{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["INGRESO DE DATOS","BUPA ESSENTIAL FLEX 1","BUPA ESSENTIAL FLEX 2","Resumen Tarifas","Tablas"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":0,"defined_names":3,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":49,"n_cols":20,"rows_kept":49,"cut":false,"hidden":false,"merged":[[55,3,55,4],[55,6,55,7],[10,0,10,12],[44,0,44,1],[36,0,36,1],[38,0,38,1],[40,0,40,1],[42,0,42,1],[14,10,14,12],[38,4,40,5],[41,4,41,5],[38,7,40,9],[41,7,41,9],[48,0,48,2],[21,20,21,24],[43,11,46,12],[10,14,10,16],[36,2,36,12],[10,18,17,18],[41,14,41,16],[21,14,21,15],[36,14,36,15],[44,14,44,15]]}
[]
[null,null,null,null,null,null,null," "," ",null,null,null,null,null,"24 years",false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coaseguro (Panamá)",false]
[]
[]
[null,null,null,null,null,null,null," "," "]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento 24 años (por edad)",null,null,null,"Type","Nuevo Negocio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"age","Discount (%)","Parameter",null,null,"Renovación"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,35,{"$f":"1-P13/100","v":0.65}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,30,{"$f":"1-P14/100","v":0.7}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,25,0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,20,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,15,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,6,0.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All ages",0,1,null,"Type selected",2]
[]
[null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW BUSINESS DISCOUNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flex 1","Flex 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento de 24 años:",{"$f":"IF(P2,_xlfn.SWITCH(C43,O13,Q13,O14,Q14,O15,Q15,O16,Q16,O17,Q17,O18,Q18,Q19),Q19)","v":1}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento por variante de coaseguro",{"$f":"IF(P3=TRUE,0.25,1)","v":1}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento si es nuevo negocio:"]
[]
["Nombre del Asegurado Titular:",null,"John Doe",null,null,null,null,null,null,null,null,null,null,null,"NB DISCOUNT (MULT. FACTOR)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flex 1","Flex 2"]
["Número de adultos en la póliza:",null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($T$19=1,(O24/100),IF($T$19=3,(U24/100),0))","v":0},{"$f":"IF($T$19=1,(P24/100),IF($T$19=3,(V24/100),0))","v":0}]
[]
["Número total de dependientes en la póliza:",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento combinado 24 años y Nuevo Negocio"]
["Edad del Asegurado Titular:",null,29]
[]
["Edad del/la cónyuge:",null,18,null,null,null,null,null,null,null,null,null,null,null,"NEW BUSINESS DISCOUNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flex 1","Flex 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1-O39)*$P$30","v":1},{"$f":"(1-P39)*$P$30","v":1}]
[]
["Tarifas en US$ | Validas: 1 de enero de 2024"]

{"sheet":"BUPA ESSENTIAL FLEX 1","index":1,"n_rows":79,"n_cols":24,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,10,0,21],[0,23,0,34],[78,0,81,7],[40,0,40,1],[41,0,41,1],[42,0,42,1],[45,0,45,1],[46,0,46,1],[58,0,58,1],[69,0,69,1],[71,0,71,1],[59,0,59,1],[60,0,60,1],[65,0,65,7],[66,0,66,1],[67,0,67,1],[72,0,72,1],[4,0,10,7],[20,1,20,2],[12,1,12,7],[18,5,18,6],[56,0,56,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[39,0,39,7],[22,0,22,2],[25,0,25,1],[26,0,26,1],[28,0,28,7],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[44,0,44,1],[57,0,57,1],[70,0,70,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[52,0,52,7],[53,0,53,1],[54,0,54,1],[55,0,55,1],[68,0,68,1],[16,2,16,3],[61,0,61,1],[62,0,62,1],[63,0,63,1],[33,0,33,1],[30,0,30,1],[31,0,31,1],[29,0,29,1]]}
[" ",null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Essential Flex 1\nTarifas en US$ | Validas: 1 de enero de 2024"]
[]
[]
[]
[]
[]
[]
[]
["Nombre del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$C$37","v":"John Doe"}]
[]
["Número de adultos en la póliza",{"$f":"'INGRESO DE DATOS'!C39","v":1}]
[]
["Número de Dependientes en la póliza",{"$f":"+'INGRESO DE DATOS'!$C$41","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[]
["Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$C$43","v":29},null,null,null,"Edad del/la conyuge",null,{"$f":"+'INGRESO DE DATOS'!$C$45","v":18}]
[]
["Fecha de la cotización",{"$f":"NOW()","v":"2023-12-27T14:24:14.030"}]
[]
[{"$f":"IF('INGRESO DE DATOS'!P3=TRUE,\"Variante con coaseguro fuera del país de residencia: SI\",\"Variante con coaseguro fuera del país de residencia: NO\")","v":"Variante con coaseguro fuera del país de residencia: NO"}]
[]
["DEDUCIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["En el país de residencia",null,250,500,1000,2000,5000,10000]
["Fuera del país de residencia",null,500,1000,2000,4000,5000,10000]
[]
["TARIFAS ANUALES"]
["Prima para Asegurado Titular",null,{"$f":"VLOOKUP($B$19,Tablas!$A$6:$H$72,3,TRUE)","v":3004.5315999999998},{"$f":"VLOOKUP($B$19,Tablas!$A$6:$H$72,4,TRUE)","v":2612.5861999999997},{"$f":"VLOOKUP($B$19,Tablas!$A$6:$H$72,5,TRUE)","v":2381.5567999999998},{"$f":"VLOOKUP($B$19,Tablas!$A$6:$H$72,6,TRUE)","v":1930.992},{"$f":"VLOOKUP($B$19,Tablas!$A$6:$H$72,7,TRUE)","v":1429.8535999999999},{"$f":"VLOOKUP($B$19,Tablas!$A$6:$H$72,8,TRUE)","v":1206.8699999999999}]
["Prima para conyuge",null,{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$6:$H$72,3,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$6:$H$72,4,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$6:$H$72,5,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$6:$H$72,6,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$6:$H$72,7,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$6:$H$72,8,TRUE)))","v":0}]
["Prima para hijo (s)",null,{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$73:$H$75,3,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$73:$H$75,4,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$73:$H$75,5,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$73:$H$75,6,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$73:$H$75,7,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$73:$H$75,8,TRUE)))","v":0}]
["Total de Prima neta",null,{"$f":"SUM(C30:C32)","v":3004.5315999999998},{"$f":"SUM(D30:D32)","v":2612.5861999999997},2381.5567999999998,{"$f":"SUM(F30:F32)","v":1930.992},{"$f":"SUM(G30:G32)","v":1429.8535999999999},1206.8699999999999]
["Ajuste por la variante con coaseguro fuera\n del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$P$3,C33*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,D33*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,E33*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,F33*-15%,0)","v":0}]
["Tarifa administrativa anual",null,{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47}]
["VAT (5%) :"]
["ITBMS (7%)"]
["TOTAL ANUAL",null,{"$f":"SUM(C33:C37)","v":3062.0015999999996},{"$f":"SUM(D33:D37)","v":2670.0561999999995},2439.0267999999996,{"$f":"SUM(F33:F37)","v":1988.462},1487.3235999999999,1264.3399999999999]
[]
["TARIFAS SEMESTRALES"]
["Prima para Asegurado Titular",null,{"$f":"VLOOKUP($B$19,Tablas!$A$458:$H$524,3,TRUE)","v":1547.3337739999999},{"$f":"VLOOKUP($B$19,Tablas!$A$458:$H$524,4,TRUE)","v":1345.4818929999999},{"$f":"VLOOKUP($B$19,Tablas!$A$458:$H$524,5,TRUE)","v":1226.5017519999999},{"$f":"VLOOKUP($B$19,Tablas!$A$458:$H$524,6,TRUE)","v":994.46087999999997},{"$f":"VLOOKUP($B$19,Tablas!$A$458:$H$524,7,TRUE)","v":736.37460399999998},{"$f":"VLOOKUP($B$19,Tablas!$A$458:$H$524,8,TRUE)","v":621.53805}]
["Prima para conyuge",null,{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$458:$H$524,3,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$458:$H$524,4,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$458:$H$524,5,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$458:$H$524,6,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$458:$H$524,7,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$458:$H$524,8,TRUE)))","v":0}]
["Prima para hijo (s)",null,{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$525:$H$527,3,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$525:$H$527,4,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$525:$H$527,5,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$525:$H$527,6,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$525:$H$527,7,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$525:$H$527,8,TRUE)))","v":0}]
["Total de Prima neta",null,{"$f":"SUM(C41:C43)","v":1547.3337739999999},{"$f":"SUM(D41:D43)","v":1345.4818929999999},1226.5017519999999,{"$f":"SUM(F41:F43)","v":994.46087999999997},{"$f":"SUM(G41:G43)","v":736.37460399999998},621.53805]
["Ajuste por la variante con coaseguro fuera\n del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$P$3,C44*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,D44*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,E44*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,F44*-15%,0)","v":0}]
["Tarifa administrativa anual",null,{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47}]
["VAT (5%) :"]
["ITBMS (7%)"]
["TOTAL de primera cuota",null,{"$f":"SUM(C44:C48)","v":1604.803774},{"$f":"SUM(D44:D48)","v":1402.9518929999999},1283.9717519999999,{"$f":"SUM(F44:F48)","v":1051.9308799999999},{"$f":"SUM(G44:G48)","v":793.844604},679.00805000000003]
["Costo de segunda cuota",null,{"$f":"C49-C46","v":1547.3337739999999},{"$f":"D49-D46","v":1345.4818929999999},1226.5017519999999,{"$f":"F49-F46","v":994.46087999999986},{"$f":"G49-G46","v":736.37460399999998},621.53805]
["TOTAL ANUAL",null,{"$f":"C49+C50","v":3152.1375479999997},{"$f":"D49+D50","v":2748.4337859999996},2510.4735039999996,{"$f":"F49+F50","v":2046.3917599999997},1530.219208,1300.5461]
[]
["TARIFAS TRIMESTRALES"]
["Prima para Asegurado Titular",null,{"$f":"VLOOKUP($B$19,Tablas!$A$685:$H$751,3,TRUE)","v":784.93388049999987},{"$f":"VLOOKUP($B$19,Tablas!$A$685:$H$751,4,TRUE)","v":682.5381447499999},{"$f":"VLOOKUP($B$19,Tablas!$A$685:$H$751,5,TRUE)","v":622.18171399999994},{"$f":"VLOOKUP($B$19,Tablas!$A$685:$H$751,6,TRUE)","v":504.47165999999993},{"$f":"VLOOKUP($B$19,Tablas!$A$685:$H$751,7,TRUE)","v":373.54925299999996},{"$f":"VLOOKUP($B$19,Tablas!$A$685:$H$751,8,TRUE)","v":315.29478749999993}]
["Prima para conyuge",null,{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$685:$H$751,3,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$685:$H$751,4,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$685:$H$751,5,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$685:$H$751,6,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$685:$H$751,7,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$685:$H$751,8,TRUE)))","v":0}]
["Prima para hijo (s)",null,{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$752:$H$754,3,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$752:$H$754,4,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$752:$H$754,5,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$752:$H$754,6,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$752:$H$754,7,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$752:$H$754,8,TRUE)))","v":0}]
["Total de Prima neta",null,{"$f":"SUM(C54:C56)","v":784.93388049999987},{"$f":"SUM(D54:D56)","v":682.5381447499999},622.18171399999994,{"$f":"SUM(F54:F56)","v":504.47165999999993},{"$f":"SUM(G54:G56)","v":373.54925299999996},315.29478749999993]
["Ajuste por la variante con coaseguro fuera\n del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$P$3,C57*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,D57*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,E57*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,F57*-15%,0)","v":0}]
["Tarifa administrativa anual",null,{"$f":"50*Tablas!$X$2","v":57.47},{"$f":"50*Tablas!$X$2","v":57.47},{"$f":"50*Tablas!$X$2","v":57.47},{"$f":"50*Tablas!$X$2","v":57.47},{"$f":"50*Tablas!$X$2","v":57.47},{"$f":"50*Tablas!$X$2","v":57.47}]
["VAT (5%) :"]
["ITBMS (7%)"]
["TOTAL de primera cuota",null,{"$f":"SUM(C57:C61)","v":842.4038804999999},{"$f":"SUM(D57:D61)","v":740.00814474999993},679.65171399999997,{"$f":"SUM(F57:F61)","v":561.94165999999996},{"$f":"SUM(G57:G61)","v":431.01925299999994},372.7647874999999]
["Costo de tarifa trimestral 2 a 4",null,{"$f":"C62-C59","v":784.93388049999987},{"$f":"D62-D59","v":682.5381447499999},622.18171399999994,{"$f":"F62-F59","v":504.47165999999993},{"$f":"G62-G59","v":373.54925299999991},315.29478749999987]
["TOTAL ANUAL",null,{"$f":"C62+(C63*3)","v":3197.2055219999997},{"$f":"D62+(D63*3)","v":2787.6225789999999},2546.196856,{"$f":"F62+(F63*3)","v":2075.35664},1551.6670119999997,1318.6491499999995]
[]
["TARIFAS MENSUALES"]
["Prima para Asegurado Titular",null,{"$f":"VLOOKUP($B$19,Tablas!$A$80:$H$146,3,TRUE)","v":265.40029133333331},{"$f":"VLOOKUP($B$19,Tablas!$A$80:$H$146,4,TRUE)","v":230.77844766666664},{"$f":"VLOOKUP($B$19,Tablas!$A$80:$H$146,5,TRUE)","v":210.37085066666666},{"$f":"VLOOKUP($B$19,Tablas!$A$80:$H$146,6,TRUE)","v":170.57095999999999},{"$f":"VLOOKUP($B$19,Tablas!$A$80:$H$146,7,TRUE)","v":126.30373466666666},{"$f":"VLOOKUP($B$19,Tablas!$A$80:$H$146,8,TRUE)","v":106.60684999999999}]
["Prima para conyuge",null,{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$80:$H$146,3,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$80:$H$146,4,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$80:$H$146,5,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$80:$H$146,6,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$80:$H$146,7,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$80:$H$146,8,TRUE)))","v":0}]
["Prima para hijo (s)",null,{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$147:$H$149,3,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$147:$H$149,4,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$147:$H$149,5,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$147:$H$149,6,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$147:$H$149,7,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$147:$H$149,8,TRUE)))","v":0}]
["Total de Prima neta",null,{"$f":"SUM(C67:C69)","v":265.40029133333331},{"$f":"SUM(D67:D69)","v":230.77844766666664},210.37085066666666,{"$f":"SUM(F67:F69)","v":170.57095999999999},{"$f":"SUM(G67:G69)","v":126.30373466666666},106.60684999999999]
["Ajuste por la variante con coaseguro fuera\n del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$P$3,C70*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,D70*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,E70*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,F70*-15%,0)","v":0}]
["Tarifa administrativa anual",null,{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47}]
["VAT (5%) :"]
["ITBMS (7%)"]
["TOTAL de primera cuota",null,{"$f":"SUM(C70:C74)","v":322.87029133333328},{"$f":"SUM(D70:D74)","v":288.24844766666661},267.84085066666665,{"$f":"SUM(F70:F74)","v":228.04095999999998},{"$f":"SUM(G70:G74)","v":183.77373466666666},164.07684999999998]
["Costo de Tarifa mensual de 2 a 12",null,{"$f":"C75-C72","v":265.40029133333326},{"$f":"D75-D72","v":230.77844766666661},210.37085066666666,{"$f":"F75-F72","v":170.57095999999999},{"$f":"G75-G72","v":126.30373466666666},106.60684999999998]
["TOTAL ANUAL",null,{"$f":"C75+(C76*11)","v":3242.2734959999989},{"$f":"D75+(D76*11)","v":2826.8113719999992},2581.9202079999995,{"$f":"F75+(F76*11)","v":2104.32152},1573.1148159999998,1336.7521999999997]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"BUPA ESSENTIAL FLEX 2","index":2,"n_rows":79,"n_cols":24,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,10,0,21],[0,23,0,34],[4,0,10,7],[12,1,12,7],[18,5,18,6],[16,2,16,3],[20,1,20,2],[22,0,22,2],[37,0,37,1],[25,0,25,1],[26,0,26,1],[28,0,28,7],[29,0,29,1],[30,0,30,1],[31,0,31,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[52,0,52,7],[39,0,39,7],[40,0,40,1],[41,0,41,1],[42,0,42,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[65,0,65,7],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[63,0,63,1],[78,0,81,7],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1]]}
[" ",null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Essential Flex 2\nTarifas en US$ | Validas: 1 de enero de 2024"]
[]
[]
[]
[]
[]
[]
[]
["Nombre del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$C$37","v":"John Doe"}]
[]
["Número de adultos en la póliza",{"$f":"'INGRESO DE DATOS'!C39","v":1}]
[]
["Número de Dependientes en la póliza",{"$f":"+'INGRESO DE DATOS'!$C$41","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[]
["Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$C$43","v":29},null,null,null,"Edad del/la conyuge",null,{"$f":"+'INGRESO DE DATOS'!$C$45","v":18}]
[]
["Fecha de la cotización",{"$f":"NOW()","v":"2023-12-27T14:24:14.030"}]
[]
[{"$f":"IF('INGRESO DE DATOS'!P3=TRUE,\"Variante con coaseguro fuera del país de residencia: SI\",\"Variante con coaseguro fuera del país de residencia: NO\")","v":"Variante con coaseguro fuera del país de residencia: NO"}]
[]
["DEDUCIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["En el país de residencia",null,250,500,1000,2000,5000,10000]
["Fuera del país de residencia",null,500,1000,2000,4000,5000,10000]
[]
["TARIFAS ANUALES"]
["Prima para Asegurado Titular",null,{"$f":"VLOOKUP($B$19,Tablas!$A$1515:$H$1581,3,TRUE)","v":2404.5448000000001},{"$f":"VLOOKUP($B$19,Tablas!$A$1515:$H$1581,4,TRUE)","v":2089.6091999999999},{"$f":"VLOOKUP($B$19,Tablas!$A$1515:$H$1581,5,TRUE)","v":1904.5557999999999},{"$f":"VLOOKUP($B$19,Tablas!$A$1515:$H$1581,6,TRUE)","v":1544.7936},{"$f":"VLOOKUP($B$19,Tablas!$A$1515:$H$1581,7,TRUE)","v":1144.8024},{"$f":"VLOOKUP($B$19,Tablas!$A$1515:$H$1581,8,TRUE)","v":966.6454}]
["Prima para conyuge",null,{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1515:$H$1581,3,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1515:$H$1581,4,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1515:$H$1581,5,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1515:$H$1581,6,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1515:$H$1581,7,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1515:$H$1581,8,TRUE)))","v":0}]
["Prima para hijo (s)",null,{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1582:$H$1584,3,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1582:$H$1584,4,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1582:$H$1584,5,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1582:$H$1584,6,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1582:$H$1584,7,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1582:$H$1584,8,TRUE)))","v":0}]
["Total de Prima neta",null,{"$f":"SUM(C30:C32)","v":2404.5448000000001},{"$f":"SUM(D30:D32)","v":2089.6091999999999},1904.5557999999999,{"$f":"SUM(F30:F32)","v":1544.7936},{"$f":"SUM(G30:G32)","v":1144.8024},966.6454]
["Ajuste por la variante con coaseguro fuera\n del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$P$3,C33*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,D33*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,E33*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,F33*-15%,0)","v":0}]
["Tarifa administrativa anual",null,{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47}]
["VAT (5%) :"]
["ITBMS (7%)"]
["TOTAL ANUAL",null,{"$f":"SUM(C33:C37)","v":2462.0147999999999},{"$f":"SUM(D33:D37)","v":2147.0791999999997},1962.0257999999999,1602.2636,1202.2724000000001,1024.1153999999999]
[]
["TARIFAS SEMESTRALES"]
["Prima para Asegurado Titular",null,{"$f":"VLOOKUP($B$19,Tablas!$A$1664:$H$1730,3,TRUE)","v":1238.3405720000001},{"$f":"VLOOKUP($B$19,Tablas!$A$1664:$H$1730,4,TRUE)","v":1076.1487379999999},{"$f":"VLOOKUP($B$19,Tablas!$A$1664:$H$1730,5,TRUE)","v":980.84623699999997},{"$f":"VLOOKUP($B$19,Tablas!$A$1664:$H$1730,6,TRUE)","v":795.56870400000003},{"$f":"VLOOKUP($B$19,Tablas!$A$1664:$H$1730,7,TRUE)","v":589.57323600000007},{"$f":"VLOOKUP($B$19,Tablas!$A$1664:$H$1730,8,TRUE)","v":497.82238100000001}]
["Prima para conyuge",null,{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1664:$H$1730,3,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1664:$H$1730,4,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1664:$H$1730,5,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1664:$H$1730,6,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1664:$H$1730,7,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1664:$H$1730,8,TRUE)))","v":0}]
["Prima para hijo (s)",null,{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1731:$H$1733,3,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1731:$H$1733,4,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1731:$H$1733,5,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1731:$H$1733,6,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1731:$H$1733,7,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1731:$H$1733,8,TRUE)))","v":0}]
["Total de Prima neta",null,{"$f":"SUM(C41:C43)","v":1238.3405720000001},{"$f":"SUM(D41:D43)","v":1076.1487379999999},980.84623699999997,{"$f":"SUM(F41:F43)","v":795.56870400000003},{"$f":"SUM(G41:G43)","v":589.57323600000007},497.82238100000001]
["Ajuste por la variante con coaseguro fuera\n del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$P$3,C44*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,D44*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,E44*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,F44*-15%,0)","v":0}]
