,587.77,0]
[2,"Hijos",null,1389.13,1222.18,1093.92,965.13,0]
[3,"Hijos o más",null,2033.0800000000002,1788.22,1600.6000000000001,1411.39,0]
[1,"Rider Comp. Maternidad",null,0,0,0,119.25,0]
[1,"Transplante de organos",null,159,159,159,159,0]
[null,"Deductible Waiver",null,0,0,0,0,0]
[]
[]
[]
[]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D857*$G$2","v":931.15000000000009},819.50000000000011,733.15000000000009,647.07500000000005,0]
[19,null,null,947.65000000000009,833.80000000000007,745.52500000000009,658.90000000000009,0]
[20,null,null,963.87500000000011,848.37500000000011,759.00000000000011,670.17500000000007,0]
[21,null,null,981.47500000000002,864.05000000000007,773.02500000000009,682.27500000000009,0]
[22,null,null,999.62500000000011,879.17500000000007,787.05000000000007,694.65000000000009,0]
[23,null,null,1017.5000000000001,894.85,799.97500000000002,706.75000000000011,0]
[24,null,null,1034.825,909.7,814.55000000000007,718.57500000000005,0]
[25,null,null,1052.4250000000002,925.37500000000011,828.02500000000009,730.67500000000007,0]
[26,null,null,1070.0250000000001,941.32500000000005,842.6,743.6,0]
[27,null,null,1088.1750000000002,957.82500000000005,856.90000000000009,756.52500000000009,0]
[28,null,null,{"$f":"D867*$G$2","v":1108.25},974.87500000000011,872.30000000000007,769.45,0]
[29,null,null,1129.1500000000001,993.30000000000007,889.07500000000005,784.85,0]
[30,null,null,1149.5,1011.45,905.30000000000007,798.6,0]
[31,null,null,1170.95,1030.1500000000001,921.80000000000007,813.45,0]
[32,null,null,1191.0250000000001,1048.0250000000001,937.47500000000002,827.47500000000002,0]
[33,null,null,1224.8500000000001,1077.45,963.87500000000011,850.85,0]
[34,null,null,1258.4000000000001,1107.1500000000001,990.27500000000009,873.40000000000009,0]
[35,null,null,1291.95,1136.0250000000001,1016.4000000000001,896.22500000000002,0]
[36,null,null,1324.6750000000002,1165.1750000000002,1042.8000000000002,920.7,0]
[37,null,null,1358.5,1195.1500000000001,1070.0250000000001,944.35,0]
[38,null,null,{"$f":"D877*$G$2","v":1392.875},1225.4000000000001,1096.7,967.72500000000002,0]
[39,null,null,1428.075,1256.2,1124.2,992.47500000000014,0]
[40,null,null,1461.9,1286.7250000000001,1150.875,1015.575,0]
[41,null,null,1497.1000000000001,1317.25,1178.375,1040.0500000000002,0]
[42,null,null,1531.4750000000001,1347.5,1206.1500000000001,1063.9750000000001,0]
[43,null,null,1593.6250000000002,1402.2250000000001,1254.825,1107.7,0]
[44,null,null,1655.7750000000001,1456.6750000000002,1304.0500000000002,1150.6000000000001,0]
[45,null,null,1718.2,1511.95,1353,1193.7750000000001,0]
[46,null,null,1781.45,1567.2250000000001,1402.7750000000001,1237.2250000000001,0]
[47,null,null,1843.0500000000002,1621.4,1450.6250000000002,1280.6750000000002,0]
[48,null,null,{"$f":"D887*$G$2","v":1909.0500000000002},1679.4250000000002,1502.325,1326.325,0]
[49,null,null,1975.6000000000001,1738.2750000000001,1555.1250000000002,1372.5250000000001,0]
[50,null,null,2041.3250000000003,1796.0250000000001,1606.5500000000002,1417.9,0]
[51,null,null,2107.0500000000002,1854.0500000000002,1658.8000000000002,1463.825,0]
[52,null,null,2173.3250000000003,1911.5250000000001,1710.7750000000001,1509.2,0]
[53,null,null,2252.25,1981.1000000000001,1772.65,1563.9250000000002,0]
[54,null,null,2329.5250000000001,2049.5750000000003,1833.4250000000002,1618.3750000000002,0]
[55,null,null,2407.3500000000004,2117.7750000000001,1894.7500000000002,1671.45,0]
[56,null,null,2485.1750000000002,2185.9750000000004,1956.3500000000001,1726.45,0]
[57,null,null,2564.1000000000004,2254.7250000000004,2018.5000000000002,1781.1750000000002,0]
[58,null,null,{"$f":"D897*$G$2","v":2659.5250000000001},2339.9750000000004,2093.8500000000004,1847.7250000000001,0]
[59,null,null,2754.9500000000003,2423.5750000000003,2168.1000000000004,1912.6250000000002,0]
[60,null,null,2850.9250000000002,2507.1750000000002,2243.7250000000004,1979.7250000000001,0]
[61,null,null,2955.7000000000003,2599.5750000000003,2326.5,2052.6000000000004,0]
[62,null,null,3087.7000000000003,2715.9,2430.1750000000002,2143.9,0]
[63,null,null,3243.3500000000004,2853.1250000000005,2552.5500000000002,2252.8000000000002,0]
[64,null,null,3426.5000000000005,3014.8250000000003,2697.75,2380.125,0]
[65,null,null,3663.0000000000005,3222.7250000000004,2882.8250000000003,2544.0250000000001,0]
[66,null,null,3936.3500000000004,3462.8,3097.8750000000005,2733.7750000000001,0]
[67,null,null,4249.8500000000004,3738.3500000000004,3344.55,2951.0250000000001,0]
[68,null,null,{"$f":"D907*$G$2","v":4607.3500000000004},4052.9500000000003,3626.4250000000002,3200.1750000000002,0]
[69,null,null,5029.75,4424.75,3959.1750000000002,3493.05,0]
[70,null,null,5543.1750000000002,4876.0250000000005,4363.1500000000005,3850.2750000000001,0]
[71,null,null,6101.4250000000002,5367.4500000000007,4802.05,4237.75,0]
[72,null,null,6748.7750000000005,5936.9750000000004,5312.1750000000002,4686.8250000000007,0]
[73,null,null,7489.0750000000007,6587.6250000000009,5894.6250000000009,5201.3500000000004,0]
[74,null,null,8349.5500000000011,7344.4250000000002,6571.6750000000002,5798.1,0]
[75,null,null,9353.3000000000011,8228.2750000000015,7361.7500000000009,6495.7750000000005,0]
[76,null,null,10489.325000000001,9226.8000000000011,8256.0500000000011,7284.7500000000009,0]
[77,null,null,11780.175000000001,10362.550000000001,9271.625,8180.7000000000007,0]
[78,null,null,{"$f":"D917*$G$2","v":13235.750000000002},11642.675000000001,10417,9192.1500000000015,0]
[79,null,null,14871.175000000001,13081.2,11704.275000000001,10327.900000000001,0]
[80,"o mas",null,16827.25,14802.7,13244.275000000001,11686.400000000001,0]
[1,"Hijo",null,439.17500000000001,386.92500000000001,346.22500000000002,304.97500000000002,0]
[2,"Hijos",null,720.77500000000009,634.15000000000009,567.6,500.77500000000003,0]
[3,"Hijos o más",null,1054.9000000000001,927.85,830.50000000000011,732.32500000000005,0]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,0]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,0]
[null,"Deductible Waiver",null,0,0,0,0,0]
[]
[]
["TARIFAS MENSUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D857*$G$3","v":316.02666553800003},{"$f":"E857*$G$3","v":278.13333234000004},248.82666577800001,219.61333254900001,0]
[19,null,null,{"$f":"D858*$G$3","v":321.62666551800004},282.98666565600001,253.02666576300001,223.626665868,0]
[20,null,null,{"$f":"D859*$G$3","v":327.13333216500001},287.93333230500002,257.59999908000003,227.45333252100002,0]
[21,null,null,{"$f":"D860*$G$3","v":333.10666547700004},293.25333228599999,262.35999906300003,231.55999917300002,0]
[22,null,null,{"$f":"D861*$G$3","v":339.26666545500001},298.386665601,267.11999904600003,235.759999158,0]
[23,null,null,{"$f":"D862*$G$3","v":345.33333210000001},303.70666558200003,271.50666569700002,239.86666581,0]
[24,null,null,{"$f":"D863*$G$3","v":351.213332079},308.74666556400001,276.45333234600002,243.879999129,0]
[25,null,null,{"$f":"D864*$G$3","v":357.18666539100002},314.06666554500003,281.02666566300002,247.986665781,0]
[26,null,null,{"$f":"D865*$G$3","v":363.15999870300004},319.47999885900003,285.97333231200003,252.37333243200001,0]
[27,null,null,{"$f":"D866*$G$3","v":369.31999868100002},325.07999883900004,290.826665628,256.75999908300003,0]
[28,null,null,{"$f":"D867*$G$3","v":376.13333199000004},330.866665485,296.05333227599999,261.14666573400001,0]
[29,null,null,{"$f":"D868*$G$3","v":383.226665298},337.119998796,301.74666558900003,266.373332382,0]
[30,null,null,{"$f":"D869*$G$3","v":390.13333194000001},343.27999877400003,307.25333223600001,271.03999903200003,0]
[31,null,null,{"$f":"D870*$G$3","v":397.41333191400003},349.62666541800002,312.85333221600001,276.07999901400001,0]
[32,null,null,{"$f":"D871*$G$3","v":404.226665223},355.69333206300001,318.17333219700004,280.83999899700001,0]
[33,null,null,{"$f":"D872*$G$3","v":415.70666518199999},365.67999869400001,327.13333216500001,288.77333230200003,0]
[34,null,null,{"$f":"D873*$G$3","v":427.09333180800002},375.75999865800003,336.09333213299999,296.42666560800001,0]
[35,null,null,{"$f":"D874*$G$3","v":438.47999843400004},385.55999862300001,344.95999876799999,304.17333224700002,0]
[36,null,null,{"$f":"D875*$G$3","v":449.58666506100002},395.45333192100003,353.91999873600003,312.479998884,0]