["Tarifa administrativa anual",null,{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47}]
["VAT (5%) :"]
["ITBMS (7%)"]
["TOTAL de primera cuota",null,{"$f":"SUM(C44:C48)","v":1295.8105720000001},{"$f":"SUM(D44:D48)","v":1133.6187379999999},1038.316237,{"$f":"SUM(F44:F48)","v":853.03870400000005},{"$f":"SUM(G44:G48)","v":647.04323600000009},555.29238099999998]
["Costo de segunda cuota",null,{"$f":"C49-C46","v":1238.3405720000001},{"$f":"D49-D46","v":1076.1487379999999},980.84623699999997,{"$f":"F49-F46","v":795.56870400000003},{"$f":"G49-G46","v":589.57323600000007},497.82238099999995]
["TOTAL ANUAL",null,{"$f":"C49+C50","v":2534.1511440000004},{"$f":"D49+D50","v":2209.767476},2019.162474,1648.6074080000001,1236.6164720000002,1053.1147619999999]
[]
["TARIFAS TRIMESTRALES"]
["Prima para Asegurado Titular",null,{"$f":"VLOOKUP($B$19,Tablas!$A$1739:$H$1805,3,TRUE)","v":628.18732899999998},{"$f":"VLOOKUP($B$19,Tablas!$A$1739:$H$1805,4,TRUE)","v":545.91040349999992},{"$f":"VLOOKUP($B$19,Tablas!$A$1739:$H$1805,5,TRUE)","v":497.56520274999991},{"$f":"VLOOKUP($B$19,Tablas!$A$1739:$H$1805,6,TRUE)","v":403.57732799999997},{"$f":"VLOOKUP($B$19,Tablas!$A$1739:$H$1805,7,TRUE)","v":299.07962700000002},{"$f":"VLOOKUP($B$19,Tablas!$A$1739:$H$1805,8,TRUE)","v":252.53611074999998}]
["Prima para conyuge",null,{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1739:$H$1805,3,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1739:$H$1805,4,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1739:$H$1805,5,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1739:$H$1805,6,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1739:$H$1805,7,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1739:$H$1805,8,TRUE)))","v":0}]
["Prima para hijo (s)",null,{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1806:$H$1808,3,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1806:$H$1808,4,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1806:$H$1808,5,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1806:$H$1808,6,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1806:$H$1808,7,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1806:$H$1808,8,TRUE)))","v":0}]
["Total de Prima neta",null,{"$f":"SUM(C54:C56)","v":628.18732899999998},{"$f":"SUM(D54:D56)","v":545.91040349999992},497.56520274999991,{"$f":"SUM(F54:F56)","v":403.57732799999997},{"$f":"SUM(G54:G56)","v":299.07962700000002},252.53611074999998]
["Ajuste por la variante con coaseguro fuera\n del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$P$3,C57*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,D57*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,E57*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,F57*-15%,0)","v":0}]
["Tarifa administrativa anual",null,{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47}]
["VAT (5%) :"]
["ITBMS (7%)"]
["TOTAL de primera cuota",null,{"$f":"SUM(C57:C61)","v":685.657329},{"$f":"SUM(D57:D61)","v":603.38040349999994},555.03520274999994,{"$f":"SUM(F57:F61)","v":461.04732799999999},{"$f":"SUM(G57:G61)","v":356.54962699999999},310.00611074999995]
["Costo de tarifa trimestral 2 a 4",null,{"$f":"C62-C59","v":628.18732899999998},{"$f":"D62-D59","v":545.91040349999992},497.56520274999991,{"$f":"F62-F59","v":403.57732799999997},{"$f":"G62-G59","v":299.07962699999996},252.53611074999995]
["TOTAL ANUAL",null,{"$f":"C62+(C63*3)","v":2570.2193160000002},{"$f":"D62+(D63*3)","v":2241.1116139999995},2047.7308109999994,1671.7793120000001,1253.7885079999999,1067.6144429999999]
[]
["TARIFAS MENSUALES"]
["Prima para Asegurado Titular",null,{"$f":"VLOOKUP($B$19,Tablas!$A$1589:$H$1655,3,TRUE)","v":212.40145733333335},{"$f":"VLOOKUP($B$19,Tablas!$A$1589:$H$1655,4,TRUE)","v":184.58214599999999},{"$f":"VLOOKUP($B$19,Tablas!$A$1589:$H$1655,5,TRUE)","v":168.23576233333333},{"$f":"VLOOKUP($B$19,Tablas!$A$1589:$H$1655,6,TRUE)","v":136.45676800000001},{"$f":"VLOOKUP($B$19,Tablas!$A$1589:$H$1655,7,TRUE)","v":101.124212},{"$f":"VLOOKUP($B$19,Tablas!$A$1589:$H$1655,8,TRUE)","v":85.387010333333336}]
["Prima para conyuge",null,{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1589:$H$1655,3,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1589:$H$1655,4,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1589:$H$1655,5,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1589:$H$1655,6,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1589:$H$1655,7,TRUE)))","v":0},{"$f":"IF($B$15=1,0,(VLOOKUP($H$19,Tablas!$A$1589:$H$1655,8,TRUE)))","v":0}]
["Prima para hijo (s)",null,{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1656:$H$1658,3,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1656:$H$1658,4,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1656:$H$1658,5,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1656:$H$1658,6,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1656:$H$1658,7,TRUE)))","v":0},{"$f":"IF($B$17=0,0,(VLOOKUP($B$17,Tablas!$A$1656:$H$1658,8,TRUE)))","v":0}]
["Total de Prima neta",null,{"$f":"SUM(C67:C69)","v":212.40145733333335},{"$f":"SUM(D67:D69)","v":184.58214599999999},168.23576233333333,{"$f":"SUM(F67:F69)","v":136.45676800000001},{"$f":"SUM(G67:G69)","v":101.124212},85.387010333333336]
["Ajuste por la variante con coaseguro fuera\n del país de residencia",null,{"$f":"IF('INGRESO DE DATOS'!$P$3,C70*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,D70*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,E70*-15%,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$3,F70*-15%,0)","v":0}]
["Tarifa administrativa anual",null,{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47},{"$f":"Tablas!$Y$2","v":57.47}]
["VAT (5%) :"]
["ITBMS (7%)"]
["TOTAL de primera cuota",null,{"$f":"SUM(C70:C74)","v":269.87145733333335},{"$f":"SUM(D70:D74)","v":242.05214599999999},225.70576233333333,{"$f":"SUM(F70:F74)","v":193.92676800000001},{"$f":"SUM(G70:G74)","v":158.594212},142.85701033333333]
["Costo de Tarifa mensual de 2 a 12",null,{"$f":"C75-C72","v":212.40145733333335},{"$f":"D75-D72","v":184.58214599999999},168.23576233333333,{"$f":"F75-F72","v":136.45676800000001},{"$f":"G75-G72","v":101.124212},85.387010333333336]
["TOTAL ANUAL",null,{"$f":"C75+(C76*11)","v":2606.2874879999999},{"$f":"D75+(D76*11)","v":2272.4557519999998},2076.2991480000001,1694.9512160000002,1270.960544,1082.1141239999999]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen Tarifas","index":3,"n_rows":64,"n_cols":7,"rows_kept":64,"cut":false,"hidden":false,"merged":[[37,0,37,6],[16,2,16,3],[0,0,3,5],[20,1,20,2],[63,0,70,6],[27,0,27,6],[23,0,23,6],[29,0,29,6],[33,0,33,6],[18,4,18,5],[12,1,12,6],[4,0,10,6],[57,0,57,6],[43,0,43,6],[47,0,47,6],[49,0,49,6],[53,0,53,6]]}
[" "]
[]
[]
[]
["Cotización de Seguro Médico Internacional\nGlobal Major Health Plans\nResumen de Tarifas\nTarifas en US$ | Validas: 1 de enero de 2024"]
[]
[]
[]
[]
[]
[]
[]
["Nombre del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$C$37","v":"John Doe"}]
[]
["Número de adultos en la póliza",{"$f":"+'INGRESO DE DATOS'!$C$39","v":1}]
[]
["Número de Dependientes en la póliza",{"$f":"+'INGRESO DE DATOS'!$C$41","v":0},{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[]
["Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$C$43","v":29},null,null,"Edad del/la conyuge",null,{"$f":"+'INGRESO DE DATOS'!$C$45","v":18}]
[]
["Fecha de la cotización",{"$f":"NOW()","v":"2023-12-27T14:24:14.030"}]
[]
[]
["BUPA ESSENTIAL FLEX 1"]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["En el país de residencia",250,500,1000,2000,5000,10000]
["Fuera del país de residencia",500,1000,2000,4000,5000,10000]
["TARIFAS ANUALES"]
["Costo Annual",{"$f":"'BUPA ESSENTIAL FLEX 1'!C38","v":3062.0015999999996},{"$f":"'BUPA ESSENTIAL FLEX 1'!D38","v":2670.0561999999995},{"$f":"'BUPA ESSENTIAL FLEX 1'!E38","v":2439.0267999999996},{"$f":"'BUPA ESSENTIAL FLEX 1'!F38","v":1988.462},{"$f":"'BUPA ESSENTIAL FLEX 1'!G38","v":1487.3235999999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!H38","v":1264.3399999999999}]
["TARIFAS SEMESTRALES"]
["Primera Cuota",{"$f":"'BUPA ESSENTIAL FLEX 1'!C49","v":1604.803774},{"$f":"'BUPA ESSENTIAL FLEX 1'!D49","v":1402.9518929999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!E49","v":1283.9717519999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!F49","v":1051.9308799999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!G49","v":793.844604},{"$f":"'BUPA ESSENTIAL FLEX 1'!H49","v":679.00805000000003}]
["Segunda Cuota",{"$f":"'BUPA ESSENTIAL FLEX 1'!C50","v":1547.3337739999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!D50","v":1345.4818929999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!E50","v":1226.5017519999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!F50","v":994.46087999999986},{"$f":"'BUPA ESSENTIAL FLEX 1'!G50","v":736.37460399999998},{"$f":"'BUPA ESSENTIAL FLEX 1'!H50","v":621.53805}]
["Costo Annual",{"$f":"'BUPA ESSENTIAL FLEX 1'!C51","v":3152.1375479999997},{"$f":"'BUPA ESSENTIAL FLEX 1'!D51","v":2748.4337859999996},{"$f":"'BUPA ESSENTIAL FLEX 1'!E51","v":2510.4735039999996},{"$f":"'BUPA ESSENTIAL FLEX 1'!F51","v":2046.3917599999997},{"$f":"'BUPA ESSENTIAL FLEX 1'!G51","v":1530.219208},{"$f":"'BUPA ESSENTIAL FLEX 1'!H51","v":1300.5461}]
["TARIFAS TRIMESTRALES"]
["Primera Cuota",{"$f":"'BUPA ESSENTIAL FLEX 1'!C62","v":842.4038804999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!D62","v":740.00814474999993},{"$f":"'BUPA ESSENTIAL FLEX 1'!E62","v":679.65171399999997},{"$f":"'BUPA ESSENTIAL FLEX 1'!F62","v":561.94165999999996},{"$f":"'BUPA ESSENTIAL FLEX 1'!G62","v":431.01925299999994},{"$f":"'BUPA ESSENTIAL FLEX 1'!H62","v":372.7647874999999}]
["Tarifa trimestral ( 3 a 4)",{"$f":"'BUPA ESSENTIAL FLEX 1'!C63","v":784.93388049999987},{"$f":"'BUPA ESSENTIAL FLEX 1'!D63","v":682.5381447499999},{"$f":"'BUPA ESSENTIAL FLEX 1'!E63","v":622.18171399999994},{"$f":"'BUPA ESSENTIAL FLEX 1'!F63","v":504.47165999999993},{"$f":"'BUPA ESSENTIAL FLEX 1'!G63","v":373.54925299999991},{"$f":"'BUPA ESSENTIAL FLEX 1'!H63","v":315.29478749999987}]
["Costo Annual",{"$f":"'BUPA ESSENTIAL FLEX 1'!C64","v":3197.2055219999997},{"$f":"'BUPA ESSENTIAL FLEX 1'!D64","v":2787.6225789999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!E64","v":2546.196856},{"$f":"'BUPA ESSENTIAL FLEX 1'!F64","v":2075.35664},{"$f":"'BUPA ESSENTIAL FLEX 1'!G64","v":1551.6670119999997},{"$f":"'BUPA ESSENTIAL FLEX 1'!H64","v":1318.6491499999995}]
["TARIFAS MENSUALES"]
["Primera Cuota",{"$f":"'BUPA ESSENTIAL FLEX 1'!C75","v":322.87029133333328},{"$f":"'BUPA ESSENTIAL FLEX 1'!D75","v":288.24844766666661},{"$f":"'BUPA ESSENTIAL FLEX 1'!E75","v":267.84085066666665},{"$f":"'BUPA ESSENTIAL FLEX 1'!F75","v":228.04095999999998},{"$f":"'BUPA ESSENTIAL FLEX 1'!G75","v":183.77373466666666},{"$f":"'BUPA ESSENTIAL FLEX 1'!H75","v":164.07684999999998}]
["Tarifa Mensual ( 2 a 12)",{"$f":"'BUPA ESSENTIAL FLEX 1'!C76","v":265.40029133333326},{"$f":"'BUPA ESSENTIAL FLEX 1'!D76","v":230.77844766666661},{"$f":"'BUPA ESSENTIAL FLEX 1'!E76","v":210.37085066666666},{"$f":"'BUPA ESSENTIAL FLEX 1'!F76","v":170.57095999999999},{"$f":"'BUPA ESSENTIAL FLEX 1'!G76","v":126.30373466666666},{"$f":"'BUPA ESSENTIAL FLEX 1'!H76","v":106.60684999999998}]
["Costo Annual",{"$f":"'BUPA ESSENTIAL FLEX 1'!C77","v":3242.2734959999989},{"$f":"'BUPA ESSENTIAL FLEX 1'!D77","v":2826.8113719999992},{"$f":"'BUPA ESSENTIAL FLEX 1'!E77","v":2581.9202079999995},{"$f":"'BUPA ESSENTIAL FLEX 1'!F77","v":2104.32152},{"$f":"'BUPA ESSENTIAL FLEX 1'!G77","v":1573.1148159999998},{"$f":"'BUPA ESSENTIAL FLEX 1'!H77","v":1336.7521999999997}]
[]
[]
["BUPA ESSENTIAL FLEX 2"]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["En el país de residencia",250,500,1000,2000,5000,10000]
["Fuera del país de residencia",500,1000,2000,4000,5000,10000]
["TARIFAS ANUALES"]
["Costo Annual",{"$f":"'BUPA ESSENTIAL FLEX 2'!C38","v":2462.0147999999999},{"$f":"'BUPA ESSENTIAL FLEX 2'!D38","v":2147.0791999999997},{"$f":"'BUPA ESSENTIAL FLEX 2'!E38","v":1962.0257999999999},{"$f":"'BUPA ESSENTIAL FLEX 2'!F38","v":1602.2636},{"$f":"'BUPA ESSENTIAL FLEX 2'!G38","v":1202.2724000000001},{"$f":"'BUPA ESSENTIAL FLEX 2'!H38","v":1024.1153999999999}]
["TARIFAS SEMESTRALES"]
["Primera Cuota",{"$f":"'BUPA ESSENTIAL FLEX 2'!C49","v":1295.8105720000001},{"$f":"'BUPA ESSENTIAL FLEX 1'!D69","v":0},{"$f":"'BUPA ESSENTIAL FLEX 1'!E69","v":0},{"$f":"'BUPA ESSENTIAL FLEX 1'!F69","v":0},{"$f":"'BUPA ESSENTIAL FLEX 1'!G69","v":0},{"$f":"'BUPA ESSENTIAL FLEX 1'!H69","v":0}]
["Segunda Cuota",{"$f":"'BUPA ESSENTIAL FLEX 2'!C50","v":1238.3405720000001},{"$f":"'BUPA ESSENTIAL FLEX 2'!D50","v":1076.1487379999999},{"$f":"'BUPA ESSENTIAL FLEX 2'!E50","v":980.84623699999997},{"$f":"'BUPA ESSENTIAL FLEX 2'!F50","v":795.56870400000003},{"$f":"'BUPA ESSENTIAL FLEX 2'!G50","v":589.57323600000007},{"$f":"'BUPA ESSENTIAL FLEX 2'!H50","v":497.82238099999995}]
["Costo Annual",{"$f":"'BUPA ESSENTIAL FLEX 2'!C51","v":2534.1511440000004},{"$f":"'BUPA ESSENTIAL FLEX 2'!D51","v":2209.767476},{"$f":"'BUPA ESSENTIAL FLEX 2'!E51","v":2019.162474},{"$f":"'BUPA ESSENTIAL FLEX 2'!F51","v":1648.6074080000001},{"$f":"'BUPA ESSENTIAL FLEX 2'!G51","v":1236.6164720000002},{"$f":"'BUPA ESSENTIAL FLEX 2'!H51","v":1053.1147619999999}]
["TARIFAS TRIMESTRALES"]
["Primera Cuota",{"$f":"'BUPA ESSENTIAL FLEX 2'!C62","v":685.657329},{"$f":"'BUPA ESSENTIAL FLEX 2'!D62","v":603.38040349999994},{"$f":"'BUPA ESSENTIAL FLEX 2'!E62","v":555.03520274999994},{"$f":"'BUPA ESSENTIAL FLEX 2'!F62","v":461.04732799999999},{"$f":"'BUPA ESSENTIAL FLEX 2'!G62","v":356.54962699999999},{"$f":"'BUPA ESSENTIAL FLEX 2'!H62","v":310.00611074999995}]
["Tarifa trimestral ( 3 a 4)",{"$f":"'BUPA ESSENTIAL FLEX 2'!C63","v":628.18732899999998},{"$f":"'BUPA ESSENTIAL FLEX 2'!D63","v":545.91040349999992},{"$f":"'BUPA ESSENTIAL FLEX 2'!E63","v":497.56520274999991},{"$f":"'BUPA ESSENTIAL FLEX 2'!F63","v":403.57732799999997},{"$f":"'BUPA ESSENTIAL FLEX 2'!G63","v":299.07962699999996},{"$f":"'BUPA ESSENTIAL FLEX 2'!H63","v":252.53611074999995}]
["Costo Annual",{"$f":"'BUPA ESSENTIAL FLEX 2'!C64","v":2570.2193160000002},{"$f":"'BUPA ESSENTIAL FLEX 2'!D64","v":2241.1116139999995},{"$f":"'BUPA ESSENTIAL FLEX 2'!E64","v":2047.7308109999994},{"$f":"'BUPA ESSENTIAL FLEX 2'!F64","v":1671.7793120000001},{"$f":"'BUPA ESSENTIAL FLEX 2'!G64","v":1253.7885079999999},{"$f":"'BUPA ESSENTIAL FLEX 2'!H64","v":1067.6144429999999}]
["TARIFAS MENSUALES"]
["Primera Cuota",{"$f":"'BUPA ESSENTIAL FLEX 2'!C75","v":269.87145733333335},{"$f":"'BUPA ESSENTIAL FLEX 2'!D75","v":242.05214599999999},{"$f":"'BUPA ESSENTIAL FLEX 2'!E75","v":225.70576233333333},{"$f":"'BUPA ESSENTIAL FLEX 2'!F75","v":193.92676800000001},{"$f":"'BUPA ESSENTIAL FLEX 2'!G75","v":158.594212},{"$f":"'BUPA ESSENTIAL FLEX 2'!H75","v":142.85701033333333}]
["Tarifa Mensual ( 2 a 12)",{"$f":"'BUPA ESSENTIAL FLEX 2'!C76","v":212.40145733333335},{"$f":"'BUPA ESSENTIAL FLEX 2'!D76","v":184.58214599999999},{"$f":"'BUPA ESSENTIAL FLEX 2'!E76","v":168.23576233333333},{"$f":"'BUPA ESSENTIAL FLEX 2'!F76","v":136.45676800000001},{"$f":"'BUPA ESSENTIAL FLEX 2'!G76","v":101.124212},{"$f":"'BUPA ESSENTIAL FLEX 2'!H76","v":85.387010333333336}]
["Costo Annual",{"$f":"'BUPA ESSENTIAL FLEX 2'!C77","v":2606.2874879999999},{"$f":"'BUPA ESSENTIAL FLEX 2'!D77","v":2272.4557519999998},{"$f":"'BUPA ESSENTIAL FLEX 2'!E77","v":2076.2991480000001},{"$f":"'BUPA ESSENTIAL FLEX 2'!F77","v":1694.9512160000002},{"$f":"'BUPA ESSENTIAL FLEX 2'!G77","v":1270.960544},{"$f":"'BUPA ESSENTIAL FLEX 2'!H77","v":1082.1141239999999}]
[]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos.\n\nUna tarifa administrativa de US$75 se cargará automáticamente al primer pago.\n\n*Basado en un modo de pago anual"]

{"sheet":"Tablas","index":4,"n_rows":1808,"n_cols":25,"rows_kept":1808,"cut":false,"hidden":true,"merged":[[1282,0,1282,6],[1283,0,1283,6],[1285,0,1285,1],[1284,2,1284,6],[1435,0,1435,6],[1437,0,1437,1],[1436,2,1436,6],[1357,0,1357,6],[1358,0,1358,6],[1360,0,1360,1],[1359,2,1359,6],[1434,0,1434,6],[1059,0,1059,1],[1058,2,1058,6],[1133,0,1133,6],[1134,0,1134,6],[1136,0,1136,1],[1135,2,1135,6],[1208,0,1208,6],[1210,0,1210,1],[1209,2,1209,6],[907,0,907,6],[908,0,908,6],[910,0,910,1],[909,2,909,6],[982,0,982,6],[984,0,984,1],[983,2,983,6],[1056,0,1056,6],[1057,0,1057,6],[226,0,226,6],[228,0,228,1],[377,0,377,6],[227,2,227,6],[302,0,302,6],[303,0,303,6],[305,0,305,1],[304,2,304,6],[1,0,1,6],[2,0,2,6],[78,0,78,1],[77,2,77,6],[4,0,4,1],[3,2,3,6],[2,12,2,13],[3,12,3,13],[1,8,1,9],[1,20,1,22],[758,0,758,1],[757,2,757,6],[830,0,830,6],[529,0,529,6],[453,0,453,6],[456,0,456,1],[455,2,455,6],[528,0,528,6],[379,0,379,1],[378,2,378,6],[151,0,151,6],[152,0,152,6],[154,0,154,1],[531,0,531,1],[530,2,530,6],[603,0,603,6],[604,0,604,6],[605,0,605,1],[605,2,605,6],[756,0,756,6],[454,0,454,7],[681,0,681,7],[1513,0,1513,1],[1513,9,1513,14],[1513,17,1513,22],[4,9,4,14],[4,17,4,22],[76,0,76,7],[1136,8,1136,9],[1136,11,1136,12],[154,8,154,11],[154,13,154,16],[305,8,305,11],[305,13,305,16],[910,8,910,10],[910,12,910,14],[833,0,833,1],[832,2,832,6],[680,0,680,6],[683,0,683,1],[682,2,682,6],[755,0,755,6],[831,0,831,6],[153,2,153,6],[1736,2,1736,6],[1737,0,1737,1],[1510,0,1510,6],[1512,0,1512,7],[1511,0,1511,7],[1734,0,1734,6],[1735,0,1735,7],[1659,0,1659,6],[1660,0,1660,7],[1661,2,1661,6],[1662,0,1662,1],[1585,0,1585,7],[1586,2,1586,6],[1587,0,1587,1]]}
[]
["BUPA FLEX 1",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,8.8333333333333333E-2,null,"Descuento de 24 años",{"$f":"'INGRESO DE DATOS'!P30","v":1},"Flex 1","Flex 2",null,null,null,null,"Impuesto (14.94%)",null,null,{"$f":"14.94/100+1","v":1.1494},{"$f":"X2*50","v":57.47}]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,0.26124999999999998,null,"Descuento de producto (%)",null,{"$f":"'INGRESO DE DATOS'!O39","v":0},{"$f":"'INGRESO DE DATOS'!P39","v":0}]
[null,null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,0.51500000000000001,null,"Factor para el descuento combinado",null,{"$f":"'INGRESO DE DATOS'!O47","v":1},{"$f":"'INGRESO DE DATOS'!P47","v":1}]
["EDAD",null,250,500,1000,2000,5000,10000,null,"TARIFAS BASE",null,null,null,null,null,null,null,"TARIFAS BASE CON DESCUENTO"]
[18,null,{"$f":"R6*$X$2","v":2502.2437999999997},2176.9636,1982.7149999999999,1533.2996000000001,1168.9397999999999,987.33460000000002,null,2177,1894,1725,1334,1017,859,null,null,{"$f":"J6*$O$4","v":2177},{"$f":"K6*$O$4","v":1894},1725,1334,1017,859]
[19,null,{"$f":"R7*$X$2","v":2542.4728},{"$f":"S7*$X$2","v":2213.7444},{"$f":"T7*$X$2","v":2020.6451999999999},{"$f":"U7*$X$2","v":1565.4828},{"$f":"V7*$X$2","v":1189.6289999999999},{"$f":"W7*$X$2","v":1004.5756},null,2212,1926,1758,1362,1035,874,null,null,{"$f":"J7*$O$4","v":2212},{"$f":"K7*$O$4","v":1926},{"$f":"L7*$O$4","v":1758},{"$f":"M7*$O$4","v":1362},{"$f":"N7*$O$4","v":1035},{"$f":"O7*$O$4","v":874}]
[20,null,2589.5981999999999,2249.3757999999998,2050.5295999999998,1602.2636,1212.617,1022.966,null,2253,1957,1784,1394,1055,890,null,null,2253,1957,1784,1394,1055,890]
[21,null,2628.6777999999999,2289.6048000000001,2083.8622,1634.4467999999999,1234.4556,1041.3563999999999,null,2287,1992,1813,1422,1074,906,null,null,2287,1992,1813,1422,1074,906]
[22,null,2673.5043999999998,2330.9832000000001,2120.643,1666.6299999999999,1256.2942,1060.8961999999999,null,2326,2028,1845,1450,1093,923,null,null,2326,2028,1845,1450,1093,923]
[23,null,2720.6298000000002,2366.6145999999999,2158.5731999999998,1706.8589999999999,1280.4315999999999,1080.4359999999999,null,2367,2059,1878,1485,1114,940,null,null,2367,2059,1878,1485,1114,940]
[24,null,2766.6057999999998,2405.6941999999999,2194.2046,1741.3409999999999,1302.2701999999999,1098.8263999999999,null,2407,2093,1909,1515,1133,956,null,null,2407,2093,1909,1515,1133,956]
[25,null,2806.8348000000001,2440.1761999999999,2228.6866,1775.8229999999999,1328.7064,1121.8144,null,2442,2123,1939,1545,1156,976,null,null,2442,2123,1939,1545,1156,976]
[26,null,2851.6614,2481.5545999999999,2264.3179999999998,1813.7531999999999,1351.6943999999999,1141.3542,null,2481,2159,1970,1578,1176,993,null,null,2481,2159,1970,1578,1176,993]
[27,null,2899.9362000000001,2520.6342,2298.8000000000002,1842.4882,1372.3835999999999,1157.4458,null,2523,2193,2000,1603,1194,1007,null,null,2523,2193,2000,1603,1194,1007]
[28,null,2950.5097999999998,2566.6102000000001,2337.8795999999998,1889.6135999999999,1403.4174,1183.8820000000001,null,2567,2233,2034,1644,1221,1030,null,null,2567,2233,2034,1644,1221,1030]
[29,null,3004.5315999999998,2612.5861999999997,2381.5567999999998,1930.992,1429.8535999999999,1206.8699999999999,null,2614,2273,2072,1680,1244,1050,null,null,2614,2273,2072,1680,1244,1050]
[30,null,3056.2545999999998,2653.9645999999998,2420.6363999999999,1974.6692,1462.0367999999999,1233.3062,null,2659,2309,2106,1718,1272,1073,null,null,2659,2309,2106,1718,1272,1073]
[31,null,3105.6788000000001,2705.6875999999997,2465.4629999999997,2020.6451999999999,1487.3235999999999,1253.9954,null,2702,2354,2145,1758,1294,1091,null,null,2702,2354,2145,1758,1294,1091]
[32,null,3157.4018000000001,2748.2154,2503.3932,2066.6212,1518.3573999999999,1281.5809999999999,null,2747,2391,2178,1798,1321,1115,null,null,2747,2391,2178,1798,1321,1115]
[33,null,3242.4573999999998,2821.777,2575.8053999999997,2127.5394000000001,1566.6322,1322.9594,null,2821,2455,2241,1851,1363,1151,null,null,2821,2455,2241,1851,1363,1151]