[37,null,null,{"$f":"D876*$G$3","v":461.06666502000002},405.62666521800003,363.15999870300004,320.50666552199999,0]
[38,null,null,{"$f":"D877*$G$3","v":472.73333164500002},415.893331848,372.21333200399999,328.43999882700001,0]
[39,null,null,{"$f":"D878*$G$3","v":484.67999826900001},426.34666514400004,381.54666530400004,336.83999879700002,0]
[40,null,null,{"$f":"D879*$G$3","v":496.15999822800001},436.70666510700005,390.599998605,344.67999876900001,0]
[41,null,null,{"$f":"D880*$G$3","v":508.10666485200005},447.06666507,399.93333190500005,352.98666540600004,0]
[42,null,null,{"$f":"D881*$G$3","v":519.77333147700006},457.33333170000003,409.35999853800001,361.10666537700001,0]
[43,null,null,{"$f":"D882*$G$3","v":540.86666473499997},475.90666496700004,425.87999847899999,375.94666532400004,0]
[44,null,null,{"$f":"D883*$G$3","v":561.959997993},494.38666490100002,442.58666508600004,390.50666527200002,0]
[45,null,null,{"$f":"D884*$G$3","v":583.14666458400006},513.14666483400003,459.19999836,405.15999855300004,0]
[46,null,null,{"$f":"D885*$G$3","v":604.613331174},531.90666476700005,476.09333163300005,419.90666516700003,0]
[47,null,null,{"$f":"D886*$G$3","v":625.51999776600007},550.29333136800005,492.33333157500005,434.65333178100002,0]
[48,null,null,{"$f":"D887*$G$3","v":647.91999768599999},569.98666463100005,509.87999817900004,450.14666505900004,0]
[49,null,null,{"$f":"D888*$G$3","v":670.50666427200008},589.95999789300004,527.79999811499999,465.82666500300002,0]
[50,null,null,{"$f":"D889*$G$3","v":692.81333085900008},609.559997823,545.25333138600001,481.22666494800001,0]
[51,null,null,{"$f":"D890*$G$3","v":715.11999744600007},629.253331086,562.98666465600002,496.81333155900001,0]
[52,null,null,{"$f":"D891*$G$3","v":737.61333069900002},648.75999768300005,580.62666459299999,512.21333150400005,0]
[53,null,null,{"$f":"D892*$G$3","v":764.39999727000009},672.37333093200004,601.62666451799998,530.78666477100001,0]
[54,null,null,{"$f":"D893*$G$3","v":790.62666384300007},695.61333084900002,622.25333111100008,549.26666470500004,0]
[55,null,null,{"$f":"D894*$G$3","v":817.03999708200001},718.75999743300008,643.06666437000001,567.27999797400003,0]
[56,null,null,{"$f":"D895*$G$3","v":843.45333032100007},741.90666401700003,663.97333096199998,585.94666457400001,0]
[57,null,null,{"$f":"D896*$G$3","v":870.23999689200002},765.23999726700004,685.06666422000001,604.51999784100008,0]
[58,null,null,{"$f":"D897*$G$3","v":902.6266634430001},794.17333049700005,710.639997462,627.10666442700006,0]
[59,null,null,{"$f":"D898*$G$3","v":935.01332999400006},822.54666372899999,735.83999737200008,649.13333101500007,0]
[60,null,null,{"$f":"D899*$G$3","v":967.58666321100009},850.91999696100004,761.50666394699999,671.906664267,0]
[61,null,null,{"$f":"D900*$G$3","v":1003.146663084},882.27999684899999,789.59999718000006,696.63999751200004,0]
[62,null,null,{"$f":"D901*$G$3","v":1047.9466629240001},921.75999670800002,824.78666372100008,727.62666406800008,0]
[63,null,null,{"$f":"D902*$G$3","v":1100.7733294019999},968.333329875,866.31999690600003,764.58666393600004,0]
[64,null,null,{"$f":"D903*$G$3","v":1162.9333291800001},1023.213329679,915.59999673000004,807.799997115,0]
[65,null,null,{"$f":"D904*$G$3","v":1243.1999955600002},1093.7733294270001,978.41332983900008,863.42666358300005,0]
[66,null,null,{"$f":"D905*$G$3","v":1335.973328562},1175.253329136,1051.399996245,927.82666335300007,0]
[67,null,null,{"$f":"D906*$G$3","v":1442.373328182},1268.7733288020002,1135.119995946,1001.559996423,0]
[68,null,null,{"$f":"D907*$G$3","v":1563.706661082},1375.5466617540001,1230.7866622710001,1086.119996121,0]
[69,null,null,{"$f":"D908*$G$3","v":1707.0666605700001},1501.7333279700001,1343.7199952010001,1185.519995766,0]
[70,null,null,{"$f":"D909*$G$3","v":1881.3199932810001},1654.8933274230001,1480.8266613780002,1306.759995333,0]
[71,null,null,{"$f":"D910*$G$3","v":2070.7866592710002},1821.679993494,1629.7866608460001,1438.26666153,0]
[72,null,null,{"$f":"D911*$G$3","v":2290.4933251530001},2014.9733261370002,1802.9199935610002,1590.6799943190001,0]
[73,null,null,{"$f":"D912*$G$3","v":2541.7466575890003},2235.799992015,2000.599992855,1765.306660362,0]
[74,null,null,{"$f":"D913*$G$3","v":2833.7866565460004},2492.6533244310003,2230.3866587010002,1967.8399929720001,0]
[75,null,null,{"$f":"D914*$G$3","v":3174.4533219960003},2792.6266566930003,2498.5333244100002,2204.6266587929999,0]
[76,null,null,{"$f":"D915*$G$3","v":3560.0133206190003},3131.519988816,2802.0533233260003,2472.3999911700002,0]
[77,null,null,{"$f":"D916*$G$3","v":3998.1199857210004},3516.9866541060001,3146.7333220949999,2776.4799900840003,0]
[78,null,null,{"$f":"D917*$G$3","v":4492.1333172900004},3951.4533192210001,3535.4666540400003,3119.7599888580003,0]
[79,null,null,{"$f":"D918*$G$3","v":5047.1866486409999},4439.6799841440006,3972.3599858130001,3505.2266541480003,0]
[80,"o mas",null,{"$f":"D919*$G$3","v":5711.0666462700001},5023.9466487240006,4495.0266506130001,3966.2933191680004,0]
[1,"Hijo",null,{"$f":"D920*$G$3","v":149.05333280100001},131.31999953100001,117.50666624700001,103.50666629700001,0]
[2,"Hijos",null,{"$f":"D921*$G$3","v":244.626665793},215.22666589800002,192.63999931200001,169.959999393,0]
[3,"Hijos o más",null,{"$f":"D922*$G$3","v":358.02666538800003},314.90666554200004,281.86666566000002,248.54666577900002,0]
[1,"Rider Comp. Maternidad",null,{"$f":"D923*$G$3","v":0},0,0,20.999999925000001,0]
[1,"Transplante de organos",null,{"$f":"D924*$G$3","v":27.999999900000002},27.999999900000002,27.999999900000002,27.999999900000002,0]
[null,"Deductible Waiver",null,{"$f":"D925*$G$3","v":0},0,0,0,0]
[]
["BUPA UNIQUE CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"R1156","v":3135},{"$f":"S1156","v":2438},{"$f":"T1156","v":1899},{"$f":"U1156","v":1682},{"$f":"V1156","v":1365},null,null,null,{"$f":"DR!D307","v":3135},{"$f":"DR!E307","v":2438},{"$f":"DR!F307","v":1899},{"$f":"DR!G307","v":1682},{"$f":"DR!H307","v":1365},null,{"$f":"L1156*$AA$2","v":3135},{"$f":"M1156*$AA$3","v":2438},{"$f":"N1156*$AA$4","v":1899},{"$f":"O1156*$AA$5","v":1682},{"$f":"P1156*$AA$252","v":1365}]
[19,null,null,{"$f":"R1157","v":3192},{"$f":"S1157","v":2478},{"$f":"T1157","v":1940},{"$f":"U1157","v":1718},{"$f":"V1157","v":1387},null,null,null,{"$f":"DR!D308","v":3192},{"$f":"DR!E308","v":2478},{"$f":"DR!F308","v":1940},{"$f":"DR!G308","v":1718},{"$f":"DR!H308","v":1387},null,{"$f":"L1157*$AA$2","v":3192},{"$f":"M1157*$AA$3","v":2478},{"$f":"N1157*$AA$4","v":1940},{"$f":"O1157*$AA$5","v":1718},{"$f":"P1157*$AA$252","v":1387}]
[20,null,null,3246,2519,1975,1750,1410,null,null,null,{"$f":"DR!D309","v":3246},{"$f":"DR!E309","v":2519},{"$f":"DR!F309","v":1975},{"$f":"DR!G309","v":1750},{"$f":"DR!H309","v":1410},null,3246,2519,1975,1750,1410]
[21,null,null,3306,2561,2015,1779,1440,null,null,null,{"$f":"DR!D310","v":3306},{"$f":"DR!E310","v":2561},{"$f":"DR!F310","v":2015},{"$f":"DR!G310","v":1779},{"$f":"DR!H310","v":1440},null,3306,2561,2015,1779,1440]
[22,null,null,3365,2602,2057,1811,1467,null,null,null,{"$f":"DR!D311","v":3365},{"$f":"DR!E311","v":2602},{"$f":"DR!F311","v":2057},{"$f":"DR!G311","v":1811},{"$f":"DR!H311","v":1467},null,3365,2602,2057,1811,1467]
[23,null,null,3424,2643,2103,1843,1493,null,null,null,{"$f":"DR!D312","v":3424},{"$f":"DR!E312","v":2643},{"$f":"DR!F312","v":2103},{"$f":"DR!G312","v":1843},{"$f":"DR!H312","v":1493},null,3424,2643,2103,1843,1493]
[24,null,null,3484,2684,2138,1879,1517,null,null,null,{"$f":"DR!D313","v":3484},{"$f":"DR!E313","v":2684},{"$f":"DR!F313","v":2138},{"$f":"DR!G313","v":1879},{"$f":"DR!H313","v":1517},null,3484,2684,2138,1879,1517]
[25,null,null,3544,2729,2181,1910,1548,null,null,null,{"$f":"DR!D314","v":3544},{"$f":"DR!E314","v":2729},{"$f":"DR!F314","v":2181},{"$f":"DR!G314","v":1910},{"$f":"DR!H314","v":1548},null,3544,2729,2181,1910,1548]
[26,null,null,3602,2770,2222,1942,1572,null,null,null,{"$f":"DR!D315","v":3602},{"$f":"DR!E315","v":2770},{"$f":"DR!F315","v":2222},{"$f":"DR!G315","v":1942},{"$f":"DR!H315","v":1572},null,3602,2770,2222,1942,1572]
[27,null,null,3665,2814,2262,1974,1597,null,null,null,{"$f":"DR!D316","v":3665},{"$f":"DR!E316","v":2814},{"$f":"DR!F316","v":2262},{"$f":"DR!G316","v":1974},{"$f":"DR!H316","v":1597},null,3665,2814,2262,1974,1597]