[34,null,3328.6624000000002,2899.9362000000001,2643.62,2187.3081999999999,1608.0106000000001,1356.2919999999999,null,2896,2523,2300,1903,1399,1180,null,null,2896,2523,2300,1903,1399,1180]
[35,null,3418.3155999999999,2972.3483999999999,2711.4346,2250.5252,1653.9866,1395.3715999999999,null,2974,2586,2359,1958,1439,1214,null,null,2974,2586,2359,1958,1439,1214]
[36,null,3502.2217999999998,3050.5075999999999,2779.2491999999997,2314.8915999999999,1698.8132000000001,1434.4512,null,3047,2654,2418,2014,1478,1248,null,null,3047,2654,2418,2014,1478,1248]
[37,null,3587.2773999999999,3121.7703999999999,2849.3625999999999,2380.4074000000001,1742.4903999999999,1468.9331999999999,null,3121,2716,2479,2071,1516,1278,null,null,3121,2716,2479,2071,1516,1278]
[38,null,3679.2293999999997,3196.4814000000001,2918.3265999999999,2448.2219999999998,1787.317,1506.8634,null,3201,2781,2539,2130,1555,1311,null,null,3201,2781,2539,2130,1555,1311]
[39,null,3764.2849999999999,3274.6405999999997,2986.1412,2514.8872000000001,1833.2929999999999,1545.943,null,3275,2849,2598,2188,1595,1345,null,null,3275,2849,2598,2188,1595,1345]
[40,null,3860.8346000000001,3352.7997999999998,3056.2545999999998,2580.4029999999998,1879.269,1585.0226,null,3359,2917,2659,2245,1635,1379,null,null,3359,2917,2659,2245,1635,1379]
[41,null,4075.7723999999998,3542.4508000000001,3235.5610000000001,2736.7213999999999,1986.1632,1675.8252,null,3546,3082,2815,2381,1728,1458,null,null,3546,3082,2815,2381,1728,1458]
[42,null,4167.7244000000001,3621.7593999999999,3302.2262000000001,2805.6853999999998,2032.1392000000001,1714.9048,null,3626,3151,2873,2441,1768,1492,null,null,3626,3151,2873,2441,1768,1492]
[43,null,4330.9391999999998,3770.0320000000002,3436.7060000000001,2929.8206,2122.9418000000001,1791.9146000000001,null,3768,3280,2990,2549,1847,1559,null,null,3768,3280,2990,2549,1847,1559]
[44,null,4496.4528,3909.1093999999998,3565.4387999999999,3050.5075999999999,2209.1468,1864.3268,null,3912,3401,3102,2654,1922,1622,null,null,3912,3401,3102,2654,1922,1622]
[45,null,4664.2651999999998,4052.7844,3697.6197999999999,3175.7921999999999,2293.0529999999999,1935.5896,null,4058,3526,3217,2763,1995,1684,null,null,4058,3526,3217,2763,1995,1684]
[46,null,4827.4799999999996,4197.6088,3829.8008,3297.6286,2380.4074000000001,2009.1512,null,4200,3652,3332,2869,2071,1748,null,null,4200,3652,3332,2869,2071,1748]
[47,null,4990.6948000000002,4341.2838000000002,3959.683,3422.9132,2466.6124,2081.5634,null,4342,3777,3445,2978,2146,1811,null,null,4342,3777,3445,2978,2146,1811]
[48,null,5168.8517999999995,4494.1539999999995,4097.6109999999999,3553.9447999999998,2555.1161999999999,2156.2743999999998,null,4497,3910,3565,3092,2223,1876,null,null,4497,3910,3565,3092,2223,1876]
[49,null,5347.0087999999996,4649.3230000000003,4237.8378000000002,3681.5281999999997,2645.9187999999999,2232.1347999999998,null,4652,4045,3687,3203,2302,1942,null,null,4652,4045,3687,3203,2302,1942]
[50,null,5519.4187999999995,4799.8944000000001,4373.4669999999996,3812.5598,2734.4225999999999,2310.2939999999999,null,4802,4176,3805,3317,2379,2010,null,null,4802,4176,3805,3317,2379,2010]
[51,null,{"$f":"R39*$X$2","v":5876.8822},{"$f":"S39*$X$2","v":5111.3818000000001},{"$f":"T39*$X$2","v":4660.817},{"$f":"U39*$X$2","v":4070.0254},{"$f":"V39*$X$2","v":2919.4760000000001},2460.8654000000001,null,5113,4447,4055,3541,2540,2141,null,null,5113,4447,4055,3541,2540,2141]
[52,null,6056.1885999999995,5265.4013999999997,4804.4920000000002,4197.6088,3011.4279999999999,2540.174,null,5269,4581,4180,3652,2620,2210,null,null,5269,4581,4180,3652,2620,2210]
[53,null,6273.4251999999997,5457.3512000000001,4974.6031999999996,4366.5706,3122.9198000000001,2634.4247999999998,null,5458,4748,4328,3799,2717,2292,null,null,5458,4748,4328,3799,2717,2292]
[54,null,6490.6617999999999,5638.9564,5145.8638000000001,4527.4866000000002,3234.4115999999999,2728.6756,null,5647,4906,4477,3939,2814,2374,null,null,5647,4906,4477,3939,2814,2374]
[55,null,6699.8526000000002,5829.7568000000001,5311.3774000000003,4689.5519999999997,3345.9034000000001,2824.0758000000001,null,5829,5072,4621,4080,2911,2457,null,null,5829,5072,4621,4080,2911,2457]
[56,null,6915.9398000000001,6011.3620000000001,5482.6379999999999,4851.6174000000001,3459.694,2917.1772000000001,null,6017,5230,4770,4221,3010,2538,null,null,6017,5230,4770,4221,3010,2538]
[57,null,7128.5788000000002,6198.7141999999994,5652.7492000000002,5012.5334000000003,3567.7375999999999,3010.2786000000001,null,6202,5393,4918,4361,3104,2619,null,null,6202,5393,4918,4361,3104,2619]
[58,null,7375.6997999999994,6413.652,5832.0555999999997,5229.7699999999995,3710.2631999999999,3130.9656,null,6417,5580,5074,4550,3228,2724,null,null,6417,5580,5074,4550,3228,2724]
[59,null,7621.6714000000002,6629.7392,6009.0631999999996,5441.2596000000003,3848.1911999999998,3245.9056,null,6631,5768,5228,4734,3348,2824,null,null,6631,5768,5228,4734,3348,2824]
[60,null,7867.643,6841.2287999999999,6187.2201999999997,5652.7492000000002,3993.0155999999997,3367.7419999999997,null,6845,5952,5383,4918,3474,2930,null,null,6845,5952,5383,4918,3474,2930]
[61,null,8294.0704000000005,7213.6343999999999,6556.1776,5952.7425999999996,4206.8040000000001,3549.3472000000002,null,7216,6276,5704,5179,3660,3088,null,null,7216,6276,5704,5179,3660,3088]
[62,null,8673.3724000000002,7538.9146000000001,6873.4120000000003,6225.1503999999995,4393.0068000000001,3704.5162,null,7546,6559,5980,5416,3822,3223,null,null,7546,6559,5980,5416,3822,3223]
[63,null,9112.4431999999997,7927.4117999999999,7227.4272000000001,6544.6836000000003,4624.0361999999996,3902.2129999999997,null,7928,6897,6288,5694,4023,3395,null,null,7928,6897,6288,5694,4023,3395]
[64,null,9637.7189999999991,8384.8729999999996,7646.9582,6917.0891999999994,4889.5475999999999,4126.3459999999995,null,8385,7295,6653,6018,4254,3590,null,null,8385,7295,6653,6018,4254,3590]
[65,null,10271.038399999999,8929.6885999999995,8141.2002000000002,7435.4686000000002,5232.0688,4415.9947999999995,null,8936,7769,7083,6469,4552,3842,null,null,8936,7769,7083,6469,4552,3842]
[66,null,11008.9532,9576.8007999999991,8729.6929999999993,8029.7083999999995,5641.2551999999996,4758.5159999999996,null,9578,8332,7595,6986,4908,4140,null,null,9578,8332,7595,6986,4908,4140]
[67,null,11887.094799999999,10335.4048,9429.6775999999991,8674.5218000000004,6094.1188000000002,5141.2662,null,10342,8992,8204,7547,5302,4473,null,null,10342,8992,8204,7547,5302,4473]
[68,null,12899.716199999999,11215.8452,10227.361199999999,9407.8389999999999,6603.3029999999999,5569.9924000000001,null,11223,9758,8898,8185,5745,4846,null,null,11223,9758,8898,8185,5745,4846]
[69,null,14072.1042,12238.8112,11160.673999999999,10276.785400000001,7213.6343999999999,6086.0730000000003,null,12243,10648,9710,8941,6276,5295,null,null,12243,10648,9710,8941,6276,5295]
[70,null,15437.591399999999,13426.1414,12133.0664,11433.0818,7974.5371999999998,6728.5875999999998,null,13431,11681,10556,9947,6938,5854,null,null,13431,11681,10556,9947,6938,5854]
[71,null,16998.476599999998,14781.284,13479.013800000001,12589.378199999999,8786.0136000000002,7412.4805999999999,null,14789,12860,11727,10953,7644,6449,null,null,14789,12860,11727,10953,7644,6449]
[72,null,18807.6322,16357.1114,14912.3156,13936.475,9722.7746000000006,8202.1183999999994,null,16363,14231,12974,12125,8459,7136,null,null,16363,14231,12974,12125,8459,7136]
[73,null,20890.345000000001,18163.968199999999,16559.4058,15465.177,10792.866,9104.3973999999998,null,18175,15803,14407,13455,9390,7921,null,null,18175,15803,14407,13455,9390,7921]
[74,null,23289.142799999998,20246.681,18460.5134,17244.448199999999,12033.068600000001,10151.5008,null,20262,17615,16061,15003,10469,8832,null,null,20262,17615,16061,15003,10469,8832]
[75,null,26039.656999999999,22644.329399999999,20559.317800000001,19401.871999999999,13504.3006,11395.151599999999,null,22655,19701,17887,16880,11749,9914,null,null,22655,19701,17887,16880,11749,9914]
[76,null,29199.357599999999,25387.947199999999,23130.525600000001,21756.992599999998,15142.195599999999,12776.7304,null,25404,22088,20124,18929,13174,11116,null,null,25404,22088,20124,18929,13174,11116]
[77,null,32788.933799999999,28514.315200000001,25998.278599999998,24435.0946,17004.223600000001,14347.9602,null,28527,24808,22619,21259,14794,12483,null,null,28527,24808,22619,21259,14794,12483]
[78,null,36841.718199999996,32037.226200000001,29210.851599999998,27453.418999999998,19109.9244,16121.484399999999,null,32053,27873,25414,23885,16626,14026,null,null,32053,27873,25414,23885,16626,14026]
[79,null,41397.9398,35996.909200000002,32824.565199999997,30848.746599999999,21468.493200000001,18111.095799999999,null,36017,31318,28558,26839,18678,15757,null,null,36017,31318,28558,26839,18678,15757]
[80,null,46843.796999999999,40734.735999999997,37139.412799999998,34902.680399999997,24290.270199999999,20492.652600000001,null,40755,35440,32312,30366,21133,17829,null,null,40755,35440,32312,30366,21133,17829]
[81,null,46843.796999999999,40734.735999999997,37139.412799999998,34902.680399999997,24290.270199999999,20492.652600000001,null,40755,35440,32312,30366,21133,17829,null,null,40755,35440,32312,30366,21133,17829]
[82,null,46843.796999999999,40734.735999999997,37139.412799999998,34902.680399999997,24290.270199999999,20492.652600000001,null,40755,35440,32312,30366,21133,17829,null,null,40755,35440,32312,30366,21133,17829]
[83,null,46843.796999999999,40734.735999999997,37139.412799999998,34902.680399999997,24290.270199999999,{"$f":"W71*$X$2","v":20492.652600000001},null,40755,35440,32312,30366,21133,17829,null,null,{"$f":"J71*$O$4","v":40755},{"$f":"K71*$O$4","v":35440},{"$f":"L71*$O$4","v":32312},{"$f":"M71*$O$4","v":30366},{"$f":"N71*$O$4","v":21133},{"$f":"O71*$O$4","v":17829}]
[84,"o más",46843.796999999999,40734.735999999997,37139.412799999998,34902.680399999997,24290.270199999999,20492.652600000001,null,40755,35440,32312,30366,21133,17829,null,null,40755,35440,32312,30366,21133,17829]
[1,"Hijo",1279.2821999999999,1113.7685999999999,1013.7708,599.98680000000002,504.58659999999998,427.57679999999999,null,1113,969,882,522,439,372,null,null,1113,969,882,522,439,372]
[2,"Hijos",2153.9755999999998,1875.8208,1710.3072,890.78499999999997,789.63779999999997,666.65200000000004,null,1874,1632,1488,775,687,580,null,null,1874,1632,1488,775,687,580]
[3,"Hijos o más",3163.1487999999999,2749.3647999999998,2505.692,1279.2821999999999,1150.5493999999999,968.94420000000002,null,2752,2392,2180,1113,1001,843,null,null,2752,2392,2180,1113,1001,843]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
[]
["EDAD",null,1000,2000,3500]
[18,null,{"$f":"C6*$K$2","v":221.03153566666666},{"$f":"D6*$K$2","v":192.29845133333333},175.139825,135.44146466666666,103.25634899999999,87.214556333333334]
[19,null,{"$f":"C7*$K$2","v":224.58509733333332},195.54742200000001,178.49032599999998,138.28431399999999,105.083895,88.73751133333333]
[20,null,{"$f":"C8*$K$2","v":228.74784099999999},198.6948623333333,181.13011466666666,141.53328466666667,107.11450166666667,90.36199666666667]
[21,null,{"$f":"C9*$K$2","v":232.19987233333333},202.248424,184.07449433333335,144.37613400000001,109.043578,91.986481999999995]
[22,null,{"$f":"C10*$K$2","v":236.15955533333332},205.90351600000002,187.323465,147.21898333333331,110.97265433333334,93.712497666666664]
[23,null,{"$f":"C11*$K$2","v":240.32229900000002},209.05095633333332,190.67396599999998,150.77254499999998,113.10479133333332,95.438513333333333]
[24,null,{"$f":"C12*$K$2","v":244.38351233333333},212.50298766666666,193.82140633333333,153.818455,115.03386766666667,97.062998666666658]
[25,null,{"$f":"C13*$K$2","v":247.937074},215.54889766666665,196.86731633333332,156.86436499999999,117.36906533333334,99.093605333333329]
[26,null,{"$f":"C14*$K$2","v":251.89675700000001},219.20398966666667,200.01475666666664,160.214866,119.39967199999998,100.819621]
[27,null,{"$f":"C15*$K$2","v":256.16103099999998},222.65602100000001,203.06066666666669,162.75312433333335,121.22721799999999,102.24104566666666]
[28,null,{"$f":"C16*$K$2","v":260.62836566666664},226.71723433333335,206.51269799999997,166.91586799999999,123.968537,104.57624333333334]
[29,null,{"$f":"C17*$K$2","v":265.40029133333331},230.77844766666664,210.37085066666666,170.57095999999999,126.30373466666666,106.60684999999999]
[30,null,{"$f":"C18*$K$2","v":269.96915633333333},234.43353966666666,213.82288199999999,174.42911266666667,129.14658399999999,108.94204766666667]
[31,null,{"$f":"C19*$K$2","v":274.33496066666669},239.00240466666665,217.78256499999998,178.49032599999998,131.38025133333332,110.76959366666667]
[32,null,{"$f":"C20*$K$2","v":278.90382566666665},242.759027,221.13306599999999,182.55153933333332,134.12157033333332,113.20632166666665]
[33,null,{"$f":"C21*$K$2","v":286.4170703333333},249.25696833333333,227.52947699999999,187.932647,138.38584433333332,116.86141366666666]
[34,null,{"$f":"C22*$K$2","v":294.03184533333337},256.16103099999998,233.51976666666667,193.21222433333332,142.04093633333335,119.80579333333333]
[35,null,{"$f":"C23*$K$2","v":301.95121133333333},262.55744199999998,239.51005633333332,198.79639266666666,146.10214966666666,123.25782466666666]
[36,null,{"$f":"C24*$K$2","v":309.36292566666663},269.46150466666666,245.50034599999998,204.48209133333333,150.06183266666667,126.709856]
[37,null,{"$f":"C25*$K$2","v":316.87617033333333},275.7563853333333,251.69369633333332,210.26932033333333,153.91998533333333,129.75576599999999]
[38,null,{"$f":"C26*$K$2","v":324.99859699999996},282.35585700000001,257.78551633333331,216.25960999999998,157.87966833333334,133.106267]
[39,null,{"$f":"C27*$K$2","v":332.51184166666667},289.25991966666663,263.77580599999999,222.14836933333333,161.94088166666666,136.55829833333334]
[40,null,{"$f":"C28*$K$2","v":341.04038966666667},296.16398233333331,269.96915633333333,227.9355983333333,166.002095,140.01032966666668]
[41,null,{"$f":"C29*$K$2","v":360.02656200000001},312.91648733333335,285.80788833333332,241.74372366666665,175.44441599999999,148.031226]
[42,null,{"$f":"C30*$K$2","v":368.1489886666667},319.92208033333333,291.69664766666665,247.83554366666667,179.50562933333333,151.48325733333334]
[43,null,{"$f":"C31*$K$2","v":382.56629599999997},333.01949333333334,303.57569666666666,258.80081966666665,187.52652566666666,158.28578966666666]
[44,null,{"$f":"C32*$K$2","v":397.18666400000001},345.30466366666667,314.94709399999999,269.46150466666666,195.14130066666667,164.68220066666666]
[45,null,{"$f":"C33*$K$2","v":412.01009266666665},357.99595533333331,326.62308233333334,280.52831099999997,202.55301499999999,170.97708133333333]
[46,null,{"$f":"C34*$K$2","v":426.42739999999998},370.78877733333331,338.29907066666664,291.29052633333333,210.26932033333333,177.47502266666666]
[47,null,{"$f":"C35*$K$2","v":440.84470733333336},383.48006900000001,349.77199833333333,302.35733266666665,217.88409533333333,183.87143366666666]
[48,null,{"$f":"C36*$K$2","v":456.58190899999994},396.98360333333329,361.9556383333333,313.93179066666664,225.701931,190.47090533333332]
[49,null,{"$f":"C37*$K$2","v":472.31911066666663},410.69019833333334,374.34233900000004,325.20165766666662,233.72282733333333,197.17190733333331]
[50,null,{"$f":"C38*$K$2","v":487.54866066666659},423.99067200000002,386.32291833333329,336.77611566666667,241.540663,204.07596999999998]
[51,null,{"$f":"C39*$K$2","v":519.12459433333333},451.50539233333336,411.70550166666669,359.51891033333334,257.88704666666666,217.37644366666669]
[52,null,{"$f":"C40*$K$2","v":534.96332633333327},465.110457,424.39679333333333,370.78877733333331,266.00947333333335,224.38203666666666]
[53,null,{"$f":"C41*$K$2","v":554.15255933333333},482.0660226666667,439.42328266666664,385.71373633333332,275.85791566666666,232.70752399999998]
[54,null,{"$f":"C42*$K$2","v":573.34179233333327},498.10781533333335,454.55130233333335,399.92798300000004,285.70635799999997,241.03301133333335]
[55,null,{"$f":"C43*$K$2","v":591.82031300000006},514.96185066666669,469.17167033333334,414.24375999999995,295.55480033333333,249.46002900000002]
[56,null,{"$f":"C44*$K$2","v":610.90801566666664},531.00364333333334,484.29969,428.55953700000003,305.6063033333333,257.683986]
[57,null,{"$f":"C45*$K$2","v":629.69112733333338},547.55308766666667,499.32617933333336,442.7737836666667,315.15015466666665,265.90794299999999]
[58,null,{"$f":"C46*$K$2","v":651.52014899999995},566.53926000000001,515.16491133333329,461.96301666666665,327.73991599999999,276.56862799999999]
[59,null,{"$f":"C47*$K$2","v":673.24764033333338},585.62696266666671,530.80058266666663,480.64459800000003,339.92355599999996,286.72166133333332]
[60,null,{"$f":"C48*$K$2","v":694.9751316666667},604.30854399999998,546.53778433333332,499.32617933333336,352.71637799999996,297.48387666666662]
[61,null,{"$f":"C49*$K$2","v":732.64288533333342},637.20437200000003,579.1290213333333,525.82559633333335,371.60102000000001,313.52566933333333]
[62,null,{"$f":"C50*$K$2","v":766.14789533333339},665.93745633333333,607.15139333333332,549.88828533333333,388.04893400000003,327.23226433333332]
[63,null,{"$f":"C51*$K$2","v":804.9324826666666},700.25470899999993,638.42273599999999,578.11371800000006,408.45653099999998,344.69548166666664]
[64,null,{"$f":"C52*$K$2","v":851.33184499999993},740.66378166666664,675.48130766666668,611.009546,431.91003799999999,364.49389666666661]
[65,null,{"$f":"C53*$K$2","v":907.27505866666661},788.78915966666659,719.13935100000003,656.7997263333333,462.16607733333331,390.07954066666662]
[66,null,{"$f":"C54*$K$2","v":972.45753266666668},845.95073733333322,771.12288166666656,709.29090866666661,498.31087599999995,420.33557999999999]
[67,null,{"$f":"C55*$K$2","v":1050.0267073333332},912.96075733333339,832.95485466666662,766.24942566666675,538.31382733333339,454.14518099999998]
[68,null,{"$f":"C56*$K$2","v":1139.474931},990.73299266666663,903.41690599999993,831.02577833333328,583.29176499999994,492.01599533333336]
[69,null,{"$f":"C57*$K$2","v":1243.035871},1081.0949893333334,985.8595366666666,907.7827103333334,637.20437200000003,537.603115]
[70,null,{"$f":"C58*$K$2","v":1363.6539069999999},1185.9758236666667,1071.7541986666665,1009.9222256666667,704.41745266666669,594.35857133333332]
[71,null,{"$f":"C59*$K$2","v":1501.5320996666665},1305.6800866666667,1190.646219,1112.061741,776.09786800000006,654.7691196666666]
[72,null,{"$f":"C60*$K$2","v":1661.3408443333333},1444.8781736666667,1317.2545446666666,1231.0552916666668,858.84508966666669,724.52045866666663]
[73,null,{"$f":"C61*$K$2","v":1845.3138083333333},1604.4838576666666,1462.7475123333334,1366.090635,953.36982999999998,804.22177033333332]
[74,null,{"$f":"C62*$K$2","v":2057.2076139999999},1788.4568216666667,1630.6786836666668,1523.259591,1062.9210596666667,896.71590400000002]
[75,null,{"$f":"C63*$K$2","v":2300.1697016666667},2000.2490969999999,1816.0730723333334,1713.8320266666667,1192.8798863333334,1006.5717246666666]
[76,null,{"$f":"C64*$K$2","v":2579.2765879999997},2242.6020026666665,2043.196428,1921.8676796666664,1337.5606113333333,1128.6111853333334]
[77,null,{"$f":"C65*$K$2","v":2896.3558189999999},2518.7645093333335,2296.5146096666663,2158.4333563333334,1502.0397513333335,1267.403151]
[78,null,{"$f":"C66*$K$2","v":3254.3517743333327},2829.9549809999999,2580.2918913333333,2425.0520116666667,1688.043322,1424.0644553333332]
[79,null,{"$f":"C67*$K$2","v":3656.8180156666667},3179.7269793333335,2899.5032593333331,2724.972616333333,1896.383566,1599.8134623333333]
[80,null,{"$f":"C68*$K$2","v":4137.868735},3598.235013333333,3280.6481306666665,3083.0701019999997,2145.6405343333331,1810.1843130000002]
[81,null,{"$f":"C69*$K$2","v":4137.868735},3598.235013333333,3280.6481306666665,3083.0701019999997,2145.6405343333331,1810.1843130000002]
[82,null,{"$f":"C70*$K$2","v":4137.868735},3598.235013333333,3280.6481306666665,3083.0701019999997,2145.6405343333331,1810.1843130000002]
[83,null,{"$f":"C71*$K$2","v":4137.868735},3598.235013333333,3280.6481306666665,3083.0701019999997,2145.6405343333331,1810.1843130000002]
[84,"o más",{"$f":"C72*$K$2","v":4137.868735},3598.235013333333,3280.6481306666665,3083.0701019999997,2145.6405343333331,1810.1843130000002]
[1,"Hijo",{"$f":"C73*$K$2","v":113.00326099999999},98.382892999999996,89.549754000000007,52.998834000000002,44.571816333333331,37.769283999999999]
[2,"Hijos",{"$f":"C74*$K$2","v":190.26784466666663},165.69750400000001,151.077136,78.686008333333334,69.751339000000002,58.887593333333335]
[3,"Hijos o más",{"$f":"C75*$K$2","v":279.41147733333332},242.8605573333333,221.33612666666667,113.00326099999999,101.63186366666666,85.590071000000009]
[]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
[]
["EDAD",null,2000,3500,5000,10000,null,null,"TARIFAS BASE",null,null,null,null,"TARIFAS BASE COND ESCUENTO"]
[18,null,{"$f":"N156*$X$2","v":0},{"$f":"O156*$X$2","v":0},0,0,null,null,4297,3648,3164,2353,null,{"$f":"I156*$Q$4","v":0},{"$f":"J156*$Q$4","v":0},0,0]
[19,null,{"$f":"N157*$X$2","v":0},{"$f":"O157*$X$2","v":0},{"$f":"P157*$X$2","v":0},{"$f":"Q157*$X$2","v":0},null,null,4351,3687,3194,2377,null,{"$f":"I157*$Q$4","v":0},{"$f":"J157*$Q$4","v":0},{"$f":"K157*$Q$4","v":0},{"$f":"L157*$Q$4","v":0}]
[20,null,0,0,0,0,null,null,4405,3727,3226,2400,null,0,0,0,0]
[21,null,0,0,0,0,null,null,4460,3769,3259,2425,null,0,0,0,0]
[22,null,0,0,0,0,null,null,4517,3812,3293,2449,null,0,0,0,0]
[23,null,0,0,0,0,null,null,4577,3858,3330,2477,null,0,0,0,0]
[24,null,0,0,0,0,null,null,4640,3907,3367,2505,null,0,0,0,0]
[25,null,0,0,0,0,null,null,4703,3953,3405,2533,null,0,0,0,0]
[26,null,0,0,0,0,null,null,4796,4024,3461,2575,null,0,0,0,0]
[27,null,0,0,0,0,null,null,4892,4098,3522,2620,null,0,0,0,0]
[28,null,0,0,0,0,null,null,4992,4176,3583,2666,null,0,0,0,0]
[29,null,0,0,0,0,null,null,5096,4254,3648,2714,null,0,0,0,0]
[30,null,0,0,0,0,null,null,5204,4338,3717,2765,null,0,0,0,0]
[31,null,0,0,0,0,null,null,5315,4426,3785,2816,null,0,0,0,0]
[32,null,0,0,0,0,null,null,5431,4514,3859,2871,null,0,0,0,0]
[33,null,0,0,0,0,null,null,5549,4608,3935,2927,null,0,0,0,0]
[34,null,0,0,0,0,null,null,5673,4705,4015,2987,null,0,0,0,0]
[35,null,0,0,0,0,null,null,5800,4804,4096,3047,null,0,0,0,0]
[36,null,0,0,0,0,null,null,5930,4907,4179,3108,null,0,0,0,0]
[37,null,0,0,0,0,null,null,6064,5013,4274,3180,null,0,0,0,0]
[38,null,0,0,0,0,null,null,6201,5122,4383,3260,null,0,0,0,0]
[39,null,0,0,0,0,null,null,6345,5236,4495,3344,null,0,0,0,0]
[40,null,0,0,0,0,null,null,6489,5351,4609,3430,null,0,0,0,0]
[41,null,0,0,0,0,null,null,6639,5469,4728,3518,null,0,0,0,0]
[42,null,0,0,0,0,null,null,6794,5592,4849,3608,null,0,0,0,0]
[43,null,0,0,0,0,null,null,6949,5717,4972,3699,null,0,0,0,0]
[44,null,0,0,0,0,null,null,7111,5845,5099,3793,null,0,0,0,0]
[45,null,0,0,0,0,null,null,7277,5977,5229,3891,null,0,0,0,0]
[46,null,0,0,0,0,null,null,7445,6112,5364,3989,null,0,0,0,0]
[47,null,0,0,0,0,null,null,7619,6250,5500,4091,null,0,0,0,0]
[48,null,0,0,0,0,null,null,7794,6391,5640,4195,null,0,0,0,0]
[49,null,0,0,0,0,null,null,7974,6535,5782,4300,null,0,0,0,0]
[50,null,0,0,0,0,null,null,8158,6684,5926,4409,null,0,0,0,0]
[51,null,0,0,0,0,null,null,8346,6835,6074,4519,null,0,0,0,0]
[52,null,0,0,0,0,null,null,8538,6989,6227,4632,null,0,0,0,0]
[53,null,0,0,0,0,null,null,8733,7148,6382,4747,null,0,0,0,0]
[54,null,0,0,0,0,null,null,8931,7308,6539,4864,null,0,0,0,0]
[55,null,0,0,0,0,null,null,9135,7471,6700,4984,null,0,0,0,0]
[56,null,0,0,0,0,null,null,9342,7639,6864,5107,null,0,0,0,0]
[57,null,0,0,0,0,null,null,9551,7808,7029,5228,null,0,0,0,0]
[58,null,0,0,0,0,null,null,9766,7982,7198,5355,null,0,0,0,0]
[59,null,0,0,0,0,null,null,9986,8159,7373,5484,null,0,0,0,0]
[60,null,0,0,0,0,null,null,10208,8338,7548,5614,null,0,0,0,0]
[61,null,0,0,0,0,null,null,11375,9288,8472,6303,null,0,0,0,0]
[62,null,0,0,0,0,null,null,12639,10315,9475,7047,null,0,0,0,0]
[63,null,0,0,0,0,null,null,13997,11424,10552,7849,null,0,0,0,0]
[64,null,0,0,0,0,null,null,15451,12614,11706,8707,null,0,0,0,0]
[65,null,0,0,0,0,null,null,17000,13883,12936,9622,null,0,0,0,0]
[66,null,0,0,0,0,null,null,18644,15235,14243,10594,null,0,0,0,0]
[67,null,0,0,0,0,null,null,20383,16665,15626,11623,null,0,0,0,0]
[68,null,0,0,0,0,null,null,22219,18176,17082,12707,null,0,0,0,0]
[69,null,0,0,0,0,null,null,24148,19765,18618,13849,null,0,0,0,0]
[70,null,0,0,0,0,null,null,26174,21440,20231,15048,null,0,0,0,0]
[71,null,0,0,0,0,null,null,28296,23190,21916,16303,null,0,0,0,0]
[72,null,0,0,0,0,null,null,30513,25023,23681,17615,null,0,0,0,0]
[73,null,0,0,0,0,null,null,32823,26937,25520,18983,null,0,0,0,0]
[74,null,0,0,0,0,null,null,35231,28929,27435,20408,null,0,0,0,0]
[75,null,0,0,0,0,null,null,37734,31004,29429,21891,null,0,0,0,0]
[76,null,0,0,0,0,null,null,37734,31004,29429,21891,null,0,0,0,0]
[77,null,0,0,0,0,null,null,37734,31004,29429,21891,null,0,0,0,0]
[78,null,0,0,0,0,null,null,37734,31004,29429,21891,null,0,0,0,0]
[79,null,0,0,0,0,null,null,37734,31004,29429,21891,null,0,0,0,0]
[80,null,0,0,0,0,null,null,37734,31004,29429,21891,null,0,0,0,0]
[81,null,0,0,0,0,null,null,37734,31004,29429,21891,null,0,0,0,0]
[82,null,0,0,0,0,null,null,37734,31004,29429,21891,null,0,0,0,0]
[83,null,{"$f":"N221*$X$2","v":0},{"$f":"O221*$X$2","v":0},{"$f":"P221*$X$2","v":0},{"$f":"Q221*$X$2","v":0},null,null,37734,31004,29429,21891,null,{"$f":"I221*$Q$4","v":0},{"$f":"J221*$Q$4","v":0},{"$f":"K221*$Q$4","v":0},{"$f":"L221*$Q$4","v":0}]
[84,"o más",0,0,0,0,null,null,37734,31004,29429,21891,null,0,0,0,0]
[1,"Hijo",0,0,0,0,null,null,1935,1642,1425,1059,null,0,0,0,0]
[2,"Hijos",0,0,0,0,null,null,3289,2790,2420,1800,null,0,0,0,0]
[3,"Hijos o más",0,0,0,0,null,null,4641,3941,3417,2541,null,0,0,0,0]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
[]
["EDAD",null,2000,3500,5000]
[18,null,{"$f":"C156*$K$2","v":0},{"$f":"D156*$K$2","v":0},0,0,0]
[19,null,{"$f":"C157*$K$2","v":0},0,0,0,0]
[20,null,{"$f":"C158*$K$2","v":0},0,0,0,0]
[21,null,{"$f":"C159*$K$2","v":0},0,0,0,0]
[22,null,{"$f":"C160*$K$2","v":0},0,0,0,0]
[23,null,{"$f":"C161*$K$2","v":0},0,0,0,0]
[24,null,{"$f":"C162*$K$2","v":0},0,0,0,0]
[25,null,{"$f":"C163*$K$2","v":0},0,0,0,0]
[26,null,{"$f":"C164*$K$2","v":0},0,0,0,0]
[27,null,{"$f":"C165*$K$2","v":0},0,0,0,0]
[28,null,{"$f":"C166*$K$2","v":0},0,0,0,0]
[29,null,{"$f":"C167*$K$2","v":0},0,0,0,0]
[30,null,{"$f":"C168*$K$2","v":0},0,0,0,0]
[31,null,{"$f":"C169*$K$2","v":0},0,0,0,0]
[32,null,{"$f":"C170*$K$2","v":0},0,0,0,0]
[33,null,{"$f":"C171*$K$2","v":0},0,0,0,0]
[34,null,{"$f":"C172*$K$2","v":0},0,0,0,0]
[35,null,{"$f":"C173*$K$2","v":0},0,0,0,0]
[36,null,{"$f":"C174*$K$2","v":0},0,0,0,0]
[37,null,{"$f":"C175*$K$2","v":0},0,0,0,0]
[38,null,{"$f":"C176*$K$2","v":0},0,0,0,0]
[39,null,{"$f":"C177*$K$2","v":0},0,0,0,0]
[40,null,{"$f":"C178*$K$2","v":0},0,0,0,0]
[41,null,{"$f":"C179*$K$2","v":0},0,0,0,0]
[42,null,{"$f":"C180*$K$2","v":0},0,0,0,0]
[43,null,{"$f":"C181*$K$2","v":0},0,0,0,0]
[44,null,{"$f":"C182*$K$2","v":0},0,0,0,0]
[45,null,{"$f":"C183*$K$2","v":0},0,0,0,0]
[46,null,{"$f":"C184*$K$2","v":0},0,0,0,0]
[47,null,{"$f":"C185*$K$2","v":0},0,0,0,0]
[48,null,{"$f":"C186*$K$2","v":0},0,0,0,0]
[49,null,{"$f":"C187*$K$2","v":0},0,0,0,0]
[50,null,{"$f":"C188*$K$2","v":0},0,0,0,0]
[51,null,{"$f":"C189*$K$2","v":0},0,0,0,0]
[52,null,{"$f":"C190*$K$2","v":0},0,0,0,0]
[53,null,{"$f":"C191*$K$2","v":0},0,0,0,0]
[54,null,{"$f":"C192*$K$2","v":0},0,0,0,0]
[55,null,{"$f":"C193*$K$2","v":0},0,0,0,0]
[56,null,{"$f":"C194*$K$2","v":0},0,0,0,0]
[57,null,{"$f":"C195*$K$2","v":0},0,0,0,0]
[58,null,{"$f":"C196*$K$2","v":0},0,0,0,0]
[59,null,{"$f":"C197*$K$2","v":0},0,0,0,0]
[60,null,{"$f":"C198*$K$2","v":0},0,0,0,0]
[61,null,{"$f":"C199*$K$2","v":0},0,0,0,0]
[62,null,{"$f":"C200*$K$2","v":0},0,0,0,0]
[63,null,{"$f":"C201*$K$2","v":0},0,0,0,0]
[64,null,{"$f":"C202*$K$2","v":0},0,0,0,0]
[65,null,{"$f":"C203*$K$2","v":0},0,0,0,0]
[66,null,{"$f":"C204*$K$2","v":0},0,0,0,0]
[67,null,{"$f":"C205*$K$2","v":0},0,0,0,0]
[68,null,{"$f":"C206*$K$2","v":0},0,0,0,0]
[69,null,{"$f":"C207*$K$2","v":0},0,0,0,0]
[70,null,{"$f":"C208*$K$2","v":0},0,0,0,0]
[71,null,{"$f":"C209*$K$2","v":0},0,0,0,0]
[72,null,{"$f":"C210*$K$2","v":0},0,0,0,0]
[73,null,{"$f":"C211*$K$2","v":0},0,0,0,0]
[74,null,{"$f":"C212*$K$2","v":0},0,0,0,0]
[75,null,{"$f":"C213*$K$2","v":0},0,0,0,0]
[76,null,{"$f":"C214*$K$2","v":0},0,0,0,0]
[77,null,{"$f":"C215*$K$2","v":0},0,0,0,0]
[78,null,{"$f":"C216*$K$2","v":0},0,0,0,0]
[79,null,{"$f":"C217*$K$2","v":0},0,0,0,0]
[80,null,{"$f":"C218*$K$2","v":0},0,0,0]
[81,null,{"$f":"C219*$K$2","v":0},0,0,0]
[82,null,{"$f":"C220*$K$2","v":0},0,0,0]
[83,null,{"$f":"C221*$K$2","v":0},0,0,0]
[84,"o más",{"$f":"C222*$K$2","v":0},0,0,0,0]
[1,"Hijo",{"$f":"C223*$K$2","v":0},0,0,0,0]
[2,"Hijos",{"$f":"C224*$K$2","v":0},0,0,0,0]
[3,"Hijos o más",{"$f":"C225*$K$2","v":0},0,0,0,0]
[]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
[]
["EDAD",null,2000,3500,5000,10000,null,null,"TARIFAS BASE",null,null,null,null,"TARIFAS BASE CON DESCUENTO"]
[18,null,{"$f":"N307*$X$2","v":0},{"$f":"O307*$X$2","v":0},0,0,null,null,2888,2462,2231,1660,null,{"$f":"I307*$R$4","v":0},{"$f":"J307*$R$4","v":0},0,0]
[19,null,{"$f":"N308*$X$2","v":0},{"$f":"O308*$X$2","v":0},{"$f":"P308*$X$2","v":0},{"$f":"Q308*$X$2","v":0},null,null,2928,2491,2256,1678,null,{"$f":"I308*$R$4","v":0},{"$f":"J308*$R$4","v":0},{"$f":"K308*$R$4","v":0},{"$f":"L308*$R$4","v":0}]
[20,null,0,0,0,0,null,null,2972,2523,2283,1698,null,0,0,0,0]
[21,null,0,0,0,0,null,null,3015,2555,2309,1718,null,0,0,0,0]
[22,null,0,0,0,0,null,null,3060,2591,2338,1739,null,0,0,0,0]
[23,null,0,0,0,0,null,null,3107,2625,2367,1761,null,0,0,0,0]
[24,null,0,0,0,0,null,null,3153,2663,2398,1783,null,0,0,0,0]
[25,null,0,0,0,0,null,null,3205,2700,2430,1807,null,0,0,0,0]
[26,null,0,0,0,0,null,null,3277,2755,2477,1843,null,0,0,0,0]
[27,null,0,0,0,0,null,null,3352,2815,2524,1879,null,0,0,0,0]
[28,null,0,0,0,0,null,null,3430,2874,2575,1917,null,0,0,0,0]
[29,null,0,0,0,0,null,null,3512,2939,2628,1955,null,0,0,0,0]
[30,null,0,0,0,0,null,null,3596,3003,2684,1998,null,0,0,0,0]
[31,null,0,0,0,0,null,null,3684,3072,2743,2040,null,0,0,0,0]
[32,null,0,0,0,0,null,null,3775,3143,2802,2084,null,0,0,0,0]
[33,null,0,0,0,0,null,null,3867,3217,2866,2132,null,0,0,0,0]
[34,null,0,0,0,0,null,null,3965,3292,2929,2179,null,0,0,0,0]
[35,null,0,0,0,0,null,null,4063,3371,2999,2231,null,0,0,0,0]
[36,null,0,0,0,0,null,null,4166,3452,3067,2282,null,0,0,0,0]
[37,null,0,0,0,0,null,null,4273,3537,3140,2337,null,0,0,0,0]
[38,null,0,0,0,0,null,null,4381,3623,3213,2391,null,0,0,0,0]
[39,null,0,0,0,0,null,null,4493,3710,3291,2448,null,0,0,0,0]
[40,null,0,0,0,0,null,null,4608,3803,3368,2506,null,0,0,0,0]
[41,null,0,0,0,0,null,null,4727,3897,3451,2567,null,0,0,0,0]
[42,null,0,0,0,0,null,null,4848,3994,3533,2628,null,0,0,0,0]
[43,null,0,0,0,0,null,null,4971,4092,3619,2692,null,0,0,0,0]
[44,null,0,0,0,0,null,null,5098,4195,3707,2758,null,0,0,0,0]
[45,null,0,0,0,0,null,null,5228,4299,3797,2824,null,0,0,0,0]
[46,null,0,0,0,0,null,null,5363,4405,3891,2894,null,0,0,0,0]
[47,null,0,0,0,0,null,null,5498,4514,3986,2965,null,0,0,0,0]
[48,null,0,0,0,0,null,null,5639,4627,4084,3037,null,0,0,0,0]
[49,null,0,0,0,0,null,null,5781,4742,4181,3111,null,0,0,0,0]
[50,null,0,0,0,0,null,null,5924,4860,4284,3187,null,0,0,0,0]
[51,null,0,0,0,0,null,null,6073,4978,4389,3265,null,0,0,0,0]
[52,null,0,0,0,0,null,null,6225,5100,4496,3344,null,0,0,0,0]
[53,null,0,0,0,0,null,null,6380,5226,4604,3425,null,0,0,0,0]
[54,null,0,0,0,0,null,null,6535,5352,4715,3508,null,0,0,0,0]
[55,null,0,0,0,0,null,null,6699,5483,4830,3593,null,0,0,0,0]
[56,null,0,0,0,0,null,null,6862,5614,4945,3679,null,0,0,0,0]
[57,null,0,0,0,0,null,null,7027,5751,5064,3768,null,0,0,0,0]
[58,null,0,0,0,0,null,null,7197,5889,5183,3856,null,0,0,0,0]
[59,null,0,0,0,0,null,null,7372,6030,5306,3947,null,0,0,0,0]
[60,null,0,0,0,0,null,null,7547,6171,5431,4040,null,0,0,0,0]
[61,null,0,0,0,0,null,null,8471,6925,6091,4531,null,0,0,0,0]
[62,null,0,0,0,0,null,null,9474,7741,6810,5066,null,0,0,0,0]
[63,null,0,0,0,0,null,null,10551,8624,7584,5642,null,0,0,0,0]
[64,null,0,0,0,0,null,null,11705,9568,8418,6262,null,0,0,0,0]
[65,null,0,0,0,0,null,null,12935,10577,9308,6924,null,0,0,0,0]
[66,null,0,0,0,0,null,null,14241,11651,10257,7630,null,0,0,0,0]
[67,null,0,0,0,0,null,null,15625,12789,11265,8380,null,0,0,0,0]
[68,null,0,0,0,0,null,null,17081,13994,12329,9172,null,0,0,0,0]
[69,null,0,0,0,0,null,null,18617,15260,13452,10007,null,0,0,0,0]
[70,null,0,0,0,0,null,null,20228,16591,14632,10885,null,0,0,0,0]
[71,null,0,0,0,0,null,null,21915,17986,15870,11805,null,0,0,0,0]
[72,null,0,0,0,0,null,null,23680,19445,17166,12769,null,0,0,0,0]
[73,null,0,0,0,0,null,null,25518,20969,18519,13774,null,0,0,0,0]
[74,null,0,0,0,0,null,null,27434,22556,19932,14826,null,0,0,0,0]
[75,null,0,0,0,0,null,null,29428,24210,21400,15919,null,0,0,0,0]
[76,null,0,0,0,0,null,null,29428,24210,21400,15919,null,0,0,0,0]
[77,null,0,0,0,0,null,null,29428,24210,21400,15919,null,0,0,0,0]
[78,null,0,0,0,0,null,null,29428,24210,21400,15919,null,0,0,0,0]
[79,null,0,0,0,0,null,null,29428,24210,21400,15919,null,0,0,0,0]
[80,null,0,0,0,0,null,null,29428,24210,21400,15919,null,0,0,0,0]
[81,null,0,0,0,0,null,null,29428,24210,21400,15919,null,0,0,0,0]
[82,null,0,0,0,0,null,null,29428,24210,21400,15919,null,0,0,0,0]
[83,null,{"$f":"N372*$X$2","v":0},{"$f":"O372*$X$2","v":0},{"$f":"P372*$X$2","v":0},{"$f":"Q372*$X$2","v":0},null,null,29428,24210,21400,15919,null,{"$f":"I372*$R$4","v":0},{"$f":"J372*$R$4","v":0},{"$f":"K372*$R$4","v":0},{"$f":"L372*$R$4","v":0}]
[84,"o más",0,0,0,0,null,null,29428,24210,21400,15919,null,0,0,0,0]
[1,"Hijo",0,0,0,0,null,null,1453,1240,1125,837,null,0,0,0,0]
[2,"Hijos",0,0,0,0,null,null,2471,2107,1908,1420,null,0,0,0,0]
[3,"Hijos o más",0,0,0,0,null,null,3489,2973,2695,2005,null,0,0,0,0]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
[]
["EDAD",null,2000,3500,5000]
[18,null,{"$f":"C307*$K$2","v":0},{"$f":"D307*$K$2","v":0},0,0,0]
[19,null,{"$f":"C308*$K$2","v":0},0,0,0,0]
[20,null,{"$f":"C309*$K$2","v":0},0,0,0,0]
[21,null,{"$f":"C310*$K$2","v":0},0,0,0,0]
[22,null,{"$f":"C311*$K$2","v":0},0,0,0,0]
[23,null,{"$f":"C312*$K$2","v":0},0,0,0,0]
[24,null,{"$f":"C313*$K$2","v":0},0,0,0,0]
[25,null,{"$f":"C314*$K$2","v":0},0,0,0,0]
[26,null,{"$f":"C315*$K$2","v":0},0,0,0,0]
[27,null,{"$f":"C316*$K$2","v":0},0,0,0,0]
[28,null,{"$f":"C317*$K$2","v":0},0,0,0,0]
[29,null,{"$f":"C318*$K$2","v":0},0,0,0,0]
[30,null,{"$f":"C319*$K$2","v":0},0,0,0,0]
[31,null,{"$f":"C320*$K$2","v":0},0,0,0,0]
[32,null,{"$f":"C321*$K$2","v":0},0,0,0,0]
[33,null,{"$f":"C322*$K$2","v":0},0,0,0,0]
[34,null,{"$f":"C323*$K$2","v":0},0,0,0,0]
[35,null,{"$f":"C324*$K$2","v":0},0,0,0,0]
[36,null,{"$f":"C325*$K$2","v":0},0,0,0,0]
[37,null,{"$f":"C326*$K$2","v":0},0,0,0,0]
[38,null,{"$f":"C327*$K$2","v":0},0,0,0,0]
[39,null,{"$f":"C328*$K$2","v":0},0,0,0,0]
[40,null,{"$f":"C329*$K$2","v":0},0,0,0,0]
[41,null,{"$f":"C330*$K$2","v":0},0,0,0,0]
[42,null,{"$f":"C331*$K$2","v":0},0,0,0,0]
[43,null,{"$f":"C332*$K$2","v":0},0,0,0,0]
[44,null,{"$f":"C333*$K$2","v":0},0,0,0,0]
[45,null,{"$f":"C334*$K$2","v":0},0,0,0,0]
[46,null,{"$f":"C335*$K$2","v":0},0,0,0,0]
[47,null,{"$f":"C336*$K$2","v":0},0,0,0,0]
[48,null,{"$f":"C337*$K$2","v":0},0,0,0,0]
[49,null,{"$f":"C338*$K$2","v":0},0,0,0,0]
[50,null,{"$f":"C339*$K$2","v":0},0,0,0,0]
[51,null,{"$f":"C340*$K$2","v":0},0,0,0,0]
[52,null,{"$f":"C341*$K$2","v":0},0,0,0,0]
[53,null,{"$f":"C342*$K$2","v":0},0,0,0,0]
[54,null,{"$f":"C343*$K$2","v":0},0,0,0,0]
[55,null,{"$f":"C344*$K$2","v":0},0,0,0,0]
[56,null,{"$f":"C345*$K$2","v":0},0,0,0,0]
[57,null,{"$f":"C346*$K$2","v":0},0,0,0,0]
[58,null,{"$f":"C347*$K$2","v":0},0,0,0,0]
[59,null,{"$f":"C348*$K$2","v":0},0,0,0,0]
[60,null,{"$f":"C349*$K$2","v":0},0,0,0,0]
[61,null,{"$f":"C350*$K$2","v":0},0,0,0,0]
[62,null,{"$f":"C351*$K$2","v":0},0,0,0,0]
[63,null,{"$f":"C352*$K$2","v":0},0,0,0,0]
[64,null,{"$f":"C353*$K$2","v":0},0,0,0,0]
[65,null,{"$f":"C354*$K$2","v":0},0,0,0,0]
[66,null,{"$f":"C355*$K$2","v":0},0,0,0,0]
[67,null,{"$f":"C356*$K$2","v":0},0,0,0,0]
[68,null,{"$f":"C357*$K$2","v":0},0,0,0,0]
[69,null,{"$f":"C358*$K$2","v":0},0,0,0,0]
[70,null,{"$f":"C359*$K$2","v":0},0,0,0,0]
[71,null,{"$f":"C360*$K$2","v":0},0,0,0,0]
[72,null,{"$f":"C361*$K$2","v":0},0,0,0,0]
[73,null,{"$f":"C362*$K$2","v":0},0,0,0,0]
[74,null,{"$f":"C363*$K$2","v":0},0,0,0,0]
[75,null,{"$f":"C364*$K$2","v":0},0,0,0,0]
[76,null,{"$f":"C365*$K$2","v":0},0,0,0,0]
[77,null,{"$f":"C366*$K$2","v":0},0,0,0,0]
[78,null,{"$f":"C367*$K$2","v":0},0,0,0,0]
[79,null,{"$f":"C368*$K$2","v":0},0,0,0,0]
[80,null,{"$f":"C369*$K$2","v":0},0,0,0]
[81,null,{"$f":"C370*$K$2","v":0},0,0,0]
[82,null,{"$f":"C371*$K$2","v":0},0,0,0]
[83,null,{"$f":"C372*$K$2","v":0},0,0,0]
[84,"o más",{"$f":"C373*$K$2","v":0},0,0,0,0]
[1,"Hijo",{"$f":"C374*$K$2","v":0},0,0,0]
[2,"Hijos",{"$f":"C375*$K$2","v":0},0,0,0]
[3,"Hijos o más",{"$f":"C376*$K$2","v":0},0,0,0]
[]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,1000,2000,3500]
[18,null,{"$f":"C6*$K$4","v":1288.6555569999998},{"$f":"D6*$K$4","v":1121.136254},1021.098225,789.64929400000005,602.00399699999991,508.47731900000002]
[19,null,{"$f":"C7*$K$4","v":1309.3734919999999},1140.078366,1040.632278,806.22364200000004,612.65893499999993,517.35643400000004]
[20,null,{"$f":"C8*$K$4","v":1333.643073},1158.428537,1056.0227439999999,825.16575399999999,624.49775499999998,526.82749000000001]
[21,null,{"$f":"C9*$K$4","v":1353.7690669999999},1179.1464720000001,1073.1890330000001,841.74010199999998,635.74463400000002,536.29854599999999]
[22,null,{"$f":"C10*$K$4","v":1376.8547659999999},1200.4563480000002,1092.1311450000001,858.31444999999997,646.99151300000005,546.36154299999998]
[23,null,{"$f":"C11*$K$4","v":1401.1243470000002},1218.806519,1111.6651979999999,879.03238499999998,659.42227400000002,556.42453999999998]
[24,null,{"$f":"C12*$K$4","v":1424.8019870000001},1238.932513,1130.015369,896.790615,670.66915299999994,565.89559599999995]
[25,null,{"$f":"C13*$K$4","v":1445.5199220000002},1256.6907429999999,1147.7735990000001,914.54884499999991,684.28379600000005,577.73441600000001]
[26,null,{"$f":"C14*$K$4","v":1468.6056209999999},1278.0006189999999,1166.1237699999999,934.082898,696.12261599999999,587.79741300000001]
[27,null,{"$f":"C15*$K$4","v":1493.4671430000001},1298.1266129999999,1183.8820000000001,948.88142300000004,706.77755400000001,596.08458699999994]
[28,null,{"$f":"C16*$K$4","v":1519.512547},1321.804253,1204.0079939999998,973.15100399999994,722.75996100000009,609.69923000000006]
[29,null,{"$f":"C17*$K$4","v":1547.3337739999999},1345.4818929999999,1226.5017519999999,994.46087999999997,736.37460399999998,621.53805]
[30,null,{"$f":"C18*$K$4","v":1573.9711189999998},1366.7917689999999,1246.6277459999999,1016.954638,752.94895199999996,635.152693]
[31,null,{"$f":"C19*$K$4","v":1599.4245820000001},1393.4291139999998,1269.7134449999999,1040.632278,765.97165399999994,645.80763100000001]
[32,null,{"$f":"C20*$K$4","v":1626.0619270000002},1415.330931,1289.247498,1064.3099180000002,781.95406099999991,660.01421499999992]
[33,null,{"$f":"C21*$K$4","v":1669.8655609999998},1453.2151550000001,1326.5397809999999,1095.6827910000002,806.81558300000006,681.32409099999995]
[34,null,{"$f":"C22*$K$4","v":1714.2611360000001},1493.4671430000001,1361.4642999999999,1126.4637230000001,828.12545900000009,698.49037999999996]
[35,null,{"$f":"C23*$K$4","v":1760.432534},1530.7594260000001,1396.388819,1159.0204780000001,851.80309899999997,718.61637399999995]
[36,null,{"$f":"C24*$K$4","v":1803.644227},1571.0114140000001,1431.3133379999999,1192.1691739999999,874.88879800000007,738.74236800000006]
[37,null,{"$f":"C25*$K$4","v":1847.4478610000001},1607.7117559999999,1467.4217389999999,1225.909811,897.38255600000002,756.50059799999997]
[38,null,{"$f":"C26*$K$4","v":1894.8031409999999},1646.1879210000002,1502.9381989999999,1260.8343299999999,920.468255,776.03465100000005]
[39,null,{"$f":"C27*$K$4","v":1938.606775},1686.4399089999999,1537.8627180000001,1295.1669080000001,944.145895,796.16064500000005]
[40,null,{"$f":"C28*$K$4","v":1988.329819},1726.6918969999999,1573.9711189999998,1328.907545,967.82353499999999,816.28663900000004]
[41,null,{"$f":"C29*$K$4","v":2099.022786},1824.3621620000001,1666.3139150000002,1409.411521,1022.874048,863.04997800000001]
[42,null,{"$f":"C30*$K$4","v":2146.3780660000002},1865.206091,1700.646493,1444.927981,1046.551688,883.175972]
[43,null,{"$f":"C31*$K$4","v":2230.4336880000001},1941.5664800000002,1769.9035900000001,1508.8576090000001,1093.3150270000001,922.83601900000008]
[44,null,{"$f":"C32*$K$4","v":2315.6731920000002},2013.191341,1836.2009820000001,1571.0114140000001,1137.7106020000001,960.12830200000008]
[45,null,{"$f":"C33*$K$4","v":2402.0965780000001},2087.1839660000001,1904.274197,1635.5329830000001,1180.9222950000001,996.82864400000005]
[46,null,{"$f":"C34*$K$4","v":2486.1522},2161.7685320000001,1972.3474120000001,1698.2787290000001,1225.909811,1034.7128680000001]
[47,null,{"$f":"C35*$K$4","v":2570.2078220000003},2235.7611569999999,2039.2367450000002,1762.8002980000001,1270.305386,1072.0051510000001]
[48,null,{"$f":"C36*$K$4","v":2661.9586769999996},2314.4893099999999,2110.2696649999998,1830.2815719999999,1315.884843,1110.4813159999999]
[49,null,{"$f":"C37*$K$4","v":2753.7095319999999},2394.4013450000002,2182.4864670000002,1895.9870229999999,1362.6481819999999,1149.5494219999998]
[50,null,{"$f":"C38*$K$4","v":2842.5006819999999},2471.945616,2252.335505,1963.4682970000001,1408.227639,1189.80141]
[51,null,{"$f":"C39*$K$4","v":3026.594333},2632.3616270000002,2400.3207550000002,2096.0630810000002,1503.5301400000001,1267.345681]
[52,null,{"$f":"C40*$K$4","v":3118.9371289999999},2711.6817209999999,2474.3133800000001,2161.7685320000001,1550.8854200000001,1308.1896100000001]
[53,null,{"$f":"C41*$K$4","v":3230.8139780000001},2810.5358679999999,2561.9206479999998,2248.7838590000001,1608.3036970000001,1356.7287719999999]
[54,null,{"$f":"C42*$K$4","v":3342.6908269999999},2904.0625460000001,2650.1198570000001,2331.6555990000002,1665.721974,1405.267934]
[55,null,{"$f":"C43*$K$4","v":3450.4240890000001},3002.324752,2735.3593610000003,2415.1192799999999,1723.140251,1454.3990370000001]
[56,null,{"$f":"C44*$K$4","v":3561.7089970000002},3095.8514300000002,2823.5585700000001,2498.5829610000001,1781.7424100000001,1502.346258]
[57,null,{"$f":"C45*$K$4","v":3671.2180820000003},3192.3378129999996,2911.1658380000003,2581.4547010000001,1837.3848640000001,1550.2934790000002]
[58,null,{"$f":"C46*$K$4","v":3798.4853969999999},3303.03078,3003.5086339999998,2693.3315499999999,1910.7855480000001,1612.4472840000001]
[59,null,{"$f":"C47*$K$4","v":3925.1607710000003},3414.3156880000001,3094.6675479999999,2802.2486940000003,1981.8184679999999,1671.641384]
[60,null,{"$f":"C48*$K$4","v":4051.8361450000002},3523.2328320000001,3186.4184030000001,2911.1658380000003,2056.4030339999999,1734.3871299999998]
[61,null,{"$f":"C49*$K$4","v":4271.4462560000002},3715.0217160000002,3376.4314640000002,3065.6624389999997,2166.5040600000002,1827.913808]
[62,null,{"$f":"C50*$K$4","v":4466.7867860000006},3882.5410190000002,3539.8071800000002,3205.952456,2262.398502,1907.8258430000001]