[28,null,null,3732,2861,2317,2014,1634,null,null,null,{"$f":"DR!D317","v":3732},{"$f":"DR!E317","v":2861},{"$f":"DR!F317","v":2317},{"$f":"DR!G317","v":2014},{"$f":"DR!H317","v":1634},null,3732,2861,2317,2014,1634]
[29,null,null,3803,2908,2364,2056,1660,null,null,null,{"$f":"DR!D318","v":3803},{"$f":"DR!E318","v":2908},{"$f":"DR!F318","v":2364},{"$f":"DR!G318","v":2056},{"$f":"DR!H318","v":1660},null,3803,2908,2364,2056,1660]
[30,null,null,3871,2958,2418,2095,1694,null,null,null,{"$f":"DR!D319","v":3871},{"$f":"DR!E319","v":2958},{"$f":"DR!F319","v":2418},{"$f":"DR!G319","v":2095},{"$f":"DR!H319","v":1694},null,3871,2958,2418,2095,1694]
[31,null,null,3943,3006,2467,2135,1728,null,null,null,{"$f":"DR!D320","v":3943},{"$f":"DR!E320","v":3006},{"$f":"DR!F320","v":2467},{"$f":"DR!G320","v":2135},{"$f":"DR!H320","v":1728},null,3943,3006,2467,2135,1728]
[32,null,null,4009,3054,2520,2173,1757,null,null,null,{"$f":"DR!D321","v":4009},{"$f":"DR!E321","v":3054},{"$f":"DR!F321","v":2520},{"$f":"DR!G321","v":2173},{"$f":"DR!H321","v":1757},null,4009,3054,2520,2173,1757]
[33,null,null,4124,3138,2593,2236,1810,null,null,null,{"$f":"DR!D322","v":4124},{"$f":"DR!E322","v":3138},{"$f":"DR!F322","v":2593},{"$f":"DR!G322","v":2236},{"$f":"DR!H322","v":1810},null,4124,3138,2593,2236,1810]
[34,null,null,4236,3219,2674,2299,1858,null,null,null,{"$f":"DR!D323","v":4236},{"$f":"DR!E323","v":3219},{"$f":"DR!F323","v":2674},{"$f":"DR!G323","v":2299},{"$f":"DR!H323","v":1858},null,4236,3219,2674,2299,1858]
[35,null,null,4348,3302,2751,2361,1910,null,null,null,{"$f":"DR!D324","v":4348},{"$f":"DR!E324","v":3302},{"$f":"DR!F324","v":2751},{"$f":"DR!G324","v":2361},{"$f":"DR!H324","v":1910},null,4348,3302,2751,2361,1910]
[36,null,null,4462,3385,2828,2424,1962,null,null,null,{"$f":"DR!D325","v":4462},{"$f":"DR!E325","v":3385},{"$f":"DR!F325","v":2828},{"$f":"DR!G325","v":2424},{"$f":"DR!H325","v":1962},null,4462,3385,2828,2424,1962]
[37,null,null,4576,3466,2901,2485,2011,null,null,null,{"$f":"DR!D326","v":4576},{"$f":"DR!E326","v":3466},{"$f":"DR!F326","v":2901},{"$f":"DR!G326","v":2485},{"$f":"DR!H326","v":2011},null,4576,3466,2901,2485,2011]
[38,null,null,4690,3550,2985,2550,2063,null,null,null,{"$f":"DR!D327","v":4690},{"$f":"DR!E327","v":3550},{"$f":"DR!F327","v":2985},{"$f":"DR!G327","v":2550},{"$f":"DR!H327","v":2063},null,4690,3550,2985,2550,2063]
[39,null,null,4809,3634,3064,2615,2115,null,null,null,{"$f":"DR!D328","v":4809},{"$f":"DR!E328","v":3634},{"$f":"DR!F328","v":3064},{"$f":"DR!G328","v":2615},{"$f":"DR!H328","v":2115},null,4809,3634,3064,2615,2115]
[40,null,null,4923,3721,3147,2683,2166,null,null,null,{"$f":"DR!D329","v":4923},{"$f":"DR!E329","v":3721},{"$f":"DR!F329","v":3147},{"$f":"DR!G329","v":2683},{"$f":"DR!H329","v":2166},null,4923,3721,3147,2683,2166]
[41,null,null,5040,3803,3228,2749,2216,null,null,null,{"$f":"DR!D330","v":5040},{"$f":"DR!E330","v":3803},{"$f":"DR!F330","v":3228},{"$f":"DR!G330","v":2749},{"$f":"DR!H330","v":2216},null,5040,3803,3228,2749,2216]
[42,null,null,5156,3887,3311,2810,2273,null,null,null,{"$f":"DR!D331","v":5156},{"$f":"DR!E331","v":3887},{"$f":"DR!F331","v":3311},{"$f":"DR!G331","v":2810},{"$f":"DR!H331","v":2273},null,5156,3887,3311,2810,2273]
[43,null,null,5367,4036,3448,2925,2363,null,null,null,{"$f":"DR!D332","v":5367},{"$f":"DR!E332","v":4036},{"$f":"DR!F332","v":3448},{"$f":"DR!G332","v":2925},{"$f":"DR!H332","v":2363},null,5367,4036,3448,2925,2363]
[44,null,null,5576,4190,3592,3042,2457,null,null,null,{"$f":"DR!D333","v":5576},{"$f":"DR!E333","v":4190},{"$f":"DR!F333","v":3592},{"$f":"DR!G333","v":3042},{"$f":"DR!H333","v":2457},null,5576,4190,3592,3042,2457]
[45,null,null,5786,4341,3738,3163,2547,null,null,null,{"$f":"DR!D334","v":5786},{"$f":"DR!E334","v":4341},{"$f":"DR!F334","v":3738},{"$f":"DR!G334","v":3163},{"$f":"DR!H334","v":2547},null,5786,4341,3738,3163,2547]
[46,null,null,5998,4496,3881,3277,2643,null,null,null,{"$f":"DR!D335","v":5998},{"$f":"DR!E335","v":4496},{"$f":"DR!F335","v":3881},{"$f":"DR!G335","v":3277},{"$f":"DR!H335","v":2643},null,5998,4496,3881,3277,2643]
[47,null,null,6205,4647,4026,3396,2732,null,null,null,{"$f":"DR!D336","v":6205},{"$f":"DR!E336","v":4647},{"$f":"DR!F336","v":4026},{"$f":"DR!G336","v":3396},{"$f":"DR!H336","v":2732},null,6205,4647,4026,3396,2732]
[48,null,null,6429,4810,4173,3519,2834,null,null,null,{"$f":"DR!D337","v":6429},{"$f":"DR!E337","v":4810},{"$f":"DR!F337","v":4173},{"$f":"DR!G337","v":3519},{"$f":"DR!H337","v":2834},null,6429,4810,4173,3519,2834]
[49,null,null,6653,4973,4320,3642,2934,null,null,null,{"$f":"DR!D338","v":6653},{"$f":"DR!E338","v":4973},{"$f":"DR!F338","v":4320},{"$f":"DR!G338","v":3642},{"$f":"DR!H338","v":2934},null,6653,4973,4320,3642,2934]
[50,null,null,6874,5133,4474,3767,3035,null,null,null,{"$f":"DR!D339","v":6874},{"$f":"DR!E339","v":5133},{"$f":"DR!F339","v":4474},{"$f":"DR!G339","v":3767},{"$f":"DR!H339","v":3035},null,6874,5133,4474,3767,3035]
[51,null,null,7097,5294,4619,3887,3131,null,null,null,{"$f":"DR!D340","v":7097},{"$f":"DR!E340","v":5294},{"$f":"DR!F340","v":4619},{"$f":"DR!G340","v":3887},{"$f":"DR!H340","v":3131},null,7097,5294,4619,3887,3131]
[52,null,null,7319,5457,4770,4009,3232,null,null,null,{"$f":"DR!D341","v":7319},{"$f":"DR!E341","v":5457},{"$f":"DR!F341","v":4770},{"$f":"DR!G341","v":4009},{"$f":"DR!H341","v":3232},null,7319,5457,4770,4009,3232]
[53,null,null,7585,5645,4954,4154,3348,null,null,null,{"$f":"DR!D342","v":7585},{"$f":"DR!E342","v":5645},{"$f":"DR!F342","v":4954},{"$f":"DR!G342","v":4154},{"$f":"DR!H342","v":3348},null,7585,5645,4954,4154,3348]
[54,null,null,7844,5836,5140,4307,3466,null,null,null,{"$f":"DR!D343","v":7844},{"$f":"DR!E343","v":5836},{"$f":"DR!F343","v":5140},{"$f":"DR!G343","v":4307},{"$f":"DR!H343","v":3466},null,7844,5836,5140,4307,3466]
[55,null,null,8106,6029,5317,4454,3582,null,null,null,{"$f":"DR!D344","v":8106},{"$f":"DR!E344","v":6029},{"$f":"DR!F344","v":5317},{"$f":"DR!G344","v":4454},{"$f":"DR!H344","v":3582},null,8106,6029,5317,4454,3582]
[56,null,null,8367,6220,5502,4599,3703,null,null,null,{"$f":"DR!D345","v":8367},{"$f":"DR!E345","v":6220},{"$f":"DR!F345","v":5502},{"$f":"DR!G345","v":4599},{"$f":"DR!H345","v":3703},null,8367,6220,5502,4599,3703]
[57,null,null,8633,6407,5685,4748,3817,null,null,null,{"$f":"DR!D346","v":8633},{"$f":"DR!E346","v":6407},{"$f":"DR!F346","v":5685},{"$f":"DR!G346","v":4748},{"$f":"DR!H346","v":3817},null,8633,6407,5685,4748,3817]
[58,null,null,8956,6631,5907,4931,3965,null,null,null,{"$f":"DR!D347","v":8956},{"$f":"DR!E347","v":6631},{"$f":"DR!F347","v":5907},{"$f":"DR!G347","v":4931},{"$f":"DR!H347","v":3965},null,8956,6631,5907,4931,3965]
[59,null,null,9277,6850,6124,5113,4110,null,null,null,{"$f":"DR!D348","v":9277},{"$f":"DR!E348","v":6850},{"$f":"DR!F348","v":6124},{"$f":"DR!G348","v":5113},{"$f":"DR!H348","v":4110},null,9277,6850,6124,5113,4110]
[60,null,null,9598,7068,6347,5295,4258,null,null,null,{"$f":"DR!D349","v":9598},{"$f":"DR!E349","v":7068},{"$f":"DR!F349","v":6347},{"$f":"DR!G349","v":5295},{"$f":"DR!H349","v":4258},null,9598,7068,6347,5295,4258]
[61,null,null,9952,7328,6612,5494,4416,null,null,null,{"$f":"DR!D350","v":9952},{"$f":"DR!E350","v":7328},{"$f":"DR!F350","v":6612},{"$f":"DR!G350","v":5494},{"$f":"DR!H350","v":4416},null,9952,7328,6612,5494,4416]
[62,null,null,10395,7651,6927,5734,4609,null,null,null,{"$f":"DR!D351","v":10395},{"$f":"DR!E351","v":7651},{"$f":"DR!F351","v":6927},{"$f":"DR!G351","v":5734},{"$f":"DR!H351","v":4609},null,10395,7651,6927,5734,4609]
[63,null,null,10920,8037,7274,6026,4837,null,null,null,{"$f":"DR!D352","v":10920},{"$f":"DR!E352","v":8037},{"$f":"DR!F352","v":7274},{"$f":"DR!G352","v":6026},{"$f":"DR!H352","v":4837},null,10920,8037,7274,6026,4837]
[64,null,null,11539,8488,7689,6366,5115,null,null,null,{"$f":"DR!D353","v":11539},{"$f":"DR!E353","v":8488},{"$f":"DR!F353","v":7689},{"$f":"DR!G353","v":6366},{"$f":"DR!H353","v":5115},null,11539,8488,7689,6366,5115]
[65,null,null,12331,9050,8263,6820,5476,null,null,null,{"$f":"DR!D354","v":12331},{"$f":"DR!E354","v":9050},{"$f":"DR!F354","v":8263},{"$f":"DR!G354","v":6820},{"$f":"DR!H354","v":5476},null,12331,9050,8263,6820,5476]