[63,null,{"$f":"C51*$K$4","v":4692.9082479999997},4082.6170769999999,3722.125008,3370.5120540000003,2381.378643,2009.6396949999998]
[64,null,{"$f":"C52*$K$4","v":4963.4252849999993},4318.2095950000003,3938.183473,3562.3009379999999,2518.1170139999999,2125.06819]
[65,null,{"$f":"C53*$K$4","v":5289.5847759999997},4598.7896289999999,4192.7181030000002,3829.266329,2694.5154320000001,2274.2373219999999]
[66,null,{"$f":"C54*$K$4","v":5669.6108979999999},4932.052412,4495.7918949999994,4135.2998259999995,2905.2464279999999,2450.6357399999997]
[67,null,{"$f":"C55*$K$4","v":6121.853822},5322.7334719999999,4856.2839639999993,4467.3787270000003,3138.4711820000002,2647.7520930000001]
[68,null,{"$f":"C56*$K$4","v":6643.3538429999999},5776.1602780000003,5267.0910180000001,4845.0370849999999,3400.7010450000002,2868.5460860000003]
[69,null,{"$f":"C57*$K$4","v":7247.1336629999996},6302.987768,5747.7471099999993,5292.5444810000008,3715.0217160000002,3134.3275950000002]
[70,null,{"$f":"C58*$K$4","v":7950.359571},6914.4628210000001,6248.5291960000004,5888.0371270000005,4106.8866580000004,3465.2226139999998]
[71,null,{"$f":"C59*$K$4","v":8754.2154489999994},7612.3612599999997,6941.6921070000008,6483.5297730000002,4524.797004,3817.4275090000001]
[72,null,{"$f":"C60*$K$4","v":9685.9305829999994},8423.9123710000003,7679.8425340000003,7177.2846250000002,5007.2289190000001,4224.0909759999995]
[73,null,{"$f":"C61*$K$4","v":10758.527675000001},9354.4436229999992,8528.0939870000002,7964.5661550000004,5558.3259900000003,4688.7646610000002]
[74,null,{"$f":"C62*$K$4","v":11993.908541999999},10427.040715000001,9507.164401,8880.8908229999997,6197.0303290000002,5228.0229120000004]
[75,null,{"$f":"C63*$K$4","v":13410.423355000001},11661.829641,10588.048667000001,9991.9640799999997,6954.7148090000001,5868.5030740000002]
[76,null,{"$f":"C64*$K$4","v":15037.669164000001},13074.792808,11912.220684,11204.851188999999,7798.2307339999998,6580.0161560000006]
[77,null,{"$f":"C65*$K$4","v":16886.300907000001},14684.872328000001,13389.113479,12584.073719,8757.1751540000005,7389.1995029999998]
[78,null,{"$f":"C66*$K$4","v":18973.484872999998},16499.171493000002,15043.588573999999,14138.510784999999,9841.6110659999995,8302.5644659999998]
[79,null,{"$f":"C67*$K$4","v":21319.938997000001},18538.408238,16904.651077999999,15887.104498999999,11056.273998000001,9327.2143369999994]
[80,null,{"$f":"C68*$K$4","v":24124.555455000002},20978.389039999998,19126.797591999999,17974.880406,12509.489153,10553.716089000001]
[81,null,{"$f":"C69*$K$4","v":24124.555455000002},20978.389039999998,19126.797591999999,17974.880406,12509.489153,10553.716089000001]
[82,null,{"$f":"C70*$K$4","v":24124.555455000002},20978.389039999998,19126.797591999999,17974.880406,12509.489153,10553.716089000001]
[83,null,{"$f":"C71*$K$4","v":24124.555455000002},20978.389039999998,19126.797591999999,17974.880406,12509.489153,10553.716089000001]
[84,"o más",{"$f":"C72*$K$4","v":24124.555455000002},20978.389039999998,19126.797591999999,17974.880406,12509.489153,10553.716089000001]
[1,"Hijo",{"$f":"C73*$K$4","v":658.830333},573.59082899999999,522.09196199999997,308.993202,259.862099,220.20205200000001]
[2,"Hijos",{"$f":"C74*$K$4","v":1109.2974339999998},966.04771200000005,880.80820800000004,458.75427500000001,406.66346699999997,343.32578000000001]
[3,"Hijos o más",{"$f":"C75*$K$4","v":1629.021632},1415.9228719999999,1290.43138,658.830333,592.53294099999994,499.00626300000005]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,2000,3500,5000]
[18,null,{"$f":"C156*$K$4","v":0},{"$f":"D156*$K$4","v":0},0,0,0]
[19,null,{"$f":"C157*$K$4","v":0},0,0,0,0]
[20,null,{"$f":"C158*$K$4","v":0},0,0,0,0]
[21,null,{"$f":"C159*$K$4","v":0},0,0,0,0]
[22,null,{"$f":"C160*$K$4","v":0},0,0,0,0]
[23,null,{"$f":"C161*$K$4","v":0},0,0,0,0]
[24,null,{"$f":"C162*$K$4","v":0},0,0,0,0]
[25,null,{"$f":"C163*$K$4","v":0},0,0,0,0]
[26,null,{"$f":"C164*$K$4","v":0},0,0,0,0]
[27,null,{"$f":"C165*$K$4","v":0},0,0,0,0]
[28,null,{"$f":"C166*$K$4","v":0},0,0,0,0]
[29,null,{"$f":"C167*$K$4","v":0},0,0,0,0]
[30,null,{"$f":"C168*$K$4","v":0},0,0,0,0]
[31,null,{"$f":"C169*$K$4","v":0},0,0,0,0]
[32,null,{"$f":"C170*$K$4","v":0},0,0,0,0]
[33,null,{"$f":"C171*$K$4","v":0},0,0,0,0]
[34,null,{"$f":"C172*$K$4","v":0},0,0,0,0]
[35,null,{"$f":"C173*$K$4","v":0},0,0,0,0]
[36,null,{"$f":"C174*$K$4","v":0},0,0,0,0]
[37,null,{"$f":"C175*$K$4","v":0},0,0,0,0]
[38,null,{"$f":"C176*$K$4","v":0},0,0,0,0]
[39,null,{"$f":"C177*$K$4","v":0},0,0,0,0]
[40,null,{"$f":"C178*$K$4","v":0},0,0,0,0]
[41,null,{"$f":"C179*$K$4","v":0},0,0,0,0]
[42,null,{"$f":"C180*$K$4","v":0},0,0,0,0]
[43,null,{"$f":"C181*$K$4","v":0},0,0,0,0]
[44,null,{"$f":"C182*$K$4","v":0},0,0,0,0]
[45,null,{"$f":"C183*$K$4","v":0},0,0,0,0]
[46,null,{"$f":"C184*$K$4","v":0},0,0,0,0]
[47,null,{"$f":"C185*$K$4","v":0},0,0,0,0]
[48,null,{"$f":"C186*$K$4","v":0},0,0,0,0]
[49,null,{"$f":"C187*$K$4","v":0},0,0,0,0]
[50,null,{"$f":"C188*$K$4","v":0},0,0,0,0]
[51,null,{"$f":"C189*$K$4","v":0},0,0,0,0]
[52,null,{"$f":"C190*$K$4","v":0},0,0,0,0]
[53,null,{"$f":"C191*$K$4","v":0},0,0,0,0]
[54,null,{"$f":"C192*$K$4","v":0},0,0,0,0]
[55,null,{"$f":"C193*$K$4","v":0},0,0,0,0]
[56,null,{"$f":"C194*$K$4","v":0},0,0,0,0]
[57,null,{"$f":"C195*$K$4","v":0},0,0,0,0]
[58,null,{"$f":"C196*$K$4","v":0},0,0,0,0]
[59,null,{"$f":"C197*$K$4","v":0},0,0,0,0]
[60,null,{"$f":"C198*$K$4","v":0},0,0,0,0]
[61,null,{"$f":"C199*$K$4","v":0},0,0,0,0]
[62,null,{"$f":"C200*$K$4","v":0},0,0,0,0]
[63,null,{"$f":"C201*$K$4","v":0},0,0,0,0]
[64,null,{"$f":"C202*$K$4","v":0},0,0,0,0]
[65,null,{"$f":"C203*$K$4","v":0},0,0,0,0]
[66,null,{"$f":"C204*$K$4","v":0},0,0,0,0]
[67,null,{"$f":"C205*$K$4","v":0},0,0,0,0]
[68,null,{"$f":"C206*$K$4","v":0},0,0,0,0]
[69,null,{"$f":"C207*$K$4","v":0},0,0,0,0]
[70,null,{"$f":"C208*$K$4","v":0},0,0,0,0]
[71,null,{"$f":"C209*$K$4","v":0},0,0,0,0]
[72,null,{"$f":"C210*$K$4","v":0},0,0,0,0]
[73,null,{"$f":"C211*$K$4","v":0},0,0,0,0]
[74,null,{"$f":"C212*$K$4","v":0},0,0,0,0]
[75,null,{"$f":"C213*$K$4","v":0},0,0,0,0]
[76,null,{"$f":"C214*$K$4","v":0},0,0,0,0]
[77,null,{"$f":"C215*$K$4","v":0},0,0,0,0]
[78,null,{"$f":"C216*$K$4","v":0},0,0,0,0]
[79,null,{"$f":"C217*$K$4","v":0},0,0,0,0]
[80,null,{"$f":"C218*$K$4","v":0},0,0,0,0]
[81,null,{"$f":"C219*$K$4","v":0},0,0,0,0]
[82,null,{"$f":"C220*$K$4","v":0},0,0,0,0]
[83,null,{"$f":"C221*$K$4","v":0},0,0,0,0]
[84,"o más",{"$f":"C222*$K$4","v":0},0,0,0,0]
[1,"Hijo",{"$f":"C223*$K$4","v":0},0,0,0,0]
[2,"Hijos",{"$f":"C224*$K$4","v":0},0,0,0,0]
[3,"Hijos o más",{"$f":"C225*$K$4","v":0},0,0,0,0]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"C307*$K$4","v":0},{"$f":"D307*$K$4","v":0},0,0,0]
[19,null,{"$f":"C308*$K$4","v":0},0,0,0,0]
[20,null,{"$f":"C309*$K$4","v":0},0,0,0,0]
[21,null,{"$f":"C310*$K$4","v":0},0,0,0,0]
[22,null,{"$f":"C311*$K$4","v":0},0,0,0,0]
[23,null,{"$f":"C312*$K$4","v":0},0,0,0,0]
[24,null,{"$f":"C313*$K$4","v":0},0,0,0,0]
[25,null,{"$f":"C314*$K$4","v":0},0,0,0,0]
[26,null,{"$f":"C315*$K$4","v":0},0,0,0,0]
[27,null,{"$f":"C316*$K$4","v":0},0,0,0,0]
[28,null,{"$f":"C317*$K$4","v":0},0,0,0,0]
[29,null,{"$f":"C318*$K$4","v":0},0,0,0,0]
[30,null,{"$f":"C319*$K$4","v":0},0,0,0,0]
[31,null,{"$f":"C320*$K$4","v":0},0,0,0,0]
[32,null,{"$f":"C321*$K$4","v":0},0,0,0,0]
[33,null,{"$f":"C322*$K$4","v":0},0,0,0,0]
[34,null,{"$f":"C323*$K$4","v":0},0,0,0,0]
[35,null,{"$f":"C324*$K$4","v":0},0,0,0,0]
[36,null,{"$f":"C325*$K$4","v":0},0,0,0,0]
[37,null,{"$f":"C326*$K$4","v":0},0,0,0,0]
[38,null,{"$f":"C327*$K$4","v":0},0,0,0,0]
[39,null,{"$f":"C328*$K$4","v":0},0,0,0,0]
[40,null,{"$f":"C329*$K$4","v":0},0,0,0,0]
[41,null,{"$f":"C330*$K$4","v":0},0,0,0,0]
[42,null,{"$f":"C331*$K$4","v":0},0,0,0,0]
[43,null,{"$f":"C332*$K$4","v":0},0,0,0,0]
[44,null,{"$f":"C333*$K$4","v":0},0,0,0,0]
[45,null,{"$f":"C334*$K$4","v":0},0,0,0,0]
[46,null,{"$f":"C335*$K$4","v":0},0,0,0,0]
[47,null,{"$f":"C336*$K$4","v":0},0,0,0,0]
[48,null,{"$f":"C337*$K$4","v":0},0,0,0,0]
[49,null,{"$f":"C338*$K$4","v":0},0,0,0,0]
[50,null,{"$f":"C339*$K$4","v":0},0,0,0,0]
[51,null,{"$f":"C340*$K$4","v":0},0,0,0,0]
[52,null,{"$f":"C341*$K$4","v":0},0,0,0,0]
[53,null,{"$f":"C342*$K$4","v":0},0,0,0,0]
[54,null,{"$f":"C343*$K$4","v":0},0,0,0,0]
[55,null,{"$f":"C344*$K$4","v":0},0,0,0,0]
[56,null,{"$f":"C345*$K$4","v":0},0,0,0,0]
[57,null,{"$f":"C346*$K$4","v":0},0,0,0,0]
[58,null,{"$f":"C347*$K$4","v":0},0,0,0,0]
[59,null,{"$f":"C348*$K$4","v":0},0,0,0,0]
[60,null,{"$f":"C349*$K$4","v":0},0,0,0,0]
[61,null,{"$f":"C350*$K$4","v":0},0,0,0,0]
[62,null,{"$f":"C351*$K$4","v":0},0,0,0,0]
[63,null,{"$f":"C352*$K$4","v":0},0,0,0,0]
[64,null,{"$f":"C353*$K$4","v":0},0,0,0,0]
[65,null,{"$f":"C354*$K$4","v":0},0,0,0,0]
[66,null,{"$f":"C355*$K$4","v":0},0,0,0,0]
[67,null,{"$f":"C356*$K$4","v":0},0,0,0,0]
[68,null,{"$f":"C357*$K$4","v":0},0,0,0,0]
[69,null,{"$f":"C358*$K$4","v":0},0,0,0,0]
[70,null,{"$f":"C359*$K$4","v":0},0,0,0,0]
[71,null,{"$f":"C360*$K$4","v":0},0,0,0,0]
[72,null,{"$f":"C361*$K$4","v":0},0,0,0,0]
[73,null,{"$f":"C362*$K$4","v":0},0,0,0,0]
[74,null,{"$f":"C363*$K$4","v":0},0,0,0,0]
[75,null,{"$f":"C364*$K$4","v":0},0,0,0,0]
[76,null,{"$f":"C365*$K$4","v":0},0,0,0,0]
[77,null,{"$f":"C366*$K$4","v":0},0,0,0,0]
[78,null,{"$f":"C367*$K$4","v":0},0,0,0,0]
[79,null,{"$f":"C368*$K$4","v":0},0,0,0,0]
[80,null,{"$f":"C369*$K$4","v":0},0,0,0,0]
[81,null,{"$f":"C370*$K$4","v":0},0,0,0,0]
[82,null,{"$f":"C371*$K$4","v":0},0,0,0,0]
[83,null,{"$f":"C372*$K$4","v":0},0,0,0,0]
[84,"o más",{"$f":"C373*$K$4","v":0},0,0,0,0]
[1,"Hijo",{"$f":"C374*$K$4","v":0},0,0,0,0]
[2,"Hijos",{"$f":"C375*$K$4","v":0},0,0,0,0]
[3,"Hijos o más",{"$f":"C376*$K$4","v":0},0,0,0,0]
[]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,1000,2000,3500]
[18,null,{"$f":"C6*$K$3","v":653.7111927499999},{"$f":"D6*$K$3","v":568.7317405},517.98429374999989,400.57452050000001,305.38552274999995,257.94116424999999]
[19,null,{"$f":"C7*$K$3","v":664.22101899999996},578.34072449999996,527.89355849999993,408.98238149999997,310.79057624999996,262.44537550000001]
[20,null,{"$f":"C8*$K$3","v":676.53252974999998},587.64942774999986,535.70085799999993,418.59136549999999,316.79619124999999,267.24986749999999]
[21,null,{"$f":"C9*$K$3","v":686.74207524999997},598.15925400000003,544.40899975000002,426.99922649999996,322.50152549999996,272.05435949999998]
[22,null,{"$f":"C10*$K$3","v":698.45302449999986},608.96936099999994,554.01798374999998,435.40708749999993,328.20685974999998,277.15913224999997]
[23,null,{"$f":"C11*$K$3","v":710.76453524999999},618.27806424999994,563.92724849999991,445.91691374999994,334.51275549999997,282.26390499999997]
[24,null,{"$f":"C12*$K$3","v":722.77576524999995},628.48760974999993,573.23595174999991,454.92533624999993,340.21808974999993,287.06839699999995]
[25,null,{"$f":"C13*$K$3","v":733.28559150000001},637.49603224999987,582.24437424999996,463.93375874999992,347.12454700000001,293.07401199999998]
[26,null,{"$f":"C14*$K$3","v":744.99654074999989},648.30613924999989,591.55307749999986,473.84302349999996,353.13016199999993,298.17878474999998]
[27,null,{"$f":"C15*$K$3","v":757.60833224999999},658.51568474999999,600.56150000000002,481.35004224999994,358.53521549999994,302.38271524999999]
[28,null,{"$f":"C16*$K$3","v":770.82068524999988},670.52691474999995,610.7710454999999,493.66155299999997,366.64279575,309.28917250000001]
[29,null,{"$f":"C17*$K$3","v":784.93388049999987},682.5381447499999,622.18171399999994,504.47165999999993,373.54925299999996,315.29478749999993]
[30,null,{"$f":"C18*$K$3","v":798.44651424999984},693.34825174999992,632.39125949999993,515.88232849999997,381.95711399999993,322.20124475]
[31,null,{"$f":"C19*$K$3","v":811.3585865},706.86088549999988,644.10220874999993,527.89355849999993,388.56329049999994,327.60629825000001]
[32,null,{"$f":"C20*$K$3","v":824.87122024999996},717.97127324999997,654.01147349999997,539.9047885,396.67087074999995,334.81303624999993]
[33,null,{"$f":"C21*$K$3","v":847.09199574999991},737.18924125000001,672.92916074999994,555.81966824999995,409.28266224999999,345.62314324999994]
[34,null,{"$f":"C22*$K$3","v":869.61305200000004},757.60833224999999,690.64572499999997,571.43426724999995,420.09276925,354.33128499999998]
[35,null,{"$f":"C23*$K$3","v":893.03495049999992},776.52601949999996,708.36228925,587.94970849999993,432.10399924999996,364.54083049999997]
[36,null,{"$f":"C24*$K$3","v":914.95544524999991},796.94511049999994,726.07885349999992,604.76543049999998,443.81494849999996,374.75037599999996]
[37,null,{"$f":"C25*$K$3","v":937.17622074999997},815.56251699999996,744.39597924999998,621.88143324999999,455.22561699999994,383.75879849999995]
[38,null,{"$f":"C26*$K$3","v":961.19868074999988},835.08076574999996,762.41282424999986,639.59799749999991,466.93656625,393.66806324999999]
[39,null,{"$f":"C27*$K$3","v":983.41945624999994},855.49985674999982,780.1293885,657.01428099999998,478.94779624999995,403.87760874999998]
[40,null,{"$f":"C28*$K$3","v":1008.64303925},875.91894774999992,798.44651424999984,674.13028374999988,490.95902624999997,414.08715424999997]
[41,null,{"$f":"C29*$K$3","v":1064.7955394999999},925.46527149999997,845.29031124999995,714.96846574999995,518.88513599999999,437.80933349999998]
[42,null,{"$f":"C30*$K$3","v":1088.8179995},946.18464324999991,862.70659474999991,732.98531074999994,530.89636599999994,448.01887899999997]
[43,null,{"$f":"C31*$K$3","v":1131.457866},984.92085999999995,897.83944250000002,765.41563174999999,554.61854525000001,468.13768924999999]
[44,null,{"$f":"C32*$K$3","v":1174.698294},1021.2548307499999,931.47088649999989,796.94511049999994,577.13960149999991,487.05537649999997]
[45,null,{"$f":"C33*$K$3","v":1218.5392834999998},1058.7899244999999,966.00317274999986,829.67571224999995,599.0600962499999,505.67278299999998]
[46,null,{"$f":"C34*$K$3","v":1261.1791499999997},1096.6252989999998,1000.5354589999999,861.50547174999997,621.88143324999999,524.89075100000002]
[47,null,{"$f":"C35*$K$3","v":1303.8190164999999},1134.16039275,1034.46718375,894.23607349999997,644.4024895,543.80843824999999]
[48,null,{"$f":"C36*$K$3","v":1350.3625327499997},1174.0977324999999,1070.50087375,928.46807899999988,667.52410724999993,563.32668699999988]
[49,null,{"$f":"C37*$K$3","v":1396.9060489999997},1214.6356337499999,1107.1351252500001,961.79924224999991,691.24628649999988,583.14521649999995]
[50,null,{"$f":"C38*$K$3","v":1441.9481614999997},1253.9724119999998,1142.5682537499999,996.03124774999992,714.36790424999992,603.56430749999993]
[51,null,{"$f":"C39*$K$3","v":1535.33547475},1335.34849525,1217.6384412499999,1063.2941357499999,762.71310499999993,642.90108574999999]
[52,null,{"$f":"C40*$K$3","v":1582.1792717499998},1375.5861157499999,1255.1735349999999,1096.6252989999998,786.73556499999995,663.62045749999993]
[53,null,{"$f":"C41*$K$3","v":1638.9323334999999},1425.7330009999998,1299.6150859999998,1140.76656925,815.86279775000003,688.24347899999987]
[54,null,{"$f":"C42*$K$3","v":1695.6853952499998},1473.1773595,1344.3569177499999,1182.80587425,844.99003049999988,712.86650049999992]
[55,null,{"$f":"C43*$K$3","v":1750.3364917499998},1523.023964,1387.5973457499999,1225.1454599999997,874.11726324999995,737.78980274999992]
[56,null,{"$f":"C44*$K$3","v":1806.78927275},1570.4683224999999,1432.3391774999998,1267.4850457499999,903.84505749999994,762.11254350000002]
[57,null,{"$f":"C45*$K$3","v":1862.3412114999999},1619.4140847499998,1476.7807284999999,1309.5243507499999,932.07144799999992,786.43528425]
[58,null,{"$f":"C46*$K$3","v":1926.9015727499998},1675.5665849999998,1523.6245254999999,1366.2774124999999,969.30626099999995,817.96476299999995]
[59,null,{"$f":"C47*$K$3","v":1991.16165325},1732.019366,1569.8677609999997,1421.5290705,1005.3399509999998,847.99283800000001]
[60,null,{"$f":"C48*$K$3","v":2055.4217337499999},1787.2710239999999,1616.4112772499998,1476.7807284999999,1043.1753254999999,879.82259749999992]
[61,null,{"$f":"C49*$K$3","v":2166.8258919999998},1884.5619869999998,1712.8013979999998,1555.1540042499998,1099.0275449999999,927.26695599999994]
[62,null,{"$f":"C50*$K$3","v":2265.9185395},1969.5414392499999,1795.678885,1626.3205419999997,1147.6730264999999,967.80485724999994]
[63,null,{"$f":"C51*$K$3","v":2380.6257859999996},2071.0363327499999,1888.165356,1709.7985905,1208.0294572499997,1019.4531462499999]
[64,null,{"$f":"C52*$K$3","v":2517.8540887499994},2190.5480712499998,1997.7678297499999,1807.0895534999997,1277.3943104999998,1078.0078924999998]
[65,null,{"$f":"C53*$K$3","v":2683.3087819999996},2332.8811467499995,2126.88855225,1942.51617175,1366.877974,1153.6786414999997]
[66,null,{"$f":"C54*$K$3","v":2876.0890234999997},2501.9392089999997,2280.6322962499999,2097.7613194999999,1473.7779209999999,1243.1623049999998]
[67,null,{"$f":"C55*$K$3","v":3105.5035164999995},2700.1245039999999,2463.5032729999998,2266.2188202500001,1592.0885364999999,1343.1557947499998]
[68,null,{"$f":"C56*$K$3","v":3370.0508572499994},2930.1395584999996,2671.8981134999995,2457.79793875,1725.1129087499999,1455.1605144999999]
[69,null,{"$f":"C57*$K$3","v":3676.3372222499997},3197.3894259999997,2915.7260824999994,2684.8101857500001,1884.5619869999998,1589.98657125]
[70,null,{"$f":"C58*$K$3","v":4033.0707532499996},3507.5794407499998,3169.7635969999997,2986.8926202499997,2083.3478434999997,1757.8435104999999]
[71,null,{"$f":"C59*$K$3","v":4440.8520117499993},3861.6104449999998,3521.39235525,3288.9750547499993,2295.3460529999998,1936.5105567499998]
[72,null,{"$f":"C60*$K$3","v":4913.49391225},4273.2953532499996,3895.8424504999998,3640.9040937499999,2540.0748642499998,2142.8034319999997]
[73,null,{"$f":"C61*$K$3","v":5457.6026312499998},4745.3366922499999,4326.1447652500001,4040.2774912499995,2819.6362424999998,2378.5238207499997]
[74,null,{"$f":"C62*$K$3","v":6084.2885564999988},5289.4454112499998,4822.80912575,4505.1120922499995,3143.6391717500001,2652.0795839999996]
[75,null,{"$f":"C63*$K$3","v":6802.8603912499993},5915.831055749999,5371.1217752499997,5068.7390599999999,3527.99853175,2976.9833554999996]
[76,null,{"$f":"C64*$K$3","v":7628.3321729999989},6632.6012059999994,6042.8498129999998,5684.0143167499991,3955.8986004999997,3337.9208169999997]
[77,null,{"$f":"C65*$K$3","v":8566.1089552499998},7449.3648459999995,6792.0502842499991,6383.6684642499995,4442.3534154999998,3748.4046022499997]
[78,null,{"$f":"C66*$K$3","v":9624.8988797499987},8369.7253447499988,7631.3349804999989,7172.2057137499987,4992.4677494999996,4211.7377994999997]
[79,null,{"$f":"C67*$K$3","v":10815.211772749999},9404.1925284999998,8575.4176584999987,8059.2350492499991,5608.6438484999999,4731.5237777499997]
[80,null,{"$f":"C68*$K$3","v":12237.941966249999},10641.949779999999,9702.6715939999995,9118.3252544999996,6345.8330897499991,5353.70549175]
[81,null,{"$f":"C69*$K$3","v":12237.941966249999},10641.949779999999,9702.6715939999995,9118.3252544999996,6345.8330897499991,5353.70549175]
[82,null,{"$f":"C70*$K$3","v":12237.941966249999},10641.949779999999,9702.6715939999995,9118.3252544999996,6345.8330897499991,5353.70549175]
[83,null,{"$f":"C71*$K$3","v":12237.941966249999},10641.949779999999,9702.6715939999995,9118.3252544999996,6345.8330897499991,5353.70549175]
[84,"o más",{"$f":"C72*$K$3","v":12237.941966249999},10641.949779999999,9702.6715939999995,9118.3252544999996,6345.8330897499991,5353.70549175]
[1,"Hijo",{"$f":"C73*$K$3","v":334.21247474999996},290.97204674999995,264.8476215,156.74655149999998,131.82324924999998,111.70443899999999]
[2,"Hijos",{"$f":"C74*$K$3","v":562.72612549999985},490.05818399999998,446.81775599999997,232.71758124999997,206.29287524999998,174.162835]
[3,"Hijos o más",{"$f":"C75*$K$3","v":826.37262399999997},718.27155399999992,654.61203499999999,334.21247474999996,300.58103074999997,253.13667224999998]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,2000,3500,5000]
[18,null,{"$f":"C156*$K$3","v":0},{"$f":"D156*$K$3","v":0},0,0,0]
[19,null,{"$f":"C157*$K$3","v":0},0,0,0,0]
[20,null,{"$f":"C158*$K$3","v":0},0,0,0,0]
[21,null,{"$f":"C159*$K$3","v":0},0,0,0,0]
[22,null,{"$f":"C160*$K$3","v":0},0,0,0,0]
[23,null,{"$f":"C161*$K$3","v":0},0,0,0,0]
[24,null,{"$f":"C162*$K$3","v":0},0,0,0,0]
[25,null,{"$f":"C163*$K$3","v":0},0,0,0,0]
[26,null,{"$f":"C164*$K$3","v":0},0,0,0,0]
[27,null,{"$f":"C165*$K$3","v":0},0,0,0,0]
[28,null,{"$f":"C166*$K$3","v":0},0,0,0,0]
[29,null,{"$f":"C167*$K$3","v":0},0,0,0,0]
[30,null,{"$f":"C168*$K$3","v":0},0,0,0,0]
[31,null,{"$f":"C169*$K$3","v":0},0,0,0,0]
[32,null,{"$f":"C170*$K$3","v":0},0,0,0,0]
[33,null,{"$f":"C171*$K$3","v":0},0,0,0,0]
[34,null,{"$f":"C172*$K$3","v":0},0,0,0,0]
[35,null,{"$f":"C173*$K$3","v":0},0,0,0,0]
[36,null,{"$f":"C174*$K$3","v":0},0,0,0,0]
[37,null,{"$f":"C175*$K$3","v":0},0,0,0,0]
[38,null,{"$f":"C176*$K$3","v":0},0,0,0,0]
[39,null,{"$f":"C177*$K$3","v":0},0,0,0,0]
[40,null,{"$f":"C178*$K$3","v":0},0,0,0,0]
[41,null,{"$f":"C179*$K$3","v":0},0,0,0,0]
[42,null,{"$f":"C180*$K$3","v":0},0,0,0,0]
[43,null,{"$f":"C181*$K$3","v":0},0,0,0,0]
[44,null,{"$f":"C182*$K$3","v":0},0,0,0,0]
[45,null,{"$f":"C183*$K$3","v":0},0,0,0,0]
[46,null,{"$f":"C184*$K$3","v":0},0,0,0,0]
[47,null,{"$f":"C185*$K$3","v":0},0,0,0,0]
[48,null,{"$f":"C186*$K$3","v":0},0,0,0,0]
[49,null,{"$f":"C187*$K$3","v":0},0,0,0,0]
[50,null,{"$f":"C188*$K$3","v":0},0,0,0,0]
[51,null,{"$f":"C189*$K$3","v":0},0,0,0,0]
[52,null,{"$f":"C190*$K$3","v":0},0,0,0,0]
[53,null,{"$f":"C191*$K$3","v":0},0,0,0,0]
[54,null,{"$f":"C192*$K$3","v":0},0,0,0,0]
[55,null,{"$f":"C193*$K$3","v":0},0,0,0,0]
[56,null,{"$f":"C194*$K$3","v":0},0,0,0,0]
[57,null,{"$f":"C195*$K$3","v":0},0,0,0,0]
[58,null,{"$f":"C196*$K$3","v":0},0,0,0,0]
[59,null,{"$f":"C197*$K$3","v":0},0,0,0,0]
[60,null,{"$f":"C198*$K$3","v":0},0,0,0,0]
[61,null,{"$f":"C199*$K$3","v":0},0,0,0,0]
[62,null,{"$f":"C200*$K$3","v":0},0,0,0,0]
[63,null,{"$f":"C201*$K$3","v":0},0,0,0,0]
[64,null,{"$f":"C202*$K$3","v":0},0,0,0,0]
[65,null,{"$f":"C203*$K$3","v":0},0,0,0,0]
[66,null,{"$f":"C204*$K$3","v":0},0,0,0,0]
[67,null,{"$f":"C205*$K$3","v":0},0,0,0,0]
[68,null,{"$f":"C206*$K$3","v":0},0,0,0,0]
[69,null,{"$f":"C207*$K$3","v":0},0,0,0,0]
[70,null,{"$f":"C208*$K$3","v":0},0,0,0,0]
[71,null,{"$f":"C209*$K$3","v":0},0,0,0,0]
[72,null,{"$f":"C210*$K$3","v":0},0,0,0,0]
[73,null,{"$f":"C211*$K$3","v":0},0,0,0,0]
[74,null,{"$f":"C212*$K$3","v":0},0,0,0,0]
[75,null,{"$f":"C213*$K$3","v":0},0,0,0,0]
[76,null,{"$f":"C214*$K$3","v":0},0,0,0,0]
[77,null,{"$f":"C215*$K$3","v":0},0,0,0,0]
[78,null,{"$f":"C216*$K$3","v":0},0,0,0,0]
[79,null,{"$f":"C217*$K$3","v":0},0,0,0,0]
[80,null,{"$f":"C218*$K$3","v":0},0,0,0,0]
[81,null,{"$f":"C219*$K$3","v":0},0,0,0,0]
[82,null,{"$f":"C220*$K$3","v":0},0,0,0,0]
[83,null,{"$f":"C221*$K$3","v":0},0,0,0,0]
[84,"o más",{"$f":"C222*$K$3","v":0},0,0,0,0]
[1,"Hijo",{"$f":"C223*$K$3","v":0},0,0,0,0]
[2,"Hijos",{"$f":"C224*$K$3","v":0},0,0,0,0]
[3,"Hijos o más",{"$f":"C225*$K$3","v":0},0,0,0,0]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,2000,3500,5000]
[18,null,{"$f":"C307*$K$3","v":0},{"$f":"D307*$K$3","v":0},0,0,0]
[19,null,{"$f":"C308*$K$3","v":0},0,0,0,0]
[20,null,{"$f":"C309*$K$3","v":0},0,0,0,0]
[21,null,{"$f":"C310*$K$3","v":0},0,0,0,0]
[22,null,{"$f":"C311*$K$3","v":0},0,0,0,0]
[23,null,{"$f":"C312*$K$3","v":0},0,0,0,0]
[24,null,{"$f":"C313*$K$3","v":0},0,0,0,0]
[25,null,{"$f":"C314*$K$3","v":0},0,0,0,0]
[26,null,{"$f":"C315*$K$3","v":0},0,0,0,0]
[27,null,{"$f":"C316*$K$3","v":0},0,0,0,0]
[28,null,{"$f":"C317*$K$3","v":0},0,0,0,0]
[29,null,{"$f":"C318*$K$3","v":0},0,0,0,0]
[30,null,{"$f":"C319*$K$3","v":0},0,0,0,0]
[31,null,{"$f":"C320*$K$3","v":0},0,0,0,0]
[32,null,{"$f":"C321*$K$3","v":0},0,0,0,0]
[33,null,{"$f":"C322*$K$3","v":0},0,0,0,0]
[34,null,{"$f":"C323*$K$3","v":0},0,0,0,0]
[35,null,{"$f":"C324*$K$3","v":0},0,0,0,0]
[36,null,{"$f":"C325*$K$3","v":0},0,0,0,0]
[37,null,{"$f":"C326*$K$3","v":0},0,0,0,0]
[38,null,{"$f":"C327*$K$3","v":0},0,0,0,0]
[39,null,{"$f":"C328*$K$3","v":0},0,0,0,0]
[40,null,{"$f":"C329*$K$3","v":0},0,0,0,0]
[41,null,{"$f":"C330*$K$3","v":0},0,0,0,0]
[42,null,{"$f":"C331*$K$3","v":0},0,0,0,0]
[43,null,{"$f":"C332*$K$3","v":0},0,0,0,0]
[44,null,{"$f":"C333*$K$3","v":0},0,0,0,0]
[45,null,{"$f":"C334*$K$3","v":0},0,0,0,0]
[46,null,{"$f":"C335*$K$3","v":0},0,0,0,0]
[47,null,{"$f":"C336*$K$3","v":0},0,0,0,0]
[48,null,{"$f":"C337*$K$3","v":0},0,0,0,0]
[49,null,{"$f":"C338*$K$3","v":0},0,0,0,0]
[50,null,{"$f":"C339*$K$3","v":0},0,0,0,0]
[51,null,{"$f":"C340*$K$3","v":0},0,0,0,0]
[52,null,{"$f":"C341*$K$3","v":0},0,0,0,0]
[53,null,{"$f":"C342*$K$3","v":0},0,0,0,0]
[54,null,{"$f":"C343*$K$3","v":0},0,0,0,0]
[55,null,{"$f":"C344*$K$3","v":0},0,0,0,0]
[56,null,{"$f":"C345*$K$3","v":0},0,0,0,0]
[57,null,{"$f":"C346*$K$3","v":0},0,0,0,0]
[58,null,{"$f":"C347*$K$3","v":0},0,0,0,0]
[59,null,{"$f":"C348*$K$3","v":0},0,0,0,0]
[60,null,{"$f":"C349*$K$3","v":0},0,0,0,0]
[61,null,{"$f":"C350*$K$3","v":0},0,0,0,0]
[62,null,{"$f":"C351*$K$3","v":0},0,0,0,0]
[63,null,{"$f":"C352*$K$3","v":0},0,0,0,0]
[64,null,{"$f":"C353*$K$3","v":0},0,0,0,0]
[65,null,{"$f":"C354*$K$3","v":0},0,0,0,0]
[66,null,{"$f":"C355*$K$3","v":0},0,0,0,0]
[67,null,{"$f":"C356*$K$3","v":0},0,0,0,0]
[68,null,{"$f":"C357*$K$3","v":0},0,0,0,0]
[69,null,{"$f":"C358*$K$3","v":0},0,0,0,0]
[70,null,{"$f":"C359*$K$3","v":0},0,0,0,0]
[71,null,{"$f":"C360*$K$3","v":0},0,0,0,0]
[72,null,{"$f":"C361*$K$3","v":0},0,0,0,0]
[73,null,{"$f":"C362*$K$3","v":0},0,0,0,0]
[74,null,{"$f":"C363*$K$3","v":0},0,0,0,0]
[75,null,{"$f":"C364*$K$3","v":0},0,0,0,0]
[76,null,{"$f":"C365*$K$3","v":0},0,0,0,0]
[77,null,{"$f":"C366*$K$3","v":0},0,0,0,0]
[78,null,{"$f":"C367*$K$3","v":0},0,0,0,0]
[79,null,{"$f":"C368*$K$3","v":0},0,0,0,0]
[80,null,{"$f":"C369*$K$3","v":0},0,0,0,0]
[81,null,{"$f":"C370*$K$3","v":0},0,0,0,0]
[82,null,{"$f":"C371*$K$3","v":0},0,0,0,0]
[83,null,{"$f":"C372*$K$3","v":0},0,0,0,0]
[84,"o más",{"$f":"C373*$K$3","v":0},0,0,0,0]
[1,"Hijo",{"$f":"C374*$K$3","v":0},0,0,0,0]
[2,"Hijos",{"$f":"C375*$K$3","v":0},0,0,0,0]
[3,"Hijos o más",{"$f":"C376*$K$3","v":0},0,0,0,0]
[]
[]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
[]
["EDAD",null,0,1000,2000,null,null,null,"TARIFA BASE",null,null,null,"TARIFAS BASE CON DESCUENTO"]
[18,null,{"$f":"M912*$X$2","v":16199.643599999999},{"$f":"N912*$X$2","v":10452.643599999999},8759.5774000000001,null,null,null,14094,9094,7621,null,{"$f":"I912*$O$4","v":14094},{"$f":"J912*$O$4","v":9094},7621]
[19,null,{"$f":"M913*$X$2","v":16413.432000000001},{"$f":"N913*$X$2","v":10590.571599999999},{"$f":"O913*$X$2","v":8863.0234},null,null,null,14280,9214,7711,null,{"$f":"I913*$O$4","v":14280},{"$f":"J913*$O$4","v":9214},{"$f":"K913*$O$4","v":7711}]
[20,null,16632.967400000001,10730.7984,8974.5151999999998,null,null,null,14471,9336,7808,null,14471,9336,7808]
[21,null,16859.3992,10877.9216,9089.4552000000003,null,null,null,14668,9464,7908,null,14668,9464,7908]
[22,null,17092.7274,11028.493,9206.6939999999995,null,null,null,14871,9595,8010,null,14871,9595,8010]
[23,null,17334.1014,11182.5126,9328.5303999999996,null,null,null,15081,9729,8116,null,15081,9729,8116]
[24,null,17581.222399999999,11343.428599999999,9456.1137999999992,null,null,null,15296,9869,8227,null,15296,9869,8227]
[25,null,17836.389200000001,11507.792799999999,9583.6972000000005,null,null,null,15518,10012,8338,null,15518,10012,8338]
[26,null,18204.197199999999,11746.868,9772.1988000000001,null,null,null,15838,10220,8502,null,15838,10220,8502]
[27,null,18588.096799999999,11992.839599999999,9968.7461999999996,null,null,null,16172,10434,8673,null,16172,10434,8673]
[28,null,18984.639800000001,12250.305199999999,10172.19,null,null,null,16517,10658,8850,null,16517,10658,8850]
[29,null,19394.975599999998,12512.368399999999,10384.829,null,null,null,16874,10886,9035,null,16874,10886,9035]
[30,null,19816.805400000001,12784.7762,10605.513800000001,null,null,null,17241,11123,9227,null,17241,11123,9227]
[31,null,20254.7268,13067.5286,10830.796200000001,null,null,null,17622,11369,9423,null,17622,11369,9423]
[32,null,20706.440999999999,13358.326799999999,11066.423199999999,null,null,null,18015,11622,9628,null,18015,11622,9628]
[33,null,21173.097399999999,13658.3202,11307.797199999999,null,null,null,18421,11883,9838,null,18421,11883,9838]
[34,null,21650.098399999999,13968.6582,11560.665199999999,null,null,null,18836,12153,10058,null,18836,12153,10058]
[35,null,22144.340400000001,14285.892599999999,11818.130799999999,null,null,null,19266,12429,10282,null,19266,12429,10282]
[36,null,22648.927,14612.322200000001,12084.7916,null,null,null,19705,12713,10514,null,19705,12713,10514]
[37,null,23168.4558,14949.0964,12358.3488,null,null,null,20157,13006,10752,null,20157,13006,10752]
[38,null,23702.926800000001,15293.9164,12638.8024,null,null,null,20622,13306,10996,null,20622,13306,10996]
[39,null,24251.190599999998,15646.7822,12928.4512,null,null,null,21099,13613,11248,null,21099,13613,11248]
[40,null,24813.247199999998,16009.9926,13226.1458,null,null,null,21588,13929,11507,null,21588,13929,11507]
[41,null,25390.245999999999,16380.099399999999,13531.886199999999,null,null,null,22090,14251,11773,null,22090,14251,11773]
[42,null,25977.589400000001,16761.700199999999,13842.224200000001,null,null,null,22601,14583,12043,null,22601,14583,12043]
[43,null,26579.875,17149.047999999999,14165.205599999999,null,null,null,23125,14920,12324,null,23125,14920,12324]
[44,null,27198.252199999999,17547.889800000001,14492.784599999999,null,null,null,23663,15267,12609,null,23663,15267,12609]
[45,null,27828.1234,17953.628000000001,14829.558799999999,null,null,null,24211,15620,12902,null,24211,15620,12902]
[46,null,28471.787400000001,18369.710800000001,15172.08,null,null,null,24771,15982,13200,null,24771,15982,13200]
[47,null,29129.244200000001,18793.839400000001,15523.796399999999,null,null,null,25343,16351,13506,null,25343,16351,13506]
[48,null,29801.643199999999,19227.163199999999,15883.5586,null,null,null,25928,16728,13819,null,25928,16728,13819]
[49,null,30487.834999999999,19668.532800000001,16250.217199999999,null,null,null,26525,17112,14138,null,26525,17112,14138]
[50,null,31187.819599999999,20120.246999999999,16627.220399999998,null,null,null,27134,17505,14466,null,27134,17505,14466]
[51,null,31900.4476,20580.006999999998,17008.821199999998,null,null,null,27754,17905,14798,null,27754,17905,14798]
[52,null,32626.868399999999,21050.1116,17398.467799999999,null,null,null,28386,18314,15137,null,28386,18314,15137]
[53,null,33369.380799999999,21528.261999999999,17797.309600000001,null,null,null,29032,18730,15484,null,29032,18730,15484]
[54,null,34123.387199999997,22016.756999999998,18203.0478,null,null,null,29688,19155,15837,null,29688,19155,15837]
[55,null,34892.335800000001,22510.999,18617.981199999998,null,null,null,30357,19585,16198,null,30357,19585,16198]
[56,null,35673.927799999998,23015.585599999999,19038.661599999999,null,null,null,31037,20024,16564,null,31037,20024,16564]
[57,null,36471.611400000002,23529.367399999999,19467.3878,null,null,null,31731,20471,16937,null,31731,20471,16937]
[58,null,37279.639600000002,24052.344399999998,19904.159800000001,null,null,null,32434,20926,17317,null,32434,20926,17317]
[59,null,38103.759400000003,24582.217799999999,20351.276399999999,null,null,null,33151,21387,17706,null,33151,21387,17706]
[60,null,38940.522599999997,25123.585199999998,20801.841199999999,null,null,null,33879,21858,18098,null,33879,21858,18098]
[61,null,43335.828199999996,27956.856199999998,23182.248599999999,null,null,null,37703,24323,20169,null,37703,24323,20169]
[62,null,48071.356200000002,31015.409599999999,25756.904599999998,null,null,null,41823,26984,22409,null,41823,26984,22409]
[63,null,53155.152399999999,34293.498399999997,28524.659799999998,null,null,null,46246,29836,24817,null,46246,29836,24817]
[64,null,58582.619200000001,37796.869599999998,31487.812999999998,null,null,null,50968,32884,27395,null,50968,32884,27395]
[65,null,64357.2048,41518.626799999998,34645.214800000002,null,null,null,55992,36122,30142,null,55992,36122,30142]
[66,null,70474.311600000001,45467.965199999999,37996.8652,null,null,null,61314,39558,33058,null,61314,39558,33058]
[67,null,76935.088999999993,49636.839,41541.614799999996,null,null,null,66935,43185,36142,null,66935,43185,36142]
[68,null,83741.835800000001,54027.546999999999,45281.7624,null,null,null,72857,47005,39396,null,72857,47005,39396]
[69,null,90892.253199999992,58640.089200000002,49216.158600000002,null,null,null,79078,51018,42819,null,79078,51018,42819]
[70,null,98388.64,63475.614999999998,53345.952799999999,null,null,null,85600,55225,46412,null,85600,55225,46412]
[71,null,106229.8468,68536.423200000005,57667.696799999998,null,null,null,92422,59628,50172,null,92422,59628,50172]
[72,null,114415.87359999999,73817.916199999992,62184.838799999998,null,null,null,99544,64223,54102,null,99544,64223,54102]
[73,null,122944.4216,79321.243399999992,66898.528200000001,null,null,null,106964,69011,58203,null,106964,69011,58203]
[74,null,131820.08840000001,85046.404800000004,71804.167400000006,null,null,null,114686,73992,62471,null,114686,73992,62471]
[75,null,141039.4258,90994.549799999993,76904.055200000003,null,null,null,122707,79167,66908,null,122707,79167,66908]
[76,null,141039.4258,90994.549799999993,76904.055200000003,null,null,null,122707,79167,66908,null,122707,79167,66908]
[77,null,141039.4258,90994.549799999993,76904.055200000003,null,null,null,122707,79167,66908,null,122707,79167,66908]
[78,null,141039.4258,90994.549799999993,76904.055200000003,null,null,null,122707,79167,66908,null,122707,79167,66908]
[79,null,141039.4258,90994.549799999993,76904.055200000003,null,null,null,122707,79167,66908,null,122707,79167,66908]
[80,null,141039.4258,90994.549799999993,76904.055200000003,null,null,null,122707,79167,66908,null,122707,79167,66908]
[81,null,141039.4258,90994.549799999993,76904.055200000003,null,null,null,122707,79167,66908,null,122707,79167,66908]
[82,null,141039.4258,90994.549799999993,76904.055200000003,null,null,null,122707,79167,66908,null,122707,79167,66908]
[83,null,{"$f":"M977*$X$2","v":141039.4258},{"$f":"N977*$X$2","v":90994.549799999993},{"$f":"O977*$X$2","v":76904.055200000003},null,null,null,122707,79167,66908,null,{"$f":"I977*$O$4","v":122707},{"$f":"J977*$O$4","v":79167},{"$f":"K977*$O$4","v":66908}]
[84,"o más",141039.4258,90994.549799999993,76904.055200000003,null,null,null,122707,79167,66908,null,122707,79167,66908]
[1,"Hijo",7289.4947999999995,4704.4942000000001,3942.442,null,null,null,6342,4093,3430,null,6342,4093,3430]
[2,"Hijos",12395.1296,7996.3757999999998,6699.8526000000002,null,null,null,10784,6957,5829,null,10784,6957,5829]
[3,"Hijos o más",17495.017400000001,11289.406800000001,9459.5619999999999,null,null,null,15221,9822,8230,null,15221,9822,8230]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
[]
["EDAD",null,0,1000,2000]
[18,null,{"$f":"C912*$K$2","v":1430.9685179999999},{"$f":"D912*$K$2","v":923.31685133333326},773.76267033333329,0,0]
[19,null,{"$f":"C913*$K$2","v":1449.8531600000001},935.50049133333323,782.90040033333332,0,0]
[20,null,{"$f":"C914*$K$2","v":1469.2454536666669},947.88719199999991,792.74884266666663,0,0]
[21,null,{"$f":"C915*$K$2","v":1489.2469293333334},960.88307466666663,802.90187600000002,0,0]
[22,null,{"$f":"C916*$K$2","v":1509.857587},974.18354833333342,813.25797,0,0]
[23,null,{"$f":"C917*$K$2","v":1531.1789569999999},987.78861300000005,824.0201853333333,0,0]
[24,null,{"$f":"C918*$K$2","v":1553.0079786666665},1002.0028596666666,835.29005233333328,0,0]
[25,null,{"$f":"C919*$K$2","v":1575.5477126666667},1016.5216973333332,846.55991933333337,0,0]
[26,null,{"$f":"C920*$K$2","v":1608.0374193333332},1037.6400066666667,863.21089400000005,0,0]
[27,null,{"$f":"C921*$K$2","v":1641.9485506666665},1059.3674979999998,880.57258100000001,0,0]
[28,null,{"$f":"C922*$K$2","v":1676.9765156666667},1082.1102926666665,898.54345000000001,0,0]
[29,null,{"$f":"C923*$K$2","v":1713.2228446666666},1105.2592086666666,917.32656166666663,0,0]
[30,null,{"$f":"C924*$K$2","v":1750.4844770000002},1129.3218976666667,936.82038566666677,0,0]
[31,null,{"$f":"C925*$K$2","v":1789.1675339999999},1154.2983596666666,956.7203310000001,0,0]
[32,null,{"$f":"C926*$K$2","v":1829.068955},1179.9855339999999,977.53404933333331,0,0]
[33,null,{"$f":"C927*$K$2","v":1870.2902703333332},1206.4849509999999,998.8554193333332,0,0]
[34,null,{"$f":"C928*$K$2","v":1912.4253586666666},1233.8981409999999,1021.1920926666667,0,0]
[35,null,{"$f":"C929*$K$2","v":1956.083402},1261.920513,1043.9348873333333,0,0]
[36,null,{"$f":"C930*$K$2","v":2000.6552183333333},1290.7551276666668,1067.4899246666666,0,0]
[37,null,{"$f":"C931*$K$2","v":2046.5469289999999},1320.5035153333333,1091.6541440000001,0,0]
[38,null,{"$f":"C932*$K$2","v":2093.7585340000001},1350.9626153333334,1116.4275453333335,0,0]
[39,null,{"$f":"C933*$K$2","v":2142.1885029999999},1382.1324276666667,1142.0131893333332,0,0]
[40,null,{"$f":"C934*$K$2","v":2191.8368359999999},1414.216013,1168.3095456666667,0,0]
[41,null,{"$f":"C935*$K$2","v":2242.8050633333332},1446.9087803333332,1195.3166143333333,0,0]
[42,null,{"$f":"C936*$K$2","v":2294.6870636666667},1480.616851,1222.7298043333333,0,0]
[43,null,{"$f":"C937*$K$2","v":2347.8889583333334},1514.8325733333331,1251.259828,0,0]
[44,null,{"$f":"C938*$K$2","v":2402.5122776666667},1550.0635990000001,1280.1959729999999,0,0]
[45,null,{"$f":"C939*$K$2","v":2458.1509003333335},1585.9038066666667,1309.9443606666666,0,0]
[46,null,{"$f":"C940*$K$2","v":2515.0078870000002},1622.6577873333333,1340.2003999999999,0,0]
[47,null,{"$f":"C941*$K$2","v":2573.0832376666667},1660.1224803333334,1371.2686819999999,0,0]
[48,null,{"$f":"C942*$K$2","v":2632.4784826666664},1698.399416,1403.0476763333334,0,0]
[49,null,{"$f":"C943*$K$2","v":2693.0920916666664},1737.387064,1435.4358526666665,0,0]
[50,null,{"$f":"C944*$K$2","v":2754.9240646666667},1777.288485,1468.7378019999999,0,0]
[51,null,{"$f":"C945*$K$2","v":2817.8728713333335},1817.9006183333331,1502.4458726666664,0,0]
[52,null,{"$f":"C946*$K$2","v":2882.0400420000001},1859.4265246666666,1536.8646556666665,0,0]
[53,null,{"$f":"C947*$K$2","v":2947.6286373333332},1901.6631433333332,1572.0956813333335,0,0]
[54,null,{"$f":"C948*$K$2","v":3014.232536},1944.8135349999998,1607.9358890000001,0,0]
[55,null,{"$f":"C949*$K$2","v":3082.1563289999999},1988.4715783333334,1644.5883393333331,0,0]
[56,null,{"$f":"C950*$K$2","v":3151.1969556666663},2033.0433946666665,1681.7484413333332,0,0]
[57,null,{"$f":"C951*$K$2","v":3221.6590070000002},2078.4274536666667,1719.6192556666667,0,0]
[58,null,{"$f":"C952*$K$2","v":3293.0348313333334},2124.6237553333331,1758.2007823333333,0,0]
[59,null,{"$f":"C953*$K$2","v":3365.8320803333336},2171.4292390000001,1797.6960819999999,0,0]
[60,null,{"$f":"C954*$K$2","v":3439.7461629999998},2219.2500259999997,1837.4959726666666,0,0]
[61,null,{"$f":"C955*$K$2","v":3827.9981576666664},2469.5222976666664,2047.7652929999999,0,0]
[62,null,{"$f":"C956*$K$2","v":4246.3031310000006},2739.6945146666667,2275.1932396666666,0,0]
[63,null,{"$f":"C957*$K$2","v":4695.3717953333335},3029.2590253333328,2519.6782823333333,0,0]
[64,null,{"$f":"C958*$K$2","v":5174.798029333333},3338.723481333333,2781.4234816666667,0,0]
[65,null,{"$f":"C959*$K$2","v":5684.8864240000003},3667.4787006666666,3060.3273073333335,0,0]
[66,null,{"$f":"C960*$K$2","v":6225.2308579999999},4016.3369259999999,3356.3897593333331,0,0]
[67,null,{"$f":"C961*$K$2","v":6795.9328616666662},4384.5874450000001,3669.5093073333328,0,0]
[68,null,{"$f":"C962*$K$2","v":7397.1954956666668},4772.4333183333329,3999.8890120000001,0,0]
[69,null,{"$f":"C963*$K$2","v":8028.8156993333323},5179.874546,4347.4273430000003,0,0]
[70,null,{"$f":"C964*$K$2","v":8690.996533333333},5607.0126583333331,4712.2258306666663,0,0]
[71,null,{"$f":"C965*$K$2","v":9383.6364673333337},6054.0507160000006,5093.9798839999994,0,0]
[72,null,{"$f":"C966*$K$2","v":10106.735501333333},6520.5825976666656,5492.9940939999997,0,0]
[73,null,{"$f":"C967*$K$2","v":10860.090574666667},7006.7098336666659,5909.3699910000005,0,0]
[74,null,{"$f":"C968*$K$2","v":11644.107808666668},7512.4324240000005,6342.7014536666675,0,0]
[75,null,{"$f":"C969*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665,0,0]
[76,null,{"$f":"C970*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665,0,0]
[77,null,{"$f":"C971*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665,0,0]
[78,null,{"$f":"C972*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665,0,0]
[79,null,{"$f":"C973*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665,0,0]
[80,null,{"$f":"C974*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665]
[81,null,{"$f":"C975*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665]
[82,null,{"$f":"C976*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665]
[83,null,{"$f":"C977*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665]
[84,"o más",{"$f":"C978*$K$2","v":12458.482612333333},8037.8518989999993,6793.1915426666665,0,0]
[1,"Hijo",{"$f":"C979*$K$2","v":643.90537399999994},415.56365433333332,348.24904333333336,0,0]
[2,"Hijos",{"$f":"C980*$K$2","v":1094.9031146666666},706.34652900000003,591.82031300000006,0,0]
[3,"Hijos o más",{"$f":"C981*$K$2","v":1545.3932036666667},997.23093400000005,835.59464333333335,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,0,1000,2000]
[18,null,{"$f":"C912*$K$3","v":4232.1568904999995},{"$f":"D912*$K$3","v":2730.7531404999995},2288.4395957500001,{"$f":"F912*$K$4","v":0},0]
[19,null,{"$f":"C913*$K$3","v":4288.00911},2766.7868304999997,2315.4648632499998,{"$f":"F913*$K$4","v":0},0]
[20,null,{"$f":"C914*$K$3","v":4345.36273325},2803.4210819999998,2344.5920959999999,{"$f":"F914*$K$4","v":0},0]
[21,null,{"$f":"C915*$K$3","v":4404.5180409999994},2841.8570179999997,2374.620171,{"$f":"F915*$K$4","v":0},0]
[22,null,{"$f":"C916*$K$3","v":4465.4750332499998},2881.1937962500001,2405.2488074999997,{"$f":"F916*$K$4","v":0},0]
[23,null,{"$f":"C917*$K$3","v":4528.5339907499992},2921.4314167499997,2437.0785669999996,{"$f":"F917*$K$4","v":0},0]
[24,null,{"$f":"C918*$K$3","v":4593.0943519999992},2963.4707217499995,2470.4097302499995,{"$f":"F918*$K$4","v":0},0]
[25,null,{"$f":"C919*$K$3","v":4659.7566784999999},3006.4108689999998,2503.7408934999999,{"$f":"F919*$K$4","v":0},0]
[26,null,{"$f":"C920*$K$3","v":4755.8465184999995},3068.8692649999998,2552.9869365,{"$f":"F920*$K$4","v":0},0]
[27,null,{"$f":"C921*$K$3","v":4856.1402889999999},3133.1293454999995,2604.3349447499995,{"$f":"F921*$K$4","v":0},0]
[28,null,{"$f":"C922*$K$3","v":4959.7371477500001},3200.3922334999993,2657.4846374999997,{"$f":"F922*$K$4","v":0},0]
[29,null,{"$f":"C923*$K$3","v":5066.9373754999988},3268.8562444999998,2713.0365762499996,{"$f":"F923*$K$4","v":0},0]
[30,null,{"$f":"C924*$K$3","v":5177.1404107500002},3340.0227822499996,2770.6904802499998,{"$f":"F924*$K$4","v":0},0]
[31,null,{"$f":"C925*$K$3","v":5291.5473764999997},3413.8918467499998,2829.5455072499999,{"$f":"F925*$K$4","v":0},0]
[32,null,{"$f":"C926*$K$3","v":5409.5577112499996},3489.8628764999994,2891.1030609999998,{"$f":"F926*$K$4","v":0},0]