[66,null,null,13254,9703,8926,7343,5889,null,null,null,{"$f":"DR!D355","v":13254},{"$f":"DR!E355","v":9703},{"$f":"DR!F355","v":8926},{"$f":"DR!G355","v":7343},{"$f":"DR!H355","v":5889},null,13254,9703,8926,7343,5889]
[67,null,null,14307,10472,9635,7930,6353,null,null,null,{"$f":"DR!D356","v":14307},{"$f":"DR!E356","v":10472},{"$f":"DR!F356","v":9635},{"$f":"DR!G356","v":7930},{"$f":"DR!H356","v":6353},null,14307,10472,9635,7930,6353]
[68,null,null,15515,11346,10442,8586,6892,null,null,null,{"$f":"DR!D357","v":15515},{"$f":"DR!E357","v":11346},{"$f":"DR!F357","v":10442},{"$f":"DR!G357","v":8586},{"$f":"DR!H357","v":6892},null,15515,11346,10442,8586,6892]
[69,null,null,16936,12387,11397,9383,7519,null,null,null,{"$f":"DR!D358","v":16936},{"$f":"DR!E358","v":12387},{"$f":"DR!F358","v":11397},{"$f":"DR!G358","v":9383},{"$f":"DR!H358","v":7519},null,16936,12387,11397,9383,7519]
[70,null,null,18664,13575,12576,10371,8311,null,null,null,{"$f":"DR!D359","v":18664},{"$f":"DR!E359","v":13575},{"$f":"DR!F359","v":12576},{"$f":"DR!G359","v":10371},{"$f":"DR!H359","v":8311},null,18664,13575,12576,10371,8311]
[71,null,null,20544,14948,13960,11418,9145,null,null,null,{"$f":"DR!D360","v":20544},{"$f":"DR!E360","v":14948},{"$f":"DR!F360","v":13960},{"$f":"DR!G360","v":11418},{"$f":"DR!H360","v":9145},null,20544,14948,13960,11418,9145]
[72,null,null,22724,16528,15442,12628,10121,null,null,null,{"$f":"DR!D361","v":22724},{"$f":"DR!E361","v":16528},{"$f":"DR!F361","v":15442},{"$f":"DR!G361","v":12628},{"$f":"DR!H361","v":10121},null,22724,16528,15442,12628,10121]
[73,null,null,25216,18345,17132,14011,11226,null,null,null,{"$f":"DR!D362","v":25216},{"$f":"DR!E362","v":18345},{"$f":"DR!F362","v":17132},{"$f":"DR!G362","v":14011},{"$f":"DR!H362","v":11226},null,25216,18345,17132,14011,11226]
[74,null,null,28112,20448,19092,15619,12510,null,null,null,{"$f":"DR!D363","v":28112},{"$f":"DR!E363","v":20448},{"$f":"DR!F363","v":19092},{"$f":"DR!G363","v":15619},{"$f":"DR!H363","v":12510},null,28112,20448,19092,15619,12510]
[75,null,null,31495,22854,21391,17517,14033,null,null,null,{"$f":"DR!D364","v":31495},{"$f":"DR!E364","v":22854},{"$f":"DR!F364","v":21391},{"$f":"DR!G364","v":17517},{"$f":"DR!H364","v":14033},null,31495,22854,21391,17517,14033]
[76,null,null,35316,25627,24070,19649,15731,null,null,null,{"$f":"DR!D365","v":35316},{"$f":"DR!E365","v":25627},{"$f":"DR!F365","v":24070},{"$f":"DR!G365","v":19649},{"$f":"DR!H365","v":15731},null,35316,25627,24070,19649,15731]
[77,null,null,39665,28782,27052,22062,17672,null,null,null,{"$f":"DR!D366","v":39665},{"$f":"DR!E366","v":28782},{"$f":"DR!F366","v":27052},{"$f":"DR!G366","v":22062},{"$f":"DR!H366","v":17672},null,39665,28782,27052,22062,17672]
[78,null,null,44566,32337,30395,24792,19856,null,null,null,{"$f":"DR!D367","v":44566},{"$f":"DR!E367","v":32337},{"$f":"DR!F367","v":30395},{"$f":"DR!G367","v":24792},{"$f":"DR!H367","v":19856},null,44566,32337,30395,24792,19856]
[79,null,null,50073,36333,34150,27854,22311,null,null,null,{"$f":"DR!D368","v":50073},{"$f":"DR!E368","v":36333},{"$f":"DR!F368","v":34150},{"$f":"DR!G368","v":27854},{"$f":"DR!H368","v":22311},null,50073,36333,34150,27854,22311]
[80,"o mas",null,56659,41112,38642,31516,25245,null,null,null,{"$f":"DR!D369","v":56659},{"$f":"DR!E369","v":41112},{"$f":"DR!F369","v":38642},{"$f":"DR!G369","v":31516},{"$f":"DR!H369","v":25245},null,56659,41112,38642,31516,25245]
[1,"Hijo",null,1481,1214,714,700,562,null,null,null,{"$f":"DR!D370","v":1481},{"$f":"DR!E370","v":1214},{"$f":"DR!F370","v":714},{"$f":"DR!G370","v":700},{"$f":"DR!H370","v":562},null,1481,1214,714,700,562]
[2,"Hijos",null,2427,2042,1102,1064,887,null,null,null,{"$f":"DR!D371","v":2427},{"$f":"DR!E371","v":2042},{"$f":"DR!F371","v":1102},{"$f":"DR!G371","v":1064},{"$f":"DR!H371","v":887},null,2427,2042,1102,1064,887]
[3,"Hijos o más",null,{"$f":"R1221","v":3550},{"$f":"S1221","v":2997},{"$f":"T1221","v":1598},{"$f":"U1221","v":1528},{"$f":"V1221","v":1285},null,null,null,{"$f":"DR!D372","v":3550},{"$f":"DR!E372","v":2997},{"$f":"DR!F372","v":1598},{"$f":"DR!G372","v":1528},{"$f":"DR!H372","v":1285},null,{"$f":"L1221*$AA$2","v":3550},{"$f":"M1221*$AA$3","v":2997},{"$f":"N1221*$AA$4","v":1598},{"$f":"O1221*$AA$5","v":1528},{"$f":"P1221*$AA$252","v":1285}]
[1,"Rider Comp. Maternidad",null,{"$f":"L1222","v":0},{"$f":"M1222","v":0},{"$f":"N1222","v":0},{"$f":"O1222","v":225},{"$f":"P1222","v":225},null,null,null,0,0,0,225,225]
[1,"Transplante de organos",null,{"$f":"L1223","v":300},300,300,300,300,null,null,null,300,300,300,300,300]
[null,"Deductible Waiver",null,45,180,345,775,1330,null,null,null,45,180,345,775,1330]
[]
[]
[]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D1156*$G$1","v":1661.5500000000002},1292.1400000000001,1006.47,891.46,723.45]
[19,null,null,{"$f":"D1157*$G$1","v":1691.76},1313.3400000000001,1028.2,910.54000000000008,735.11]
[20,null,null,{"$f":"D1158*$G$1","v":1720.38},1335.0700000000002,1046.75,927.5,747.30000000000007]
[21,null,null,{"$f":"D1159*$G$1","v":1752.18},1357.3300000000002,1067.95,942.87,763.2]
[22,null,null,{"$f":"D1160*$G$1","v":1783.45},1379.0600000000002,1090.21,959.83,777.51]
[23,null,null,{"$f":"D1161*$G$1","v":1814.72},1400.79,1114.5900000000001,976.79000000000008,791.29000000000008]
[24,null,null,{"$f":"D1162*$G$1","v":1846.52},1422.52,1133.1400000000001,995.87,804.01]
[25,null,null,{"$f":"D1163*$G$1","v":1878.3200000000002},1446.3700000000001,1155.93,1012.3000000000001,820.44]
[26,null,null,{"$f":"D1164*$G$1","v":1909.0600000000002},1468.1000000000001,1177.6600000000001,1029.26,833.16000000000008]
[27,null,null,{"$f":"D1165*$G$1","v":1942.45},1491.42,1198.8600000000001,1046.22,846.41000000000008]
[28,null,null,{"$f":"D1166*$G$1","v":1977.96},1516.3300000000002,1228.01,1067.42,866.0200000000001]
[29,null,null,{"$f":"D1167*$G$1","v":2015.5900000000001},1541.24,1252.92,1089.68,879.80000000000007]
[30,null,null,{"$f":"D1168*$G$1","v":2051.63},1567.74,1281.54,1110.3500000000001,897.82]
[31,null,null,{"$f":"D1169*$G$1","v":2089.79},1593.18,1307.51,1131.55,915.84]
[32,null,null,{"$f":"D1170*$G$1","v":2124.77},1618.6200000000001,1335.6000000000001,1151.69,931.21]
[33,null,null,{"$f":"D1171*$G$1","v":2185.7200000000003},1663.14,1374.29,1185.0800000000002,959.30000000000007]
[34,null,null,{"$f":"D1172*$G$1","v":2245.08},1706.0700000000002,1417.22,1218.47,984.74]
[35,null,null,{"$f":"D1173*$G$1","v":2304.44},1750.0600000000002,1458.03,1251.3300000000002,1012.3000000000001]
[36,null,null,{"$f":"D1174*$G$1","v":2364.86},1794.0500000000002,1498.8400000000001,1284.72,1039.8600000000001]
[37,null,null,{"$f":"D1175*$G$1","v":2425.2800000000002},1836.98,1537.53,1317.05,1065.8300000000002]
[38,null,null,{"$f":"D1176*$G$1","v":2485.7000000000003},1881.5,1582.0500000000002,1351.5,1093.3900000000001]
[39,null,null,{"$f":"D1177*$G$1","v":2548.77},1926.0200000000002,1623.92,1385.95,1120.95]
[40,null,null,{"$f":"D1178*$G$1","v":2609.19},1972.13,1667.91,1421.99,1147.98]
[41,null,null,{"$f":"D1179*$G$1","v":2671.2000000000003},2015.5900000000001,1710.8400000000001,1456.97,1174.48]
[42,null,null,{"$f":"D1180*$G$1","v":2732.6800000000003},2060.11,1754.8300000000002,1489.3000000000002,1204.69]
[43,null,null,{"$f":"D1181*$G$1","v":2844.51},2139.08,1827.44,1550.25,1252.3900000000001]
[44,null,null,{"$f":"D1182*$G$1","v":2955.28},2220.7000000000003,1903.76,1612.26,1302.21]
[45,null,null,{"$f":"D1183*$G$1","v":3066.58},2300.73,1981.14,1676.39,1349.91]
[46,null,null,{"$f":"D1184*$G$1","v":3178.94},2382.88,2056.9300000000003,1736.8100000000002,1400.79]
[47,null,null,{"$f":"D1185*$G$1","v":3288.65},2462.9100000000003,2133.7800000000002,1799.88,1447.96]
[48,null,null,{"$f":"D1186*$G$1","v":3407.3700000000003},2549.3000000000002,2211.69,1865.0700000000002,1502.02]
[49,null,null,{"$f":"D1187*$G$1","v":3526.09},2635.69,2289.6,1930.26,1555.02]
[50,null,null,{"$f":"D1188*$G$1","v":3643.2200000000003},2720.4900000000002,2371.2200000000003,1996.51,1608.5500000000002]
[51,null,null,{"$f":"D1189*$G$1","v":3761.4100000000003},2805.82,2448.0700000000002,2060.11,1659.43]
[52,null,null,{"$f":"D1190*$G$1","v":3879.07},2892.21,2528.1,2124.77,1712.96]
[53,null,null,{"$f":"D1191*$G$1","v":4020.05},2991.8500000000004,2625.6200000000003,2201.62,1774.44]
[54,null,null,{"$f":"D1192*$G$1","v":4157.3200000000006},3093.0800000000004,2724.2000000000003,2282.71,1836.98]
[55,null,null,{"$f":"D1193*$G$1","v":4296.18},3195.3700000000003,2818.01,2360.6200000000003,1898.46]
[56,null,null,{"$f":"D1194*$G$1","v":4434.51},3296.6000000000004,2916.06,2437.4700000000003,1962.5900000000001]
[57,null,null,{"$f":"D1195*$G$1","v":4575.49},3395.71,3013.05,2516.44,2023.01]
[58,null,null,{"$f":"D1196*$G$1","v":4746.68},3514.4300000000003,3130.71,2613.4300000000003,2101.4500000000003]
[59,null,null,{"$f":"D1197*$G$1","v":4916.8100000000004},3630.5,3245.7200000000003,2709.8900000000003,2178.3000000000002]
[60,null,null,{"$f":"D1198*$G$1","v":5086.9400000000005},3746.04,3363.9100000000003,2806.3500000000004,2256.7400000000002]
[61,null,null,{"$f":"D1199*$G$1","v":5274.56},3883.84,3504.36,2911.82,2340.48]
[62,null,null,{"$f":"D1200*$G$1","v":5509.35},4055.03,3671.3100000000004,3039.02,2442.77]
[63,null,null,{"$f":"D1201*$G$1","v":5787.6},4259.6100000000006,3855.2200000000003,3193.78,2563.61]
[64,null,null,{"$f":"D1202*$G$1","v":6115.67},4498.6400000000003,4075.17,3373.98,2710.9500000000003]
[65,null,null,{"$f":"D1203*$G$1","v":6535.43},4796.5,4379.3900000000003,3614.6000000000004,2902.28]
[66,null,null,{"$f":"D1204*$G$1","v":7024.6200000000008},5142.59,4730.7800000000007,3891.7900000000004,3121.17]
[67,null,null,{"$f":"D1205*$G$1","v":7582.71},5550.16,5106.55,4202.9000000000005,3367.09]
[68,null,null,{"$f":"D1206*$G$1","v":8222.9500000000007},6013.38,5534.26,4550.58,3652.76]
[69,null,null,{"$f":"D1207*$G$1","v":8976.08},6565.1100000000006,6040.41,4972.9900000000007,3985.07]
[70,null,null,{"$f":"D1208*$G$1","v":9891.92},7194.75,6665.2800000000007,5496.63,4404.83]
[71,null,null,{"$f":"D1209*$G$1","v":10888.32},7922.4400000000005,7398.8,6051.54,4846.8500000000004]
[72,null,null,{"$f":"D1210*$G$1","v":12043.720000000001},8759.84,8184.26,6692.84,5364.13]
[73,null,null,{"$f":"D1211*$G$1","v":13364.480000000001},9722.85,9079.9600000000009,7425.83,5949.7800000000007]
[74,null,null,{"$f":"D1212*$G$1","v":14899.36},10837.44,10118.76,8278.07,6630.3]
[75,null,null,{"$f":"D1213*$G$1","v":16692.350000000002},12112.62,11337.230000000001,9284.01,7437.4900000000007]
[76,null,null,{"$f":"D1214*$G$1","v":18717.48},13582.310000000001,12757.1,10413.970000000001,8337.43]
[77,null,null,{"$f":"D1215*$G$1","v":21022.45},15254.460000000001,14337.560000000001,11692.86,9366.16]
[78,null,null,{"$f":"D1216*$G$1","v":23619.98},17138.61,16109.35,13139.76,10523.68]
[79,null,null,{"$f":"D1217*$G$1","v":26538.690000000002},19256.490000000002,18099.5,14762.62,11824.83]
[80,"o mas",null,{"$f":"D1218*$G$1","v":30029.27},21789.360000000001,20480.260000000002,16703.48,13379.85]
[1,"Hijo",null,{"$f":"D1219*$G$1","v":784.93000000000006},643.42000000000007,378.42,371,297.86]
[2,"Hijos",null,{"$f":"D1220*$G$1","v":1286.3100000000002},1082.26,584.06000000000006,563.92000000000007,470.11]
[3,"Hijos o más",null,{"$f":"D1221*$G$1","v":1881.5},1588.41,846.94,809.84,681.05000000000007]
[1,"Rider Comp. Maternidad",null,{"$f":"D1222*$G$1","v":0},0,0,119.25,119.25]
[1,"Transplante de organos",null,{"$f":"D1223*$G$1","v":159},159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"D1224*$G$1","v":23.85},95.4,182.85000000000002,410.75,704.90000000000009]
[]
[]
[]
[]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D1156*$G$2","v":862.12500000000011},670.45,522.22500000000002,462.55,375.37500000000006]
[19,null,null,{"$f":"D1157*$G$2","v":877.80000000000007},681.45,533.5,472.45000000000005,381.42500000000001]
[20,null,null,{"$f":"D1158*$G$2","v":892.65000000000009},692.72500000000002,543.125,481.25000000000006,387.75000000000006]
[21,null,null,{"$f":"D1159*$G$2","v":909.15000000000009},704.27500000000009,554.125,489.22500000000002,396.00000000000006]
[22,null,null,{"$f":"D1160*$G$2","v":925.37500000000011},715.55000000000007,565.67500000000007,498.02500000000003,403.42500000000001]
[23,null,null,{"$f":"D1161*$G$2","v":941.6},726.82500000000005,578.32500000000005,506.82500000000005,410.57500000000005]
[24,null,null,{"$f":"D1162*$G$2","v":958.1},738.1,587.95000000000005,516.72500000000002,417.17500000000001]
[25,null,null,{"$f":"D1163*$G$2","v":974.6},750.47500000000002,599.77500000000009,525.25,425.70000000000005]
[26,null,null,{"$f":"D1164*$G$2","v":990.55000000000007},761.75000000000011,611.05000000000007,534.05000000000007,432.3]
[27,null,null,{"$f":"D1165*$G$2","v":1007.8750000000001},773.85,622.05000000000007,542.85,439.17500000000001]
[28,null,null,{"$f":"D1166*$G$2","v":1026.3000000000002},786.77500000000009,637.17500000000007,553.85,449.35]
[29,null,null,{"$f":"D1167*$G$2","v":1045.825},799.7,650.1,565.40000000000009,456.50000000000006]
[30,null,null,{"$f":"D1168*$G$2","v":1064.5250000000001},813.45,664.95,576.125,465.85]
[31,null,null,{"$f":"D1169*$G$2","v":1084.325},826.65000000000009,678.42500000000007,587.125,475.20000000000005]
[32,null,null,{"$f":"D1170*$G$2","v":1102.4750000000001},839.85,693,597.57500000000005,483.17500000000001]
[33,null,null,{"$f":"D1171*$G$2","v":1134.1000000000001},862.95,713.07500000000005,614.90000000000009,497.75000000000006]
[34,null,null,{"$f":"D1172*$G$2","v":1164.9000000000001},885.22500000000002,735.35,632.22500000000002,510.95000000000005]
[35,null,null,{"$f":"D1173*$G$2","v":1195.7},908.05000000000007,756.52500000000009,649.27500000000009,525.25]
[36,null,null,{"$f":"D1174*$G$2","v":1227.0500000000002},930.87500000000011,777.7,666.6,539.55000000000007]
[37,null,null,{"$f":"D1175*$G$2","v":1258.4000000000001},953.15000000000009,797.77500000000009,683.375,553.02500000000009]
[38,null,null,{"$f":"D1176*$G$2","v":1289.75},976.25000000000011,820.87500000000011,701.25,567.32500000000005]
[39,null,null,{"$f":"D1177*$G$2","v":1322.4750000000001},999.35000000000014,842.6,719.12500000000011,581.625]
[40,null,null,{"$f":"D1178*$G$2","v":1353.825},1023.2750000000001,865.42500000000007,737.82500000000005,595.65000000000009]
[41,null,null,{"$f":"D1179*$G$2","v":1386},1045.825,887.7,755.97500000000002,609.40000000000009]
[42,null,null,{"$f":"D1180*$G$2","v":1417.9},1068.9250000000002,910.52500000000009,772.75000000000011,625.07500000000005]
[43,null,null,{"$f":"D1181*$G$2","v":1475.9250000000002},1109.9000000000001,948.2,804.37500000000011,649.82500000000005]
[44,null,null,{"$f":"D1182*$G$2","v":1533.4},1152.25,987.80000000000007,836.55000000000007,675.67500000000007]
[45,null,null,{"$f":"D1183*$G$2","v":1591.15},1193.7750000000001,1027.95,869.82500000000005,700.42500000000007]
[46,null,null,{"$f":"D1184*$G$2","v":1649.45},1236.4000000000001,1067.2750000000001,901.17500000000007,726.82500000000005]
[47,null,null,{"$f":"D1185*$G$2","v":1706.3750000000002},1277.9250000000002,1107.1500000000001,933.90000000000009,751.30000000000007]
[48,null,null,{"$f":"D1186*$G$2","v":1767.9750000000001},1322.75,1147.575,967.72500000000002,779.35]
[49,null,null,{"$f":"D1187*$G$2","v":1829.575},1367.575,1188,1001.5500000000001,806.85]
[50,null,null,{"$f":"D1188*$G$2","v":1890.3500000000001},1411.575,1230.3500000000001,1035.9250000000002,834.62500000000011]
[51,null,null,{"$f":"D1189*$G$2","v":1951.6750000000002},1455.8500000000001,1270.2250000000001,1068.9250000000002,861.02500000000009]
[52,null,null,{"$f":"D1190*$G$2","v":2012.7250000000001},1500.6750000000002,1311.75,1102.4750000000001,888.80000000000007]
[53,null,null,{"$f":"D1191*$G$2","v":2085.875},1552.3750000000002,1362.3500000000001,1142.3500000000001,920.7]
[54,null,null,{"$f":"D1192*$G$2","v":2157.1000000000004},1604.9,1413.5000000000002,1184.4250000000002,953.15000000000009]
[55,null,null,{"$f":"D1193*$G$2","v":2229.15},1657.9750000000001,1462.1750000000002,1224.8500000000001,985.05000000000007]
[56,null,null,{"$f":"D1194*$G$2","v":2300.9250000000002},1710.5000000000002,1513.0500000000002,1264.7250000000001,1018.325]
[57,null,null,{"$f":"D1195*$G$2","v":2374.0750000000003},1761.9250000000002,1563.3750000000002,1305.7,1049.6750000000002]
[58,null,null,{"$f":"D1196*$G$2","v":2462.9},1823.5250000000001,1624.4250000000002,1356.0250000000001,1090.375]
[59,null,null,{"$f":"D1197*$G$2","v":2551.1750000000002},1883.7500000000002,1684.1000000000001,1406.075,1130.25]