[33,null,{"$f":"C927*$K$3","v":5531.4716957499995},3568.2361522499996,2954.1620184999997,{"$f":"F927*$K$4","v":0},0]
[34,null,{"$f":"C928*$K$3","v":5656.0882069999998},3649.3119547499996,3020.2237834999996,{"$f":"F928*$K$4","v":0},0]
[35,null,{"$f":"C929*$K$3","v":5785.2089294999996},3732.1894417499993,3087.4866714999994,{"$f":"F929*$K$4","v":0},0]
[36,null,{"$f":"C930*$K$3","v":5917.0321787499997},3817.4691747500001,3157.1518054999997,{"$f":"F930*$K$4","v":0},0]
[37,null,{"$f":"C931*$K$3","v":6052.75907775},3905.4514344999998,3228.6186239999997,{"$f":"F931*$K$4","v":0},0]
[38,null,{"$f":"C932*$K$3","v":6192.3896265000003},3995.5356594999998,3301.887127,{"$f":"F932*$K$4","v":0},0]
[39,null,{"$f":"C933*$K$3","v":6335.6235442499992},4087.7218497499998,3377.5578759999999,{"$f":"F933*$K$4","v":0},0]
[40,null,{"$f":"C934*$K$3","v":6482.4608309999994},4182.6105667499996,3455.3305902499997,{"$f":"F934*$K$4","v":0},0]
[41,null,{"$f":"C935*$K$3","v":6633.2017674999997},4279.3009682499996,3535.2052697499994,{"$f":"F935*$K$4","v":0},0]
[42,null,{"$f":"C936*$K$3","v":6786.6452307499994},4378.9941772499997,3616.2810722499999,{"$f":"F936*$K$4","v":0},0]
[43,null,{"$f":"C937*$K$3","v":6943.9923437499992},4480.1887899999992,3700.6599629999996,{"$f":"F937*$K$4","v":0},0]
[44,null,{"$f":"C938*$K$3","v":7105.5433872499989},4584.3862102499997,3786.2399767499996,{"$f":"F938*$K$4","v":0},0]
[45,null,{"$f":"C939*$K$3","v":7270.0972382499995},4690.3853149999995,3874.2222364999993,{"$f":"F939*$K$4","v":0},0]
[46,null,{"$f":"C940*$K$3","v":7438.2544582499995},4799.0869464999996,3963.7058999999999,{"$f":"F940*$K$4","v":0},0]
[47,null,{"$f":"C941*$K$3","v":7610.01504725},4909.8905432499996,4055.5918094999997,{"$f":"F941*$K$4","v":0},0]
[48,null,{"$f":"C942*$K$3","v":7785.6792859999987},5023.0963859999993,4149.5796842499994,{"$f":"F942*$K$4","v":0},0]
[49,null,{"$f":"C943*$K$3","v":7964.9468937499996},5138.4041939999997,4245.3692434999994,{"$f":"F943*$K$4","v":0},0]
[50,null,{"$f":"C944*$K$3","v":8147.8178704999991},5256.4145287499996,4343.8613294999996,{"$f":"F944*$K$4","v":0},0]
[51,null,{"$f":"C945*$K$3","v":8333.9919355000002},5376.5268287499994,4443.5545384999996,{"$f":"F945*$K$4","v":0},0]
[52,null,{"$f":"C946*$K$3","v":8523.7693694999998},5499.3416554999994,4545.3497127499995,{"$f":"F946*$K$4","v":0},0]
[53,null,{"$f":"C947*$K$3","v":8717.7507339999993},5624.2584474999994,4649.547133,{"$f":"F947*$K$4","v":0},0]
[54,null,{"$f":"C948*$K$3","v":8914.7349059999979},5751.8777662499988,4755.5462377499998,{"$f":"F948*$K$4","v":0},0]
[55,null,{"$f":"C949*$K$3","v":9115.6227277500002},5880.9984887499995,4863.9475884999993,{"$f":"F949*$K$4","v":0},0]
[56,null,{"$f":"C950*$K$3","v":9319.8136377499995},6012.8217379999996,4973.8503429999992,{"$f":"F950*$K$4","v":0},0]
[57,null,{"$f":"C951*$K$3","v":9528.2084782500006},6147.0472332499994,5085.8550627499999,{"$f":"F951*$K$4","v":0},0]
[58,null,{"$f":"C952*$K$3","v":9739.3058454999991},6283.6749744999988,5199.9617477499996,{"$f":"F952*$K$4","v":0},0]
[59,null,{"$f":"C953*$K$3","v":9954.6071432499994},6422.1044002499993,5316.7709594999997,{"$f":"F953*$K$4","v":0},0]
[60,null,{"$f":"C954*$K$3","v":10173.211529249998},6563.536633499999,5434.4810134999998,{"$f":"F954*$K$4","v":0},0]
[61,null,{"$f":"C955*$K$3","v":11321.485117249998},7303.7286822499991,6056.3624467499994,{"$f":"F955*$K$4","v":0},0]
[62,null,{"$f":"C956*$K$3","v":12558.64180725},8102.7757579999989,6728.9913267499987,{"$f":"F956*$K$4","v":0},0]
[63,null,{"$f":"C957*$K$3","v":13886.7835645},8959.1764569999978,7452.0673727499989,{"$f":"F957*$K$4","v":0},0]
[64,null,{"$f":"C958*$K$3","v":15304.709266},9874.432182999999,8226.1911462499993,{"$f":"F958*$K$4","v":0},0]
[65,null,{"$f":"C959*$K$3","v":16813.319754},10846.7412515,9051.0623665000003,{"$f":"F959*$K$4","v":0},0]
[66,null,{"$f":"C960*$K$3","v":18411.413905499998},11878.505908499999,9926.6810334999991,{"$f":"F960*$K$4","v":0},0]
[67,null,{"$f":"C961*$K$3","v":20099.292001249996},12967.624188749998,10852.746866499998,{"$f":"F961*$K$4","v":0},0]
[68,null,{"$f":"C962*$K$3","v":21877.554602749999},14114.696653749999,11829.860427,{"$f":"F962*$K$4","v":0},0]
[69,null,{"$f":"C963*$K$3","v":23745.601148499998},15319.723303499999,12857.721434249999,{"$f":"F963*$K$4","v":0},0]
[70,null,{"$f":"C964*$K$3","v":25704.032199999998},16583.004418749999,13936.630168999998,{"$f":"F964*$K$4","v":0},0]
[71,null,{"$f":"C965*$K$3","v":27752.547476499996},17905.140561,15065.685788999999,{"$f":"F965*$K$4","v":0},0]
[72,null,{"$f":"C966*$K$3","v":29891.146977999997},19284.930607249997,16245.789136499998,{"$f":"F966*$K$4","v":0},0]
[73,null,{"$f":"C967*$K$3","v":32119.230142999997},20722.674838249997,17477.240492249999,{"$f":"F967*$K$4","v":0},0]
[74,null,{"$f":"C968*$K$3","v":34437.998094499999},22218.373253999998,18758.838733249999,{"$f":"F968*$K$4","v":0},0]
[75,null,{"$f":"C969*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F969*$K$4","v":0},0]
[76,null,{"$f":"C970*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F970*$K$4","v":0},0]
[77,null,{"$f":"C971*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F971*$K$4","v":0},0]
[78,null,{"$f":"C972*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F972*$K$4","v":0},0]
[79,null,{"$f":"C973*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F973*$K$4","v":0},0]
[80,null,{"$f":"C974*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F974*$K$4","v":0},0]
[81,null,{"$f":"C975*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F975*$K$4","v":0},0]
[82,null,{"$f":"C976*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F976*$K$4","v":0},0]
[83,null,{"$f":"C977*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F977*$K$4","v":0},0]
[84,"o más",{"$f":"C978*$K$3","v":36846.549990249994},23772.326135249998,20091.184420999998,{"$f":"F978*$K$4","v":0},0]
[1,"Hijo",{"$f":"C979*$K$3","v":1904.3805164999997},1229.0491097499998,1029.9629725,{"$f":"F979*$K$4","v":0},0]
[2,"Hijos",{"$f":"C980*$K$3","v":3238.2276079999997},2089.05317775,1750.3364917499998,{"$f":"F980*$K$4","v":0},0]
[3,"Hijos o más",{"$f":"C981*$K$3","v":4570.5732957499995},2949.3575264999999,2471.3105724999996,{"$f":"F981*$K$4","v":0},0]
[]
[]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
[]
["EDAD",null,10000,20000,null,null,null,null,"TARIFAS BASE",null,null,"TARIFAS CON DESCUENTO"]
[18,null,{"$f":"L1138*$X$2","v":0},{"$f":"M1138*$X$2","v":0},null,null,null,null,1655,1300,null,{"$f":"I1138*$S$4","v":0},{"$f":"J1138*$S$4","v":0}]
[19,null,{"$f":"L1139*$X$2","v":0},{"$f":"M1139*$X$2","v":0},null,null,null,null,1675,1311,null,{"$f":"I1139*$S$4","v":0},{"$f":"J1139*$S$4","v":0}]
[20,null,0,0,null,null,null,null,1699,1324,null,0,0]
[21,null,0,0,null,null,null,null,1720,1339,null,0,0]
[22,null,0,0,null,null,null,null,1743,1354,null,0,0]
[23,null,0,0,null,null,null,null,1769,1369,null,0,0]
[24,null,0,0,null,null,null,null,1792,1387,null,0,0]
[25,null,0,0,null,null,null,null,1816,1404,null,0,0]
[26,null,0,0,null,null,null,null,1855,1428,null,0,0]
[27,null,0,0,null,null,null,null,1892,1453,null,0,0]
[28,null,0,0,null,null,null,null,1933,1481,null,0,0]
[29,null,0,0,null,null,null,null,1973,1510,null,0,0]
[30,null,0,0,null,null,null,null,2017,1540,null,0,0]
[31,null,0,0,null,null,null,null,2061,1570,null,0,0]
[32,null,0,0,null,null,null,null,2105,1603,null,0,0]
[33,null,0,0,null,null,null,null,2152,1638,null,0,0]
[34,null,0,0,null,null,null,null,2200,1672,null,0,0]
[35,null,0,0,null,null,null,null,2252,1710,null,0,0]
[36,null,0,0,null,null,null,null,2302,1747,null,0,0]
[37,null,0,0,null,null,null,null,2354,1786,null,0,0]
[38,null,0,0,null,null,null,null,2409,1827,null,0,0]
[39,null,0,0,null,null,null,null,2464,1868,null,0,0]
[40,null,0,0,null,null,null,null,2521,1910,null,0,0]
[41,null,0,0,null,null,null,null,2579,1954,null,0,0]
[42,null,0,0,null,null,null,null,2639,2001,null,0,0]
[43,null,0,0,null,null,null,null,2701,2048,null,0,0]
[44,null,0,0,null,null,null,null,2765,2095,null,0,0]
[45,null,0,0,null,null,null,null,2829,2145,null,0,0]
[46,null,0,0,null,null,null,null,2894,2196,null,0,0]
[47,null,0,0,null,null,null,null,2961,2247,null,0,0]
[48,null,0,0,null,null,null,null,3031,2302,null,0,0]
[49,null,0,0,null,null,null,null,3101,2356,null,0,0]
[50,null,0,0,null,null,null,null,3173,2412,null,0,0]
[51,null,0,0,null,null,null,null,3246,2467,null,0,0]
[52,null,0,0,null,null,null,null,3320,2526,null,0,0]
[53,null,0,0,null,null,null,null,3397,2587,null,0,0]
[54,null,0,0,null,null,null,null,3474,2648,null,0,0]
[55,null,0,0,null,null,null,null,3551,2711,null,0,0]
[56,null,0,0,null,null,null,null,3633,2775,null,0,0]
[57,null,0,0,null,null,null,null,3716,2840,null,0,0]
[58,null,0,0,null,null,null,null,3797,2905,null,0,0]
[59,null,0,0,null,null,null,null,3882,2973,null,0,0]
[60,null,0,0,null,null,null,null,3970,3042,null,0,0]
[61,null,0,0,null,null,null,null,4422,3405,null,0,0]
[62,null,0,0,null,null,null,null,4911,3803,null,0,0]
[63,null,0,0,null,null,null,null,5436,4231,null,0,0]
[64,null,0,0,null,null,null,null,5998,4692,null,0,0]
[65,null,0,0,null,null,null,null,6596,5186,null,0,0]
[66,null,0,0,null,null,null,null,7231,5714,null,0,0]
[67,null,0,0,null,null,null,null,7904,6273,null,0,0]
[68,null,0,0,null,null,null,null,8610,6864,null,0,0]
[69,null,0,0,null,null,null,null,9353,7486,null,0,0]
[70,null,0,0,null,null,null,null,10134,8144,null,0,0]
[71,null,0,0,null,null,null,null,10950,8832,null,0,0]
[72,null,0,0,null,null,null,null,11804,9552,null,0,0]
[73,null,0,0,null,null,null,null,12692,10308,null,0,0]
[74,null,0,0,null,null,null,null,13618,11092,null,0,0]
[75,null,0,0,null,null,null,null,14579,11912,null,0,0]
[76,null,0,0,null,null,null,null,14579,11912,null,0,0]
[77,null,0,0,null,null,null,null,14579,11912,null,0,0]
[78,null,0,0,null,null,null,null,14579,11912,null,0,0]
[79,null,0,0,null,null,null,null,14579,11912,null,0,0]
[80,null,0,0,null,null,null,null,14579,11912,null,0,0]
[81,null,0,0,null,null,null,null,14579,11912,null,0,0]
[82,null,0,0,null,null,null,null,14579,11912,null,0,0]
[83,null,{"$f":"L1203*$X$2","v":0},{"$f":"M1203*$X$2","v":0},null,null,null,null,14579,11912,null,{"$f":"I1203*$S$4","v":0},{"$f":"J1203*$S$4","v":0}]
[84,"o más",0,0,null,null,null,null,14579,11912,null,0,0]
[1,"Hijo",0,0,null,null,null,null,746,586,null,0,0]
[2,"Hijos",0,0,null,null,null,null,1267,995,null,0,0]
[3,"Hijos o más",0,0,null,null,null,null,1787,1404,null,0,0]
[]
["BUPA GLOBAL MM - MENSUALES"]
[]
["EDAD",null,10000,20000]
[18,null,{"$f":"C1138*$K$2","v":0},{"$f":"D1138*$K$2","v":0},0,0,0]
[19,null,{"$f":"C1139*$K$2","v":0},0,0,0,0]
[20,null,{"$f":"C1140*$K$2","v":0},0,0,0,0]
[21,null,{"$f":"C1141*$K$2","v":0},0,0,0,0]
[22,null,{"$f":"C1142*$K$2","v":0},0,0,0,0]
[23,null,{"$f":"C1143*$K$2","v":0},0,0,0,0]
[24,null,{"$f":"C1144*$K$2","v":0},0,0,0,0]
[25,null,{"$f":"C1145*$K$2","v":0},0,0,0,0]
[26,null,{"$f":"C1146*$K$2","v":0},0,0,0,0]
[27,null,{"$f":"C1147*$K$2","v":0},0,0,0,0]
[28,null,{"$f":"C1148*$K$2","v":0},0,0,0,0]
[29,null,{"$f":"C1149*$K$2","v":0},0,0,0,0]
[30,null,{"$f":"C1150*$K$2","v":0},0,0,0,0]
[31,null,{"$f":"C1151*$K$2","v":0},0,0,0,0]
[32,null,{"$f":"C1152*$K$2","v":0},0,0,0,0]
[33,null,{"$f":"C1153*$K$2","v":0},0,0,0,0]
[34,null,{"$f":"C1154*$K$2","v":0},0,0,0,0]
[35,null,{"$f":"C1155*$K$2","v":0},0,0,0,0]
[36,null,{"$f":"C1156*$K$2","v":0},0,0,0,0]
[37,null,{"$f":"C1157*$K$2","v":0},0,0,0,0]
[38,null,{"$f":"C1158*$K$2","v":0},0,0,0,0]
[39,null,{"$f":"C1159*$K$2","v":0},0,0,0,0]
[40,null,{"$f":"C1160*$K$2","v":0},0,0,0,0]
[41,null,{"$f":"C1161*$K$2","v":0},0,0,0,0]
[42,null,{"$f":"C1162*$K$2","v":0},0,0,0,0]
[43,null,{"$f":"C1163*$K$2","v":0},0,0,0,0]
[44,null,{"$f":"C1164*$K$2","v":0},0,0,0,0]
[45,null,{"$f":"C1165*$K$2","v":0},0,0,0,0]
[46,null,{"$f":"C1166*$K$2","v":0},0,0,0,0]
[47,null,{"$f":"C1167*$K$2","v":0},0,0,0,0]
[48,null,{"$f":"C1168*$K$2","v":0},0,0,0,0]
[49,null,{"$f":"C1169*$K$2","v":0},0,0,0,0]
[50,null,{"$f":"C1170*$K$2","v":0},0,0,0,0]
[51,null,{"$f":"C1171*$K$2","v":0},0,0,0,0]
[52,null,{"$f":"C1172*$K$2","v":0},0,0,0,0]
[53,null,{"$f":"C1173*$K$2","v":0},0,0,0,0]
[54,null,{"$f":"C1174*$K$2","v":0},0,0,0,0]
[55,null,{"$f":"C1175*$K$2","v":0},0,0,0,0]
[56,null,{"$f":"C1176*$K$2","v":0},0,0,0,0]
[57,null,{"$f":"C1177*$K$2","v":0},0,0,0,0]
[58,null,{"$f":"C1178*$K$2","v":0},0,0,0,0]
[59,null,{"$f":"C1179*$K$2","v":0},0,0,0,0]
[60,null,{"$f":"C1180*$K$2","v":0},0,0,0,0]
[61,null,{"$f":"C1181*$K$2","v":0},0,0,0,0]
[62,null,{"$f":"C1182*$K$2","v":0},0,0,0,0]
[63,null,{"$f":"C1183*$K$2","v":0},0,0,0,0]
[64,null,{"$f":"C1184*$K$2","v":0},0,0,0,0]
[65,null,{"$f":"C1185*$K$2","v":0},0,0,0,0]
[66,null,{"$f":"C1186*$K$2","v":0},0,0,0,0]
[67,null,{"$f":"C1187*$K$2","v":0},0,0,0,0]
[68,null,{"$f":"C1188*$K$2","v":0},0,0,0,0]
[69,null,{"$f":"C1189*$K$2","v":0},0,0,0,0]
[70,null,{"$f":"C1190*$K$2","v":0},0,0,0,0]
[71,null,{"$f":"C1191*$K$2","v":0},0,0,0,0]
[72,null,{"$f":"C1192*$K$2","v":0},0,0,0,0]
[73,null,{"$f":"C1193*$K$2","v":0},0,0,0,0]
[74,null,{"$f":"C1194*$K$2","v":0},0,0,0,0]
[75,null,{"$f":"C1195*$K$2","v":0},0,0,0,0]
[76,null,{"$f":"C1196*$K$2","v":0},0,0,0,0]
[77,null,{"$f":"C1197*$K$2","v":0},0,0,0,0]
[78,null,{"$f":"C1198*$K$2","v":0},0,0,0,0]
[79,null,{"$f":"C1199*$K$2","v":0},0,0,0,0]
[80,null,{"$f":"C1200*$K$2","v":0},0,0]
[81,null,{"$f":"C1201*$K$2","v":0},0,0]
[82,null,{"$f":"C1202*$K$2","v":0},0,0]
[83,null,{"$f":"C1203*$K$2","v":0},0,0]
[84,"o más",{"$f":"C1204*$K$2","v":0},0,0,0,0]
[1,"Hijo",{"$f":"C1205*$K$2","v":0},0,0,0,0]
[2,"Hijos",{"$f":"C1206*$K$2","v":0},0,0,0,0]
[3,"Hijos o más",{"$f":"C1207*$K$2","v":0},0,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,10000,20000]
[18,null,{"$f":"C1138*$K$3","v":0},{"$f":"D1138*$K$3","v":0},{"$f":"E1138*K$3","v":0},{"$f":"F1138*K$3","v":0},0]
[19,null,{"$f":"C1139*$K$3","v":0},0,{"$f":"E1139*K$3","v":0},{"$f":"F1139*K$3","v":0},0]
[20,null,{"$f":"C1140*$K$3","v":0},0,0,0,0]
[21,null,{"$f":"C1141*$K$3","v":0},0,0,0,0]
[22,null,{"$f":"C1142*$K$3","v":0},0,0,0,0]
[23,null,{"$f":"C1143*$K$3","v":0},0,0,0,0]
[24,null,{"$f":"C1144*$K$3","v":0},0,0,0,0]
[25,null,{"$f":"C1145*$K$3","v":0},0,0,0,0]
[26,null,{"$f":"C1146*$K$3","v":0},0,0,0,0]
[27,null,{"$f":"C1147*$K$3","v":0},0,0,0,0]
[28,null,{"$f":"C1148*$K$3","v":0},0,0,0,0]
[29,null,{"$f":"C1149*$K$3","v":0},0,0,0,0]
[30,null,{"$f":"C1150*$K$3","v":0},0,0,0,0]
[31,null,{"$f":"C1151*$K$3","v":0},0,0,0,0]
[32,null,{"$f":"C1152*$K$3","v":0},0,0,0,0]
[33,null,{"$f":"C1153*$K$3","v":0},0,0,0,0]
[34,null,{"$f":"C1154*$K$3","v":0},0,0,0,0]
[35,null,{"$f":"C1155*$K$3","v":0},0,0,0,0]
[36,null,{"$f":"C1156*$K$3","v":0},0,0,0,0]
[37,null,{"$f":"C1157*$K$3","v":0},0,0,0,0]
[38,null,{"$f":"C1158*$K$3","v":0},0,0,0,0]
[39,null,{"$f":"C1159*$K$3","v":0},0,0,0,0]
[40,null,{"$f":"C1160*$K$3","v":0},0,0,0,0]
[41,null,{"$f":"C1161*$K$3","v":0},0,0,0,0]
[42,null,{"$f":"C1162*$K$3","v":0},0,0,0,0]
[43,null,{"$f":"C1163*$K$3","v":0},0,0,0,0]
[44,null,{"$f":"C1164*$K$3","v":0},0,0,0,0]
[45,null,{"$f":"C1165*$K$3","v":0},0,0,0,0]
[46,null,{"$f":"C1166*$K$3","v":0},0,0,0,0]
[47,null,{"$f":"C1167*$K$3","v":0},0,0,0,0]
[48,null,{"$f":"C1168*$K$3","v":0},0,0,0,0]
[49,null,{"$f":"C1169*$K$3","v":0},0,0,0,0]
[50,null,{"$f":"C1170*$K$3","v":0},0,0,0,0]
[51,null,{"$f":"C1171*$K$3","v":0},0,0,0,0]
[52,null,{"$f":"C1172*$K$3","v":0},0,0,0,0]
[53,null,{"$f":"C1173*$K$3","v":0},0,0,0,0]
[54,null,{"$f":"C1174*$K$3","v":0},0,0,0,0]
[55,null,{"$f":"C1175*$K$3","v":0},0,0,0,0]
[56,null,{"$f":"C1176*$K$3","v":0},0,0,0,0]
[57,null,{"$f":"C1177*$K$3","v":0},0,0,0,0]
[58,null,{"$f":"C1178*$K$3","v":0},0,0,0,0]
[59,null,{"$f":"C1179*$K$3","v":0},0,0,0,0]
[60,null,{"$f":"C1180*$K$3","v":0},0,0,0,0]
[61,null,{"$f":"C1181*$K$3","v":0},0,0,0,0]
[62,null,{"$f":"C1182*$K$3","v":0},0,0,0,0]
[63,null,{"$f":"C1183*$K$3","v":0},0,0,0,0]
[64,null,{"$f":"C1184*$K$3","v":0},0,0,0,0]
[65,null,{"$f":"C1185*$K$3","v":0},0,0,0,0]
[66,null,{"$f":"C1186*$K$3","v":0},0,0,0,0]
[67,null,{"$f":"C1187*$K$3","v":0},0,0,0,0]
[68,null,{"$f":"C1188*$K$3","v":0},0,0,0,0]
[69,null,{"$f":"C1189*$K$3","v":0},0,0,0,0]
[70,null,{"$f":"C1190*$K$3","v":0},0,0,0,0]
[71,null,{"$f":"C1191*$K$3","v":0},0,0,0,0]
[72,null,{"$f":"C1192*$K$3","v":0},0,0,0,0]
[73,null,{"$f":"C1193*$K$3","v":0},0,0,0,0]
[74,null,{"$f":"C1194*$K$3","v":0},0,0,0,0]
[75,null,{"$f":"C1195*$K$3","v":0},0,0,0,0]
[76,null,{"$f":"C1196*$K$3","v":0},0,0,0,0]
[77,null,{"$f":"C1197*$K$3","v":0},0,0,0,0]
[78,null,{"$f":"C1198*$K$3","v":0},0,0,0,0]
[79,null,{"$f":"C1199*$K$3","v":0},0,0,0,0]
[80,null,{"$f":"C1200*$K$3","v":0},0,0,0,0]
[81,null,{"$f":"C1201*$K$3","v":0},0,0,0,0]
[82,null,{"$f":"C1202*$K$3","v":0},0,0,0,0]
[83,null,{"$f":"C1203*$K$3","v":0},0,{"$f":"E1203*K$3","v":0},{"$f":"F1203*K$3","v":0},0]
[84,"o más",{"$f":"C1204*$K$3","v":0},0,0,0,0]
[1,"Hijo",{"$f":"C1205*$K$3","v":0},0,0,0,0]
[2,"Hijos",{"$f":"C1206*$K$3","v":0},0,0,0,0]
[3,"Hijos o más",{"$f":"C1207*$K$3","v":0},0,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
[]
["EDAD",null,10000,20000]
[18,null,{"$f":"C1138*$K$4","v":0},{"$f":"D1138*$K$4","v":0},0,0,0]
[19,null,{"$f":"C1139*$K$4","v":0},0,0,0,0]
[20,null,{"$f":"C1140*$K$4","v":0},0,0,0,0]
[21,null,{"$f":"C1141*$K$4","v":0},0,0,0,0]
[22,null,{"$f":"C1142*$K$4","v":0},0,0,0,0]
[23,null,{"$f":"C1143*$K$4","v":0},0,0,0,0]
[24,null,{"$f":"C1144*$K$4","v":0},0,0,0,0]
[25,null,{"$f":"C1145*$K$4","v":0},0,0,0,0]
[26,null,{"$f":"C1146*$K$4","v":0},0,0,0,0]
[27,null,{"$f":"C1147*$K$4","v":0},0,0,0,0]
[28,null,{"$f":"C1148*$K$4","v":0},0,0,0,0]
[29,null,{"$f":"C1149*$K$4","v":0},0,0,0,0]
[30,null,{"$f":"C1150*$K$4","v":0},0,0,0,0]
[31,null,{"$f":"C1151*$K$4","v":0},0,0,0,0]
[32,null,{"$f":"C1152*$K$4","v":0},0,0,0,0]
[33,null,{"$f":"C1153*$K$4","v":0},0,0,0,0]
[34,null,{"$f":"C1154*$K$4","v":0},0,0,0,0]
[35,null,{"$f":"C1155*$K$4","v":0},0,0,0,0]
[36,null,{"$f":"C1156*$K$4","v":0},0,0,0,0]
[37,null,{"$f":"C1157*$K$4","v":0},0,0,0,0]
[38,null,{"$f":"C1158*$K$4","v":0},0,0,0,0]
[39,null,{"$f":"C1159*$K$4","v":0},0,0,0,0]
[40,null,{"$f":"C1160*$K$4","v":0},0,0,0,0]
[41,null,{"$f":"C1161*$K$4","v":0},0,0,0,0]
[42,null,{"$f":"C1162*$K$4","v":0},0,0,0,0]
[43,null,{"$f":"C1163*$K$4","v":0},0,0,0,0]
[44,null,{"$f":"C1164*$K$4","v":0},0,0,0,0]
[45,null,{"$f":"C1165*$K$4","v":0},0,0,0,0]
[46,null,{"$f":"C1166*$K$4","v":0},0,0,0,0]
[47,null,{"$f":"C1167*$K$4","v":0},0,0,0,0]
[48,null,{"$f":"C1168*$K$4","v":0},0,0,0,0]
[49,null,{"$f":"C1169*$K$4","v":0},0,0,0,0]
[50,null,{"$f":"C1170*$K$4","v":0},0,0,0,0]
[51,null,{"$f":"C1171*$K$4","v":0},0,0,0,0]
[52,null,{"$f":"C1172*$K$4","v":0},0,0,0,0]
[53,null,{"$f":"C1173*$K$4","v":0},0,0,0,0]
[54,null,{"$f":"C1174*$K$4","v":0},0,0,0,0]
[55,null,{"$f":"C1175*$K$4","v":0},0,0,0,0]
[56,null,{"$f":"C1176*$K$4","v":0},0,0,0,0]
[57,null,{"$f":"C1177*$K$4","v":0},0,0,0,0]
[58,null,{"$f":"C1178*$K$4","v":0},0,0,0,0]
[59,null,{"$f":"C1179*$K$4","v":0},0,0,0,0]
[60,null,{"$f":"C1180*$K$4","v":0},0,0,0,0]
[61,null,{"$f":"C1181*$K$4","v":0},0,0,0,0]
[62,null,{"$f":"C1182*$K$4","v":0},0,0,0,0]
[63,null,{"$f":"C1183*$K$4","v":0},0,0,0,0]
[64,null,{"$f":"C1184*$K$4","v":0},0,0,0,0]
[65,null,{"$f":"C1185*$K$4","v":0},0,0,0,0]
[66,null,{"$f":"C1186*$K$4","v":0},0,0,0,0]
[67,null,{"$f":"C1187*$K$4","v":0},0,0,0,0]
[68,null,{"$f":"C1188*$K$4","v":0},0,0,0,0]
[69,null,{"$f":"C1189*$K$4","v":0},0,0,0,0]
[70,null,{"$f":"C1190*$K$4","v":0},0,0,0,0]
[71,null,{"$f":"C1191*$K$4","v":0},0,0,0,0]
[72,null,{"$f":"C1192*$K$4","v":0},0,0,0,0]
[73,null,{"$f":"C1193*$K$4","v":0},0,0,0,0]
[74,null,{"$f":"C1194*$K$4","v":0},0,0,0,0]
[75,null,{"$f":"C1195*$K$4","v":0},0,0,0,0]
[76,null,{"$f":"C1196*$K$4","v":0},0,0,0,0]
[77,null,{"$f":"C1197*$K$4","v":0},0,0,0,0]
[78,null,{"$f":"C1198*$K$4","v":0},0,0,0,0]
[79,null,{"$f":"C1199*$K$4","v":0},0,0,0,0]
[80,null,{"$f":"C1200*$K$4","v":0},0,0,0,0]
[81,null,{"$f":"C1201*$K$4","v":0},0,0,0,0]
[82,null,{"$f":"C1202*$K$4","v":0},0,0,0,0]
[83,null,{"$f":"C1203*$K$4","v":0},0,0,0,0]
[84,"o más",{"$f":"C1204*$K$4","v":0},0,0,0,0]
[1,"Hijo",{"$f":"C1205*$K$4","v":0},0,0,0,0]
[2,"Hijos",{"$f":"C1206*$K$4","v":0},0,0,0,0]
[3,"Hijos o más",{"$f":"C1207*$K$4","v":0},0,0,0,0]
[]
[]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,0,1000,2000]
[18,null,{"$f":"C912*$K$4","v":8342.8164539999998},{"$f":"D912*$K$4","v":5383.1114539999999},4511.1823610000001,0,0]
[19,null,{"$f":"C913*$K$4","v":8452.9174800000001},5454.1443739999995,4564.4570510000003,0,0]
[20,null,{"$f":"C914*$K$4","v":8565.9782110000015},5526.3611760000003,4621.8753280000001,0,0]
[21,null,{"$f":"C915*$K$4","v":8682.5905880000009},5602.1296240000001,4681.0694280000007,0,0]
[22,null,{"$f":"C916*$K$4","v":8802.7546110000003},5679.6738949999999,4741.4474099999998,0,0]
[23,null,{"$f":"C917*$K$4","v":8927.0622210000001},5758.9939890000005,4804.1931560000003,0,0]
[24,null,{"$f":"C918*$K$4","v":9054.3295359999993},5841.8657290000001,4869.8986070000001,0,0]
[25,null,{"$f":"C919*$K$4","v":9185.7404380000007},5926.5132919999996,4935.6040580000008,0,0]
[26,null,{"$f":"C920*$K$4","v":9375.1615579999998},6049.6370200000001,5032.682382,0,0]
[27,null,{"$f":"C921*$K$4","v":9572.8698519999998},6176.3123939999996,5133.9042929999996,0,0]
[28,null,{"$f":"C922*$K$4","v":9777.0894970000008},6308.9071779999995,5238.67785,0,0]
[29,null,{"$f":"C923*$K$4","v":9988.4124339999998},6443.8697259999999,5348.1869349999997,0,0]
[30,null,{"$f":"C924*$K$4","v":10205.654781000001},6584.1597430000002,5461.8396070000008,0,0]
[31,null,{"$f":"C925*$K$4","v":10431.184302},6729.7772290000003,5577.8600430000006,0,0]
[32,null,{"$f":"C926*$K$4","v":10663.817115},6879.5383019999999,5699.2079480000002,0,0]