[60,null,null,{"$f":"D1198*$G$2","v":2639.4500000000003},1943.7,1745.4250000000002,1456.1250000000002,1170.95]
[61,null,null,{"$f":"D1199*$G$2","v":2736.8},2015.2000000000003,1818.3000000000002,1510.8500000000001,1214.4000000000001]
[62,null,null,{"$f":"D1200*$G$2","v":2858.6250000000005},2104.0250000000001,1904.9250000000002,1576.8500000000001,1267.4750000000001]
[63,null,null,{"$f":"D1201*$G$2","v":3003.0000000000005},2210.1750000000002,2000.3500000000001,1657.15,1330.1750000000002]
[64,null,null,{"$f":"D1202*$G$2","v":3173.2250000000004},2334.2000000000003,2114.4750000000004,1750.65,1406.625]
[65,null,null,{"$f":"D1203*$G$2","v":3391.0250000000001},2488.75,2272.3250000000003,1875.5000000000002,1505.9]
[66,null,null,{"$f":"D1204*$G$2","v":3644.8500000000004},2668.3250000000003,2454.65,2019.3250000000003,1619.4750000000001]
[67,null,null,{"$f":"D1205*$G$2","v":3934.4250000000002},2879.8,2649.625,2180.75,1747.075]
[68,null,null,{"$f":"D1206*$G$2","v":4266.625},3120.15,2871.55,2361.15,1895.3000000000002]
[69,null,null,{"$f":"D1207*$G$2","v":4657.4000000000005},3406.4250000000002,3134.1750000000002,2580.3250000000003,2067.7250000000004]
[70,null,null,{"$f":"D1208*$G$2","v":5132.6000000000004},3733.1250000000005,3458.4,2852.0250000000001,2285.5250000000001]
[71,null,null,{"$f":"D1209*$G$2","v":5649.6},4110.7000000000007,3839.0000000000005,3139.9500000000003,2514.875]
[72,null,null,{"$f":"D1210*$G$2","v":6249.1},4545.2000000000007,4246.55,3472.7000000000003,2783.2750000000001]
[73,null,null,{"$f":"D1211*$G$2","v":6934.4000000000005},5044.875,4711.3,3853.0250000000001,3087.15]
[74,null,null,{"$f":"D1212*$G$2","v":7730.8},5623.2000000000007,5250.3,4295.2250000000004,3440.2500000000005]
[75,null,null,{"$f":"D1213*$G$2","v":8661.125},6284.85,5882.5250000000005,4817.1750000000002,3859.0750000000003]
[76,null,null,{"$f":"D1214*$G$2","v":9711.9000000000015},7047.4250000000002,6619.2500000000009,5403.4750000000004,4326.0250000000005]
[77,null,null,{"$f":"D1215*$G$2","v":10907.875},7915.0500000000011,7439.3,6067.05,4859.8]
[78,null,null,{"$f":"D1216*$G$2","v":12255.650000000001},8892.6750000000011,8358.625,6817.8,5460.4000000000005]
[79,null,null,{"$f":"D1217*$G$2","v":13770.075000000001},9991.5750000000007,9391.25,7659.85,6135.5250000000005]
[80,"o mas",null,{"$f":"D1218*$G$2","v":15581.225},11305.800000000001,10626.550000000001,8666.9000000000015,6942.3750000000009]
[1,"Hijo",null,{"$f":"D1219*$G$2","v":407.27500000000003},333.85,196.35000000000002,192.50000000000003,154.55000000000001]
[2,"Hijos",null,{"$f":"D1220*$G$2","v":667.42500000000007},561.55000000000007,303.05,292.60000000000002,243.92500000000001]
[3,"Hijos o más",null,{"$f":"D1221*$G$2","v":976.25000000000011},824.17500000000007,439.45000000000005,420.20000000000005,353.37500000000006]
[1,"Rider Comp. Maternidad",null,{"$f":"D1222*$G$2","v":0},0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,{"$f":"D1223*$G$2","v":82.5},82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,{"$f":"D1224*$G$2","v":12.375000000000002},49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
[]
["TARIFAS MENSUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,{"$f":"D1156*$G$3","v":292.59999895499999},{"$f":"E1156*$G$3","v":227.546665854},177.239999367,156.986666106,127.399999545]
[19,null,null,{"$f":"D1157*$G$3","v":297.91999893600001},231.27999917400001,181.06666602000001,160.346666094,129.45333287100001]
[20,null,null,{"$f":"D1158*$G$3","v":302.959998918},235.106665827,184.33333267500001,163.33333275000001,131.59999953000002]
[21,null,null,{"$f":"D1159*$G$3","v":308.559998898},239.02666581300002,188.06666599500002,166.03999940700001,134.39999951999999]
[22,null,null,{"$f":"D1160*$G$3","v":314.06666554500003},242.85333246600001,191.98666598100002,169.02666606300002,136.91999951100001]
[23,null,null,{"$f":"D1161*$G$3","v":319.57333219200001},246.679999119,196.279999299,172.013332719,139.346666169]
[24,null,null,{"$f":"D1162*$G$3","v":325.17333217200002},250.50666577200002,199.54666595400002,175.373332707,141.58666616100001]
[25,null,null,{"$f":"D1163*$G$3","v":330.77333215200002},254.70666575700002,203.55999927300002,178.26666603000001,144.47999948400002]
[26,null,null,{"$f":"D1164*$G$3","v":336.18666546600002},258.53333241000001,207.38666592600001,181.25333268600002,146.719999476]
[27,null,null,{"$f":"D1165*$G$3","v":342.06666544500001},262.63999906200002,211.11999924600002,184.239999342,149.05333280100001]
[28,null,null,{"$f":"D1166*$G$3","v":348.31999875600002},267.026665713,216.25333256100001,187.97333266200002,152.50666612200001]
[29,null,null,{"$f":"D1167*$G$3","v":354.94666539900004},271.41333236400004,220.63999921200002,191.89333264800001,154.93333278]
[30,null,null,{"$f":"D1168*$G$3","v":361.29333204300002},276.07999901400001,225.679999194,195.53333263500002,158.10666610200002]
[31,null,null,{"$f":"D1169*$G$3","v":368.01333201900002},280.55999899800003,230.25333251100002,199.26666595500001,161.27999942400001]
[32,null,null,{"$f":"D1170*$G$3","v":374.17333199699999},285.03999898199999,235.19999916,202.81333260900001,163.98666608100001]
[33,null,null,{"$f":"D1171*$G$3","v":384.90666529200001},292.87999895400003,242.01333246900001,208.693332588,168.93333273000002]
[34,null,null,{"$f":"D1172*$G$3","v":395.359998588},300.43999892700003,249.57333244200001,214.57333256700002,173.41333271400001]
[35,null,null,{"$f":"D1173*$G$3","v":405.81333188400004},308.18666556599999,256.75999908300003,220.35999921300001,178.26666603000001]
[36,null,null,{"$f":"D1174*$G$3","v":416.45333184600003},315.933332205,263.94666572400001,226.239999192,183.11999934600001]
[37,null,null,{"$f":"D1175*$G$3","v":427.09333180800002},323.493332178,270.75999903299999,231.93333250500001,187.69333266300001]
[38,null,null,{"$f":"D1176*$G$3","v":437.73333177000001},331.33333214999999,278.59999900500003,237.99999915000001,192.54666597900001]
[39,null,null,{"$f":"D1177*$G$3","v":448.83999839700004},339.17333212200003,285.97333231200003,244.06666579500001,197.39999929500001]
[40,null,null,{"$f":"D1178*$G$3","v":459.47999835900004},347.293332093,293.71999895100004,250.41333243900002,202.15999927800002]
[41,null,null,{"$f":"D1179*$G$3","v":470.39999832000001},354.94666539900004,301.27999892400004,256.57333241700002,206.82666592800001]
[42,null,null,{"$f":"D1180*$G$3","v":481.22666494800001},362.78666537100003,309.02666556299999,262.26666573,212.14666590900001]
[43,null,null,{"$f":"D1181*$G$3","v":500.91999821100001},376.69333198800001,321.81333218399999,272.99999902500002,220.54666587900002]
[44,null,null,{"$f":"D1182*$G$3","v":520.42666480800006},391.06666527000004,335.25333213600004,283.919998986,229.31999918100001]
[45,null,null,{"$f":"D1183*$G$3","v":540.02666473800002},405.15999855300004,348.87999875400004,295.21333227900004,237.71999915100002]
[46,null,null,{"$f":"D1184*$G$3","v":559.81333133400005},419.62666516800005,362.226665373,305.85333224100003,246.679999119]
[47,null,null,{"$f":"D1185*$G$3","v":579.13333126500004},433.71999845100004,375.75999865800003,316.95999886800001,254.98666575600001]
[48,null,null,{"$f":"D1186*$G$3","v":600.039997857},448.93333173000002,389.47999860900001,328.43999882700001,264.50666572200004]
[49,null,null,{"$f":"D1187*$G$3","v":620.94666444900008},464.146665009,403.19999856000004,339.91999878600001,273.83999902200003]
[50,null,null,{"$f":"D1188*$G$3","v":641.57333104200006},479.079998289,417.57333184200002,351.58666541100001,283.266665655]
[51,null,null,{"$f":"D1189*$G$3","v":662.386664301},494.10666490200003,431.10666512700004,362.78666537100003,292.22666562300003]
[52,null,null,{"$f":"D1190*$G$3","v":683.10666422700001},509.31999818100002,445.19999841000003,374.17333199699999,301.653332256]
[53,null,null,{"$f":"D1191*$G$3","v":707.93333080500008},526.86666478500001,462.37333168200001,387.70666528200002,312.479998884]
[54,null,null,{"$f":"D1192*$G$3","v":732.10666405200004},544.69333138800005,479.73333162,401.98666523100002,323.493332178]
[55,null,null,{"$f":"D1193*$G$3","v":756.55999729799998},562.70666465700003,496.25333156100004,415.70666518199999,334.319998806]
[56,null,null,{"$f":"D1194*$G$3","v":780.91999721100001},580.53333126000007,513.51999816600005,429.23999846700002,345.61333209899999]
[57,null,null,{"$f":"D1195*$G$3","v":805.74666378900008},597.98666453099997,530.59999810500005,443.14666508400001,356.25333206100004]
[58,null,null,{"$f":"D1196*$G$3","v":835.89333034800006},618.89333112300005,551.31999803100007,460.22666502300001,370.06666534499999]
[59,null,null,{"$f":"D1197*$G$3","v":865.85333024100009},639.33333105000008,571.57333129200003,477.21333162900004,383.59999863000002]
[60,null,null,{"$f":"D1198*$G$3","v":895.81333013400001},659.67999764400008,592.38666455100008,494.19999823500001,397.41333191400003]
[61,null,null,{"$f":"D1199*$G$3","v":928.85333001600009},683.94666422400007,617.11999779600001,512.77333150200002,412.15999852800002]
[62,null,null,{"$f":"D1200*$G$3","v":970.19999653500008},714.09333078300006,646.51999769100007,535.17333142200005,430.173331797]
[63,null,null,{"$f":"D1201*$G$3","v":1019.19999636},750.11999732100003,678.90666424200003,562.42666465800005,451.45333172100004]
[64,null,null,{"$f":"D1202*$G$3","v":1076.973329487},792.21333050400006,717.63999743700003,594.15999787800001,477.39999829500005]
[65,null,null,{"$f":"D1203*$G$3","v":1150.8933292230001},844.66666365000003,771.21333057900006,636.53333106000002,511.09333150800001]
[66,null,null,{"$f":"D1204*$G$3","v":1237.0399955820001},905.613330099,833.093330358,685.34666421899999,549.63999803700005]
[67,null,null,{"$f":"D1205*$G$3","v":1335.3199952310001},977.38666317600007,899.26666345500007,740.13333068999998,592.94666454900005]
[68,null,null,{"$f":"D1206*$G$3","v":1448.0666614950001},1058.959996218,974.58666318600001,801.35999713800004,643.25333103600008]
[69,null,null,{"$f":"D1207*$G$3","v":1580.6933276880002},1156.1199958710001,1063.719996201,875.746663539,701.773330827]
[70,null,null,{"$f":"D1208*$G$3","v":1741.9733271120001},1266.9999954750001,1173.759995808,967.9599965430001,775.69333056300002]
[71,null,null,{"$f":"D1209*$G$3","v":1917.4399931520002},1395.146661684,1302.9333286800002,1065.6799961940001,853.53333028500003]
[72,null,null,{"$f":"D1210*$G$3","v":2120.9066590920002},1542.6133278240002,1441.2533281860001,1178.6133291240001,944.62666329300009]
[73,null,null,{"$f":"D1211*$G$3","v":2353.4933249280002},1712.1999938850001,1598.9866609560002,1307.6933286630001,1047.759996258]
[74,null,null,{"$f":"D1212*$G$3","v":2623.7866572960002},1908.479993184,1781.9199936360001,1457.773328127,1167.5999958300001]
[75,null,null,{"$f":"D1213*$G$3","v":2939.533322835},2133.039992382,1996.4933262030002,1634.919994161,1309.7466619890001]
[76,null,null,{"$f":"D1214*$G$3","v":3296.1599882280002},2391.853324791,2246.5333253100002,1833.906660117,1468.226661423]
[77,null,null,{"$f":"D1215*$G$3","v":3702.0666534450002},2686.3199904060002,2524.853324316,2059.1199926459999,1649.3866607760001]
[78,null,null,{"$f":"D1216*$G$3","v":4159.4933184780002},3018.1199892210002,2836.8666565349999,2313.9199917360002,1853.226660048]
[79,null,null,{"$f":"D1217*$G$3","v":4673.4799833090001},3391.0799878890002,3187.33332195,2599.7066573820002,2082.3599925630001]
[80,"o mas",null,{"$f":"D1218*$G$3","v":5288.1733144469999},3837.1199862960002,3606.5866537860002,2941.4933228280001,2356.1999915850001]
[1,"Hijo",null,{"$f":"D1219*$G$3","v":138.22666617300001},113.30666626200001,66.639999762000002,65.333333100000004,52.453333146000006]
[2,"Hijos",null,{"$f":"D1220*$G$3","v":226.51999919100001},190.58666598600001,102.85333296600001,99.306666312000004,82.78666637100001]
[3,"Hijos o más",null,{"$f":"D1221*$G$3","v":331.33333214999999},279.71999900100002,149.14666613400001,142.613332824,119.933332905]
[1,"Rider Comp. Maternidad",null,{"$f":"D1222*$G$3","v":0},0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",null,{"$f":"D1223*$G$3","v":27.999999900000002},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",null,{"$f":"D1224*$G$3","v":4.1999999849999998},16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]

{"sheet":"DR","index":9,"n_rows":374,"n_cols":16,"rows_kept":374,"cut":false,"hidden":true,"merged":[[302,0,302,7],[303,0,303,7],[304,2,304,6],[305,0,305,1],[121,11,121,13],[228,10,228,11],[229,0,229,7],[121,14,121,16],[121,46,121,48],[121,49,121,51],[121,52,121,54],[121,24,121,26],[121,27,121,29],[121,30,121,32],[121,33,121,35],[121,40,121,42],[121,43,121,45],[120,38,120,39],[120,40,120,44],[119,19,119,35],[119,38,119,54],[121,21,121,23],[120,19,120,20],[120,21,120,25],[229,16,229,17],[230,2,230,6],[231,0,231,1],[228,0,228,7],[155,0,155,7],[157,0,157,1],[156,2,156,6],[1,8,1,9],[121,8,121,10],[84,0,84,1],[83,2,83,6],[154,0,154,7],[4,0,4,7],[5,0,5,7],[7,0,7,1],[6,2,6,6],[43,0,43,7],[44,0,44,7],[46,0,46,1],[45,2,45,6],[81,0,81,7],[82,0,82,7]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":"REPÚBLICA DOMINICANA"},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O54","v":1},{"$f":"'INGRESO DE DATOS'!P54","v":1},{"$f":"'INGRESO DE DATOS'!Q54","v":1},{"$f":"'INGRESO DE DATOS'!R54","v":1},{"$f":"'INGRESO DE DATOS'!S54","v":1},{"$f":"'INGRESO DE DATOS'!T54","v":1}]
[]
[]
["BUPA COMPLETE  CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,"CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24"]
[25,"25-29"]
[30,"30-34"]
[35,"35-39"]
[40,"40-44"]
[45,"45-49"]
[50,"50-54"]
[55,"55-59"]
[60,"60"]
[61,"61"]
[62,"62"]
[63,"63"]
[64,"64"]
[65,"65"]
[66,"66"]
[67,"67"]
[68,"68"]
[69,"69"]
[70,"70"]
[71,"71"]
[72,"72"]
[73,"73"]
[74,"74"]
[75,"75+"]
[1,"1 Child"]
[2,"2 Children"]
[3,"3+ Children"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
[]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24"]
[25,"25-29"]
[30,"30-34"]
[35,"35-39"]
[40,"40-44"]
[45,"45-49"]
[50,"50-54"]
[55,"55-59"]
[60,"60"]
[61,"61"]
[62,"62"]
[63,"63"]
[64,"64"]
[65,"65"]
[66,"66"]
[67,"67"]
[68,"68"]
[69,"69"]
[70,"70"]
[71,"71"]
[72,"72"]
[73,"73"]
[74,"74"]
[75,"75+"]
[1,"1 Child"]
[2,"2 Children"]
[3,"3+ Children"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
[]
[]
[]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,"ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,1719,1561,1417,1222]
[19,null,1719,1561,1417,1222]
[20,null,1719,1561,1417,1222]
[21,null,1719,1561,1417,1222]
[22,null,1719,1561,1417,1222]
[23,null,1719,1561,1417,1222]
[24,null,1719,1561,1417,1222]
[25,null,1932,1755,1594,1375]
[26,null,1932,1755,1594,1375]
[27,null,1932,1755,1594,1375]
[28,null,1932,1755,1594,1375]
[29,null,1932,1755,1594,1375]
[30,null,2166,1967,1789,1543]
[31,null,2166,1967,1789,1543]
[32,null,2166,1967,1789,1543]
[33,null,2166,1967,1789,1543]
[34,null,2166,1967,1789,1543]
[35,null,2473,2245,2041,1760]
[36,null,2473,2245,2041,1760]
[37,null,2473,2245,2041,1760]
[38,null,2473,2245,2041,1760]
[39,null,2473,2245,2041,1760]
[40,null,2867,2603,2365,2039]
[41,null,2867,2603,2365,2039]
[42,null,2867,2603,2365,2039]
[43,null,2867,2603,2365,2039]
[44,null,2867,2603,2365,2039]
[45,null,3426,3111,2827,2437]
[46,null,3426,3111,2827,2437]
[47,null,3426,3111,2827,2437]
[48,null,3426,3111,2827,2437]
[49,null,3426,3111,2827,2437]
[50,null,4089,3713,3373,2908]
[51,null,4089,3713,3373,2908]
[52,null,4089,3713,3373,2908]
[53,null,4089,3713,3373,2908]
[54,null,4089,3713,3373,2908]
[55,null,4865,4418,4015,3461]
[56,null,4865,4418,4015,3461]
[57,null,4865,4418,4015,3461]
[58,null,4865,4418,4015,3461]
[59,null,4865,4418,4015,3461]
[60,null,5397,4902,4453,3839]
[61,null,5622,5104,4637,3998]
[62,null,5891,5350,4862,4191]
[63,null,6185,5617,5103,4399]
[64,null,6538,5938,5394,4650]
[65,null,7027,6380,5796,4997]
[66,null,7590,6892,6262,5397]
[67,null,8193,7440,6760,5826]
[68,null,8881,8062,7326,6314]
[69,null,9690,8799,7995,6891]
[70,null,10694,9710,8823,7604]
[71,null,11871,10778,9793,8441]
[72,null,13131,11923,10833,9336]
[73,null,14568,13228,12018,10359]
[74,null,16235,14741,13393,11545]
[75,null,18190,16516,15007,12935]
[76,null,18190,16516,15007,12935]
[77,null,18190,16516,15007,12935]
[78,null,18190,16516,15007,12935]
[79,null,18190,16516,15007,12935]
[80,"o mas",18190,16516,15007,12935]
[1,"Hijo",609,551,501,433]
[2,"Hijos",937,850,773,666]
[3,"Hijos o más",1360,1236,1123,968]
[1,"Rider Comp. Maternidad",225,225,225,0]
[1,"Transplante de organos",300,300,300,300]
[]
["BUPA ELITE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,7715,4941,3915,3233,2346]
[19,null,null,7866,5035,3992,3292,2390]
[20,null,null,8025,5126,4070,3356,2434]
[21,null,null,8180,5224,4144,3418,2483]
[22,null,null,8347,5324,4222,3485,2529]
[23,null,null,8501,5416,4304,3546,2573]
[24,null,null,8666,5516,4380,3608,2620]
[25,null,null,8822,5610,4460,3676,2670]
[26,null,null,8984,5707,4543,3738,2718]
[27,null,null,9146,5806,4621,3802,2760]
[28,null,null,9342,5921,4718,3887,2829]
[29,null,null,9543,6035,4813,3973,2896]
[30,null,null,9743,6148,4897,4061,2966]
[31,null,null,9942,6262,4993,4145,3036]
[32,null,null,10141,6378,5088,4235,3101]
[33,null,null,10425,6530,5212,4339,3197]
[34,null,null,10714,6685,5339,4443,3291]
[35,null,null,10997,6836,5465,4545,3385]
[36,null,null,11282,6987,5592,4650,3476]
[37,null,null,11565,7141,5717,4752,3570]
[38,null,null,11949,7390,5926,4897,3685]
[39,null,null,12330,7638,6130,5051,3802]
[40,null,null,12714,7887,6339,5196,3922]
[41,null,null,13093,8139,6546,5347,4034]
[42,null,null,13478,8386,6748,5495,4153]
[43,null,null,13958,8678,6981,5658,4283]
[44,null,null,14432,8967,7217,5826,4415]
[45,null,null,14915,9257,7450,5983,4546]
[46,null,null,15390,9547,7685,6148,4675]
[47,null,null,15868,9835,7914,6309,4814]
[48,null,null,16462,10170,8202,6527,4985]
[49,null,null,17053,10508,8485,6748,5155]
[50,null,null,17647,10846,8767,6966,5325]
[51,null,null,18243,11189,9049,7190,5495]
[52,null,null,18831,11520,9335,7408,5665]
[53,null,null,19553,11972,9671,7677,5883]
[54,null,null,20273,12430,10008,7939,6093]
[55,null,null,20989,12885,10348,8211,6307]
[56,null,null,21711,13340,10687,8478,6523]
[57,null,null,22428,13792,11023,8749,6738]
[58,null,null,23301,14398,11461,9099,7013]
[59,null,null,24177,15003,11896,9459,7296]
[60,null,null,25051,15608,12331,9809,7576]
[61,null,null,26087,16360,12910,10261,7933]
[62,null,null,27306,17271,13641,10822,8467]
[63,null,null,28730,18377,14551,11505,9098]
[64,null,null,30365,19676,15643,12347,9839]
[65,null,null,32246,21179,16928,13375,10698]
[66,null,null,34407,22898,18427,14608,11743]
[67,null,null,36880,24870,20153,16067,12986]
[68,null,null,39785,27206,22168,17778,14446]
[69,null,null,43136,29951,24507,19780,16150]
[70,null,null,46973,33106,27214,22108,18139]
[71,null,null,51347,36700,30311,24790,20436]
[72,null,null,56314,40776,33842,27852,23072]
[73,null,null,61872,45354,37830,31316,26085]
[74,null,null,68164,50531,42339,35208,29511]
[75,null,null,75236,56317,47426,39593,33372]
[76,null,null,83325,63023,53153,44533,37695]
[77,null,null,93037,70770,59750,50215,42613]
[78,null,null,104762,80024,67278,56756,48259]
[79,null,null,118920,91028,76045,64236,54738]
[80,"o mas",null,135907,104029,86495,73153,62418]
[1,"Hijo",null,3281,2282,1666,1369,1200]
[2,"Hijos",null,5047,3708,2632,2171,1901]
[3,"Hijos o más",null,7367,5420,3832,3157,2750]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[null,"Deductible Waiver"]
[]
["BUPA UNIQUE CARE: DEDUCCIBLE CERO"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,3386,2980,2666,2353]
[19,null,null,3446,3032,2711,2396]
[20,null,null,3505,3085,2760,2437]
[21,null,null,3569,3142,2811,2481]
[22,null,null,3635,3197,2862,2526]
[23,null,null,3700,3254,2909,2570]
[24,null,null,3763,3308,2962,2613]
[25,null,null,3827,3365,3011,2657]
[26,null,null,3891,3423,3064,2704]
[27,null,null,3957,3483,3116,2751]
[28,null,null,4030,3545,3172,2798]
[29,null,null,4106,3612,3233,2854]
[30,null,null,4180,3678,3292,2904]
[31,null,null,4258,3746,3352,2958]
[32,null,null,4331,3811,3409,3009]
[33,null,null,4454,3918,3505,3094]
[34,null,null,4576,4026,3601,3176]
[35,null,null,4698,4131,3696,3259]
[36,null,null,4817,4237,3792,3348]
[37,null,null,4940,4346,3891,3434]
[38,null,null,5065,4456,3988,3519]
[39,null,null,5193,4568,4088,3609]
[40,null,null,5316,4679,4185,3693]
[41,null,null,5444,4790,4285,3782]
[42,null,null,5569,4900,4386,3869]
[43,null,null,5795,5099,4563,4028]
[44,null,null,6021,5297,4742,4184]
[45,null,null,6248,5498,4920,4341]
[46,null,null,6478,5699,5101,4499]
[47,null,null,6702,5896,5275,4657]
[48,null,null,6942,6107,5463,4823]
[49,null,null,7184,6321,5655,4991]
[50,null,null,7423,6531,5842,5156]
[51,null,null,7662,6742,6032,5323]
[52,null,null,7903,6951,6221,5488]
[53,null,null,8190,7204,6446,5687]
[54,null,null,8471,7453,6667,5885]
[55,null,null,8754,7701,6890,6078]
[56,null,null,9037,7949,7114,6278]
[57,null,null,9324,8199,7340,6477]
[58,null,null,9671,8509,7614,6719]
[59,null,null,10018,8813,7884,6955]
[60,null,null,10367,9117,8159,7199]
[61,null,null,10748,9453,8460,7464]
[62,null,null,11228,9876,8837,7796]
[63,null,null,11794,10375,9282,8192]
[64,null,null,12460,10963,9810,8655]
[65,null,null,13320,11719,10483,9251]
[66,null,null,14314,12592,11265,9941]
[67,null,null,15454,13594,12162,10731]
[68,null,null,16754,14738,13187,11637]
[69,null,null,18290,16090,14397,12702]
[70,null,null,20157,17731,15866,14001]
[71,null,null,22187,19518,17462,15410]
[72,null,null,24541,21589,19317,17043]
[73,null,null,27233,23955,21435,18914]
[74,null,null,30362,26707,23897,21084]
[75,null,null,34012,29921,26770,23621]
[76,null,null,38143,33552,30022,26490]
[77,null,null,42837,37682,33715,29748]
[78,null,null,48130,42337,37880,33426]
[79,null,null,54077,47568,42561,37556]
[80,"o mas",null,61190,53828,48161,42496]
[1,"Hijo",null,1597,1407,1259,1109]
[2,"Hijos",null,2621,2306,2064,1821]
[3,"Hijos o más",null,3836,3374,3020,2663]
[1,"Rider Comp. Maternidad",null,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300]
[null,"Deductible Waiver",null,180,345,775,1330]
[]
["BUPA UNIQUE CARE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,null,"ET2","ET3","ET4","ET5","ET6"]
[18,null,null,3135,2438,1899,1682,1365]
[19,null,null,3192,2478,1940,1718,1387]
[20,null,null,3246,2519,1975,1750,1410]
[21,null,null,3306,2561,2015,1779,1440]
[22,null,null,3365,2602,2057,1811,1467]
[23,null,null,3424,2643,2103,1843,1493]
[24,null,null,3484,2684,2138,1879,1517]
[25,null,null,3544,2729,2181,1910,1548]
[26,null,null,3602,2770,2222,1942,1572]
[27,null,null,3665,2814,2262,1974,1597]
[28,null,null,3732,2861,2317,2014,1634]
[29,null,null,3803,2908,2364,2056,1660]
[30,null,null,3871,2958,2418,2095,1694]
[31,null,null,3943,3006,2467,2135,1728]
[32,null,null,4009,3054,2520,2173,1757]
[33,null,null,4124,3138,2593,2236,1810]
[34,null,null,4236,3219,2674,2299,1858]
[35,null,null,4348,3302,2751,2361,1910]
[36,null,null,4462,3385,2828,2424,1962]
[37,null,null,4576,3466,2901,2485,2011]
[38,null,null,4690,3550,2985,2550,2063]
[39,null,null,4809,3634,3064,2615,2115]
[40,null,null,4923,3721,3147,2683,2166]
[41,null,null,5040,3803,3228,2749,2216]
[42,null,null,5156,3887,3311,2810,2273]
[43,null,null,5367,4036,3448,2925,2363]
[44,null,null,5576,4190,3592,3042,2457]
[45,null,null,5786,4341,3738,3163,2547]
[46,null,null,5998,4496,3881,3277,2643]
[47,null,null,6205,4647,4026,3396,2732]
[48,null,null,6429,4810,4173,3519,2834]
[49,null,null,6653,4973,4320,3642,2934]
[50,null,null,6874,5133,4474,3767,3035]
[51,null,null,7097,5294,4619,3887,3131]
[52,null,null,7319,5457,4770,4009,3232]
[53,null,null,7585,5645,4954,4154,3348]
[54,null,null,7844,5836,5140,4307,3466]
[55,null,null,8106,6029,5317,4454,3582]
[56,null,null,8367,6220,5502,4599,3703]
[57,null,null,8633,6407,5685,4748,3817]
[58,null,null,8956,6631,5907,4931,3965]
[59,null,null,9277,6850,6124,5113,4110]
[60,null,null,9598,7068,6347,5295,4258]
[61,null,null,9952,7328,6612,5494,4416]
[62,null,null,10395,7651,6927,5734,4609]
[63,null,null,10920,8037,7274,6026,4837]
[64,null,null,11539,8488,7689,6366,5115]
[65,null,null,12331,9050,8263,6820,5476]
[66,null,null,13254,9703,8926,7343,5889]
[67,null,null,14307,10472,9635,7930,6353]
[68,null,null,15515,11346,10442,8586,6892]
[69,null,null,16936,12387,11397,9383,7519]
[70,null,null,18664,13575,12576,10371,8311]
[71,null,null,20544,14948,13960,11418,9145]
[72,null,null,22724,16528,15442,12628,10121]
[73,null,null,25216,18345,17132,14011,11226]
[74,null,null,28112,20448,19092,15619,12510]
[75,null,null,31495,22854,21391,17517,14033]
[76,null,null,35316,25627,24070,19649,15731]
[77,null,null,39665,28782,27052,22062,17672]
[78,null,null,44566,32337,30395,24792,19856]
[79,null,null,50073,36333,34150,27854,22311]
[80,"o mas",null,56659,41112,38642,31516,25245]
[1,"Hijo",null,1481,1214,714,700,562]
[2,"Hijos",null,2427,2042,1102,1064,887]
[3,"Hijos o más",null,3550,2997,1598,1528,1285]
[1,"Rider Comp. Maternidad",null,225,225,225,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]