[33,null,{"$f":"C927*$K$4","v":10904.145161},7034.0349030000007,5823.5155580000001,0,0]
[34,null,{"$f":"C928*$K$4","v":11149.800675999999},7193.8589730000003,5953.7425780000003,0,0]
[35,null,{"$f":"C929*$K$4","v":11404.335306000001},7357.2346889999999,6086.3373619999993,0,0]
[36,null,{"$f":"C930*$K$4","v":11664.197405000001},7525.3459330000005,6223.6676740000003,0,0]
[37,null,{"$f":"C931*$K$4","v":11931.754736999999},7698.7846460000001,6364.5496320000002,0,0]
[38,null,{"$f":"C932*$K$4","v":12207.007302},7876.3669460000001,6508.983236,0,0]
[39,null,{"$f":"C933*$K$4","v":12489.363158999999},8058.0928329999997,6658.152368,0,0]
[40,null,{"$f":"C934*$K$4","v":12778.822307999999},8245.1461889999991,6811.4650870000005,0,0]
[41,null,{"$f":"C935*$K$4","v":13075.97669},8435.7511909999994,6968.9213929999996,0,0]
[42,null,{"$f":"C936*$K$4","v":13378.458541},8632.275603,7128.7454630000002,0,0]
[43,null,{"$f":"C937*$K$4","v":13688.635625000001},8831.75972,7295.080884,0,0]
[44,null,{"$f":"C938*$K$4","v":14007.099882999999},9037.1632470000004,7463.7840689999994,0,0]
[45,null,{"$f":"C939*$K$4","v":14331.483551000001},9246.1184200000007,7637.2227819999998,0,0]
[46,null,{"$f":"C940*$K$4","v":14662.970511000001},9460.4010620000008,7813.6212000000005,0,0]
[47,null,{"$f":"C941*$K$4","v":15001.560763000001},9678.8272910000014,7994.7551459999995,0,0]
[48,null,{"$f":"C942*$K$4","v":15347.846248},9901.9890479999995,8180.0326789999999,0,0]
[49,null,{"$f":"C943*$K$4","v":15701.235025},10129.294392000002,8368.8618580000002,0,0]
[50,null,{"$f":"C944*$K$4","v":16061.727094},10361.927205,8563.0185059999985,0,0]
[51,null,{"$f":"C945*$K$4","v":16428.730513999999},10598.703604999999,8759.5429179999992,0,0]
[52,null,{"$f":"C946*$K$4","v":16802.837226},10840.807474000001,8960.2109170000003,0,0]
[53,null,{"$f":"C947*$K$4","v":17185.231112000001},11087.05493,9165.6144440000007,0,0]
[54,null,{"$f":"C948*$K$4","v":17573.544407999998},11338.629854999999,9374.569617000001,0,0]
[55,null,{"$f":"C949*$K$4","v":17969.552937},11593.164484999999,9588.2603179999987,0,0]
[56,null,{"$f":"C950*$K$4","v":18372.072817},11853.026583999999,9804.9107239999994,0,0]
[57,null,{"$f":"C951*$K$4","v":18782.879871000001},12117.624211,10025.704717000001,0,0]
[58,null,{"$f":"C952*$K$4","v":19199.014394000002},12386.957365999999,10250.642297,0,0]
[59,null,{"$f":"C953*$K$4","v":19623.436091000003},12659.842166999999,10480.907346,0,0]
[60,null,{"$f":"C954*$K$4","v":20054.369138999999},12938.646377999999,10712.948218,0,0]
[61,null,{"$f":"C955*$K$4","v":22317.951523},14397.780943,11938.858028999999,0,0]
[62,null,{"$f":"C956*$K$4","v":24756.748443},15972.935944000001,13264.805869,0,0]
[63,null,{"$f":"C957*$K$4","v":27374.903485999999},17661.151675999998,14690.199796999999,0,0]
[64,null,{"$f":"C958*$K$4","v":30170.048888000001},19465.387844000001,16216.223694999999,0,0]
[65,null,{"$f":"C959*$K$4","v":33143.960471999999},21382.092801999999,17842.285622000003,0,0]
[66,null,{"$f":"C960*$K$4","v":36294.270474000004},23416.002078000001,19568.385578000001,0,0]
[67,null,{"$f":"C961*$K$4","v":39621.570834999999},25562.972085000001,21393.931622,0,0]
[68,null,{"$f":"C962*$K$4","v":43127.045437000001},27824.186705,23320.107636000001,0,0]
[69,null,{"$f":"C963*$K$4","v":46809.510397999999},30199.645938000001,25346.321679000001,0,0]
[70,null,{"$f":"C964*$K$4","v":50670.149600000004},32689.941725000001,27473.165691999999,0,0]
[71,null,{"$f":"C965*$K$4","v":54708.371102000005},35296.257948000006,29698.863851999999,0,0]
[72,null,{"$f":"C966*$K$4","v":58924.174904},38016.226842999997,32025.191982,0,0]
[73,null,{"$f":"C967*$K$4","v":63316.377124000006},40850.440350999997,34452.742022999999,0,0]
[74,null,{"$f":"C968*$K$4","v":67887.345526000005},43798.898472000001,36979.146211000007,0,0]
[75,null,{"$f":"C969*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[76,null,{"$f":"C970*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[77,null,{"$f":"C971*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[78,null,{"$f":"C972*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[79,null,{"$f":"C973*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[80,null,{"$f":"C974*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[81,null,{"$f":"C975*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[82,null,{"$f":"C976*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[83,null,{"$f":"C977*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[84,"o más",{"$f":"C978*$K$4","v":72635.304287000006},46862.193146999998,39605.588428000003,0,0]
[1,"Hijo",{"$f":"C979*$K$4","v":3754.0898219999999},2422.8145130000003,2030.35763,0,0]
[2,"Hijos",{"$f":"C980*$K$4","v":6383.4917439999999},4118.1335369999997,3450.4240890000001,0,0]
[3,"Hijos o más",{"$f":"C981*$K$4","v":9009.9339610000006},5814.0445020000006,4871.67443,0,0]
[]
[]
["BUPA FLEX 1"]
["BUPA ESSENTIAL FLEX 2"]
["TARIFAS ANUALES"]
["EDAD",null,250,500,1000,2000,5000,10000,null,"TARIFAS BASE",null,null,null,null,null,null,null,"TARIFAS BASE CON DESCUENTO"]
[18,null,{"$f":"R1515*$X$2","v":2002.2547999999999},1741.3409999999999,1588.4708000000001,1227.5591999999999,935.61159999999995,789.63779999999997,null,1742,1515,1382,1068,814,687,null,null,{"$f":"J1515*$O$4","v":1742},{"$f":"K1515*$O$4","v":1515},{"$f":"L1515*$O$4","v":1382},{"$f":"M1515*$O$4","v":1068},{"$f":"N1515*$O$4","v":814},{"$f":"O1515*$O$4","v":687}]
[19,null,{"$f":"R1516*$X$2","v":2034.4379999999999},{"$f":"S1516*$X$2","v":1773.5242000000001},{"$f":"T1516*$X$2","v":1614.9069999999999},{"$f":"U1516*$X$2","v":1252.846},{"$f":"V1516*$X$2","v":952.85259999999994},{"$f":"W1516*$X$2","v":805.72939999999994},null,1770,1543,1405,1090,829,701,null,null,{"$f":"J1516*$O$4","v":1770},1543,1405,1090,829,701]
[20,null,2072.3681999999999,1802.2592,1642.4926,1280.4315999999999,973.54179999999997,819.5222,null,1803,1568,1429,1114,847,713,null,null,1803,1568,1429,1114,847,713]
[21,null,2104.5513999999998,1829.8447999999999,1667.7793999999999,1306.8678,988.48399999999992,834.46439999999996,null,1831,1592,1451,1137,860,726,null,null,1831,1592,1451,1137,860,726]
[22,null,2137.884,1865.4762000000001,1697.6638,1335.6027999999999,1005.725,849.40660000000003,null,1860,1623,1477,1162,875,739,null,null,1860,1623,1477,1162,875,739]
[23,null,2175.8141999999998,1894.2112,1728.6976,1366.6366,1025.2647999999999,865.4982,null,1893,1648,1504,1189,892,753,null,null,1893,1648,1504,1189,892,753]
[24,null,2213.7444,1922.9461999999999,1753.9844000000001,1391.9233999999999,1042.5057999999999,879.29099999999994,null,1926,1673,1526,1211,907,765,null,null,1926,1673,1526,1211,907,765]
[25,null,2245.9276,1953.98,1782.7194,1421.8078,1064.3444,897.68139999999994,null,1954,1700,1551,1237,926,781,null,null,1954,1700,1551,1237,926,781]
[26,null,2282.7084,1988.462,1811.4544000000001,1450.5427999999999,1080.4359999999999,912.62360000000001,null,1986,1730,1576,1262,940,794,null,null,1986,1730,1576,1262,940,794]
[27,null,2321.788,2018.3463999999999,1841.3388,1474.6802,1097.6769999999999,927.56579999999997,null,2020,1756,1602,1283,955,807,null,null,2020,1756,1602,1283,955,807]
[28,null,2360.8676,2053.9778000000001,1871.2231999999999,1512.6104,1122.9638,945.95619999999997,null,2054,1787,1628,1316,977,823,null,null,2054,1787,1628,1316,977,823]
[29,null,2404.5448000000001,2089.6091999999999,1904.5557999999999,1544.7936,1144.8024,966.6454,null,2092,1818,1657,1344,996,841,null,null,2092,1818,1657,1344,996,841]
[30,null,2444.7737999999999,2125.2406000000001,1937.8884,1579.2755999999999,1168.9397999999999,987.33460000000002,null,2127,1849,1686,1374,1017,859,null,null,2127,1849,1686,1374,1017,859]
[31,null,2482.7039999999997,2164.3202000000001,1972.3704,1614.9069999999999,1189.6289999999999,1004.5756,null,2160,1883,1716,1405,1035,874,null,null,2160,1883,1716,1405,1035,874]
[32,null,2525.2318,2198.8022000000001,2002.2547999999999,1652.8371999999999,1212.617,1022.966,null,2197,1913,1742,1438,1055,890,null,null,2197,1913,1742,1438,1055,890]
[33,null,2595.3451999999997,2259.7204000000002,2059.7248,1703.4107999999999,1251.6966,1056.2986000000001,null,2258,1966,1792,1482,1089,919,null,null,2258,1966,1792,1482,1089,919]
[34,null,2665.4585999999999,2321.788,2113.7465999999999,1749.3868,1287.328,1087.3324,null,2319,2020,1839,1522,1120,946,null,null,2319,2020,1839,1522,1120,946]
[35,null,2735.5720000000001,2379.2579999999998,2167.7683999999999,1802.2592,1321.81,1118.3661999999999,null,2380,2070,1886,1568,1150,973,null,null,2380,2070,1886,1568,1150,973]
[36,null,2803.3865999999998,2440.1761999999999,2221.7901999999999,1852.8327999999999,1360.8896,1145.9518,null,2439,2123,1933,1612,1184,997,null,null,2439,2123,1933,1612,1184,997]
[37,null,2872.3505999999998,2499.9450000000002,2279.2602000000002,1903.4063999999998,1396.521,1176.9856,null,2499,2175,1983,1656,1215,1024,null,null,2499,2175,1983,1656,1215,1024]
[38,null,2943.6133999999997,2558.5643999999998,2334.4313999999999,1957.4282000000001,1429.8535999999999,1206.8699999999999,null,2561,2226,2031,1703,1244,1050,null,null,2561,2226,2031,1703,1244,1050]
[39,null,3013.7267999999999,2621.7813999999998,2389.6026000000002,2012.5994000000001,1466.6343999999999,1236.7544,null,2622,2281,2079,1751,1276,1076,null,null,2622,2281,2079,1751,1276,1076]
[40,null,3089.5871999999999,2682.6995999999999,2444.7737999999999,2064.3224,1502.2657999999999,1266.6387999999999,null,2688,2334,2127,1796,1307,1102,null,null,2688,2334,2127,1796,1307,1102]
[41,null,3260.8478,2836.7192,2588.4488000000001,2190.7563999999998,1588.4708000000001,1341.3498,null,2837,2468,2252,1906,1382,1167,null,null,2837,2468,2252,1906,1382,1167]
[42,null,3335.5587999999998,2898.7867999999999,2640.1718000000001,2244.7781999999997,1626.4010000000001,1374.6823999999999,null,2902,2522,2297,1953,1415,1196,null,null,2902,2522,2297,1953,1415,1196]
[43,null,3465.4409999999998,3017.1749999999997,2750.5142000000001,2343.6266000000001,1698.8132000000001,1433.3018,null,3015,2625,2393,2039,1478,1247,null,null,3015,2625,2393,2039,1478,1247]
[44,null,3598.7714000000001,3127.5173999999997,2852.8107999999997,2442.4749999999999,1765.4784,1489.6224,null,3131,2721,2482,2125,1536,1296,null,null,3131,2721,2482,2125,1536,1296]
[45,null,3732.1017999999999,3244.7561999999998,2957.4061999999999,2542.4728,1834.4423999999999,1548.2418,null,3247,2823,2573,2212,1596,1347,null,null,3247,2823,2573,2212,1596,1347]
[46,null,3860.8346000000001,3359.6961999999999,3064.3004000000001,2639.0223999999998,1903.4063999999998,1608.0106000000001,null,3359,2923,2666,2296,1656,1399,null,null,3359,2923,2666,2296,1656,1399]
[47,null,3995.3143999999998,3473.4868000000001,3168.8957999999998,2737.8708000000001,1975.8186000000001,1666.6299999999999,null,3476,3022,2757,2382,1719,1450,null,null,3476,3022,2757,2382,1719,1450]
[48,null,4136.6905999999999,3595.3231999999998,3280.3876,2845.9144000000001,2045.932,1725.2493999999999,null,3599,3128,2854,2476,1780,1501,null,null,3599,3128,2854,2476,1780,1501]
[49,null,4275.768,3719.4584,3390.73,2945.9121999999998,2117.1947999999998,1786.1676,null,3720,3236,2950,2563,1842,1554,null,null,3720,3236,2950,2563,1842,1554]
[50,null,4414.8454000000002,3842.4441999999999,3498.7736,3049.3582000000001,2189.607,1847.0858000000001,null,3841,3343,3044,2653,1905,1607,null,null,3841,3343,3044,2653,1905,1607]
[51,null,{"$f":"R1548*$X$2","v":4702.1953999999996},{"$f":"S1548*$X$2","v":4091.864},{"$f":"T1548*$X$2","v":3728.6536000000001},{"$f":"U1548*$X$2","v":3256.2501999999999},{"$f":"V1548*$X$2","v":2335.5807999999997},1968.9222,null,4091,3560,3244,2833,2032,1713,null,null,4091,3560,3244,2833,2032,1713]
[52,null,4847.0198,4214.8498,3844.7429999999999,3357.3973999999998,2406.8436000000002,2033.2885999999999,null,4217,3667,3345,2921,2094,1769,null,null,4217,3667,3345,2921,2094,1769]
[53,null,5019.4297999999999,4366.5706,3981.5216,3494.1759999999999,2499.9450000000002,2109.1489999999999,null,4367,3799,3464,3040,2175,1835,null,null,4367,3799,3464,3040,2175,1835]
[54,null,5190.6903999999995,4510.2456000000002,4117.1508000000003,3624.0581999999999,2588.4488000000001,2182.7105999999999,null,4516,3924,3582,3153,2252,1899,null,null,4516,3924,3582,3153,2252,1899]
[55,null,5359.6521999999995,4663.1157999999996,4251.6305999999995,3753.9404,2675.8031999999998,2258.5709999999999,null,4663,4057,3699,3266,2328,1965,null,null,4663,4057,3699,3266,2328,1965]
[56,null,5533.2115999999996,4810.2389999999996,4386.1103999999996,3881.5237999999999,2767.7552000000001,2335.5807999999997,null,4814,4185,3816,3377,2408,2032,null,null,4814,4185,3816,3377,2408,2032]
[57,null,5703.3227999999999,4958.5115999999998,4522.8890000000001,4010.2565999999997,2852.8107999999997,2406.8436000000002,null,4962,4314,3935,3489,2482,2094,null,null,4962,4314,3935,3489,2482,2094]
[58,null,5902.1689999999999,5130.9215999999997,4665.4146000000001,4182.6665999999996,2970.0495999999998,2504.5425999999998,null,5135,4464,4059,3639,2584,2179,null,null,5135,4464,4059,3639,2584,2179]
[59,null,6101.0151999999998,5304.4809999999998,4807.9402,4352.7777999999998,3080.3919999999998,2599.9427999999998,null,5308,4615,4183,3787,2680,2262,null,null,5308,4615,4183,3787,2680,2262]
[60,null,6294.1143999999995,5474.5922,4952.7645999999995,4522.8890000000001,3195.3319999999999,2696.4924000000001,null,5476,4763,4309,3935,2780,2346,null,null,5476,4763,4309,3935,2780,2346]
[61,null,6636.6355999999996,5769.9880000000003,5245.8616000000002,4761.9642000000003,3364.2937999999999,2837.8685999999998,null,5774,5020,4564,4143,2927,2469,null,null,5774,5020,4564,4143,2927,2469]
[62,null,6938.9277999999995,6032.0511999999999,5498.7295999999997,4979.2007999999996,3516.0146,2966.6014,null,6037,5248,4784,4332,3059,2581,null,null,6037,5248,4784,4332,3059,2581]
[63,null,7291.7936,6340.0904,5783.7807999999995,5234.3675999999996,3698.7691999999997,3121.7703999999999,null,6344,5516,5032,4554,3218,2716,null,null,6344,5516,5032,4554,3218,2716]
[64,null,7710.1751999999997,6707.8984,6117.1067999999996,5534.3609999999999,3911.4081999999999,3299.9274,null,6708,5836,5322,4815,3403,2871,null,null,6708,5836,5322,4815,3403,2871]
[65,null,8217.0606000000007,7145.8198000000002,6513.6498000000001,5948.1449999999995,4186.1148000000003,3532.1061999999997,null,7149,6217,5667,5175,3642,3073,null,null,7149,6217,5667,5175,3642,3073]
[66,null,8806.7027999999991,7661.9003999999995,6983.7543999999998,6423.9965999999995,4512.5443999999998,3807.9621999999999,null,7662,6666,6076,5589,3926,3313,null,null,7662,6666,6076,5589,3926,3313]
[67,null,9511.2849999999999,8272.2317999999996,7543.5122000000001,6940.0771999999997,4878.0536000000002,4114.8519999999999,null,8275,7197,6563,6038,4244,3580,null,null,8275,7197,6563,6038,4244,3580]
[68,null,10321.611999999999,8974.5151999999998,8183.7280000000001,7528.57,5284.9412000000002,4457.3732,null,8980,7808,7120,6550,4598,3878,null,null,8980,7808,7120,6550,4598,3878]
[69,null,11257.223599999999,9792.887999999999,8928.5391999999993,8221.6581999999999,5769.9880000000003,4870.0078000000003,null,9794,8520,7768,7153,5020,4237,null,null,9794,8520,7768,7153,5020,4237]
[70,null,12350.303,10739.9936,9710.1311999999998,9149.2240000000002,6381.4687999999996,5384.9390000000003,null,10745,9344,8448,7960,5552,4685,null,null,10745,9344,8448,7960,5552,4685]
[71,null,13598.5514,11827.325999999999,10783.6708,10072.1922,7028.5810000000001,5928.6052,null,11831,10290,9382,8763,6115,5158,null,null,11831,10290,9382,8763,6115,5158]
[72,null,15044.4966,13087.0684,11929.622600000001,11149.18,7777.9898000000003,6563.0739999999996,null,13089,11386,10379,9700,6767,5710,null,null,13089,11386,10379,9700,6767,5710]
[73,null,16713.4254,14530.7148,13247.984399999999,12372.141599999999,8633.143399999999,7284.8971999999994,null,14541,12642,11526,10764,7511,6338,null,null,14541,12642,11526,10764,7511,6338]
[74,null,18630.624599999999,16199.643599999999,14769.789999999999,13795.0988,9627.3744000000006,8119.3616000000002,null,16209,14094,12850,12002,8376,7064,null,null,16209,14094,12850,12002,8376,7064]
[75,null,20831.725599999998,18114.543999999998,16446.764599999999,15521.497599999999,10804.36,9115.8914000000004,null,18124,15760,14309,13504,9400,7931,null,null,18124,15760,14309,13504,9400,7931]
[76,null,23358.106799999998,20312.196799999998,18506.489399999999,17404.214799999998,12115.8254,10218.165999999999,null,20322,17672,16101,15142,10541,8890,null,null,20322,17672,16101,15142,10541,8890]
[77,null,26229.308000000001,22812.141800000001,20800.691800000001,19546.696400000001,13605.4478,11477.9084,null,22820,19847,18097,17006,11837,9986,null,null,22820,19847,18097,17006,11837,9986]
[78,null,29472.914799999999,25629.321199999998,23371.899600000001,21962.735199999999,15288.169399999999,12899.716199999999,null,25642,22298,20334,19108,13301,11223,null,null,25642,22298,20334,19108,13301,11223]
[79,null,33118.811600000001,28798.217000000001,26260.341799999998,24679.916799999999,17175.484199999999,14491.635200000001,null,28814,25055,22847,21472,14943,12608,null,null,28814,25055,22847,21472,14943,12608]
[80,null,37475.037599999996,32588.938200000001,29709.691200000001,27923.5236,19434.055199999999,16395.0416,null,32604,28353,25848,24294,16908,14264,null,null,32604,28353,25848,24294,16908,14264]
[81,null,37475.037599999996,32588.938200000001,29709.691200000001,27923.5236,19434.055199999999,16395.0416,null,32604,28353,25848,24294,16908,14264,null,null,32604,28353,25848,24294,16908,14264]
[82,null,37475.037599999996,32588.938200000001,29709.691200000001,27923.5236,19434.055199999999,16395.0416,null,32604,28353,25848,24294,16908,14264,null,null,32604,{"$f":"K1579*$O$4","v":28353},{"$f":"L1579*$O$4","v":25848},{"$f":"M1579*$O$4","v":24294},{"$f":"N1579*$O$4","v":16908},{"$f":"O1579*$O$4","v":14264}]
[83,null,37475.037599999996,32588.938200000001,29709.691200000001,27923.5236,19434.055199999999,{"$f":"W1580*$X$2","v":16395.0416},null,32604,28353,25848,24294,16908,14264,null,null,{"$f":"J1580*$O$4","v":32604},28353,25848,24294,16908,14264]
[84,"o más",37475.037599999996,32588.938200000001,29709.691200000001,27923.5236,19434.055199999999,16395.0416,null,32604,28353,25848,24294,16908,14264,null,null,32604,28353,25848,24294,16908,14264]
[1,"Hijo",1022.966,890.78499999999997,811.47640000000001,482.74799999999999,404.58879999999999,342.52120000000002,null,890,775,706,420,352,298,null,null,890,775,706,420,352,298]
[2,"Hijos",1725.2493999999999,1502.2657999999999,1367.7860000000001,714.92679999999996,631.02059999999994,534.471,null,1501,1307,1190,622,549,465,null,null,1501,1307,1190,622,549,465]
[3,"Hijos o más",2533.2775999999999,2199.9515999999999,2005.703,1022.966,919.52,775.84500000000003,null,2204,1914,1745,890,800,675,null,null,2204,1914,1745,890,800,675]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
[]
["EDAD",null,1000,2000,3500]
[18,null,{"$f":"C1515*$K$2","v":176.86584066666666},{"$f":"D1515*$K$2","v":153.818455},140.31492066666667,108.43439599999999,82.645691333333332,69.751339000000002]
[19,null,{"$f":"C1516*$K$2","v":179.70868999999999},156.66130433333333,142.65011833333332,110.66806333333334,84.168646333333328,71.172763666666668]
[20,null,{"$f":"C1517*$K$2","v":183.059191},159.19956266666665,145.08684633333334,113.10479133333332,85.996192333333326,72.391127666666662]
[21,null,{"$f":"C1518*$K$2","v":185.90204033333333},161.63629066666664,147.32051366666667,115.439989,87.316086666666664,73.711022]
[22,null,{"$f":"C1519*$K$2","v":188.84641999999999},164.78373100000002,149.96030233333335,117.97824733333333,88.839041666666674,75.030916333333337]
[23,null,{"$f":"C1520*$K$2","v":192.19692099999997},167.32198933333333,152.70162133333332,120.71956633333333,90.565057333333328,76.452341000000004]
[24,null,{"$f":"C1521*$K$2","v":195.54742200000001},169.86024766666665,154.93528866666668,122.95323366666666,92.088012333333324,77.670704999999998]
[25,null,{"$f":"C1522*$K$2","v":198.39027133333335},172.60156666666666,157.473547,125.59302233333334,94.017088666666666,79.295190333333323]
[26,null,{"$f":"C1523*$K$2","v":201.639242},175.64747666666668,160.01180533333334,128.13128066666667,95.438513333333333,80.615084666666661]
[27,null,{"$f":"C1524*$K$2","v":205.09127333333333},178.28726533333332,162.65159399999999,130.26341766666667,96.961468333333329,81.934978999999998]
[28,null,{"$f":"C1525*$K$2","v":208.54330466666667},181.43470566666667,165.29138266666666,133.61391866666668,99.195135666666673,83.559464333333324]
[29,null,{"$f":"C1526*$K$2","v":212.40145733333335},184.58214599999999,168.23576233333333,136.45676800000001,101.124212,85.387010333333336]
[30,null,{"$f":"C1527*$K$2","v":215.95501899999999},187.72958633333334,171.18014200000002,139.502678,103.25634899999999,87.214556333333334]
[31,null,{"$f":"C1528*$K$2","v":219.30551999999997},191.18161766666668,174.22605200000001,142.65011833333332,105.083895,88.73751133333333]
[32,null,{"$f":"C1529*$K$2","v":223.06214233333333},194.22752766666667,176.86584066666666,146.00061933333333,107.11450166666667,90.36199666666667]
[33,null,{"$f":"C1530*$K$2","v":229.25549266666664},199.60863533333335,181.94235733333332,150.46795399999999,110.56653299999999,93.306376333333347]
[34,null,{"$f":"C1531*$K$2","v":235.44884299999998},205.09127333333333,186.71428299999999,154.52916733333333,113.71397333333333,96.047695333333337]
[35,null,{"$f":"C1532*$K$2","v":241.64219333333335},210.16779,191.48620866666667,159.19956266666665,116.75988333333333,98.789014333333327]
[36,null,{"$f":"C1533*$K$2","v":247.63248299999998},215.54889766666665,196.25813433333332,163.66689733333334,120.21191466666666,101.22574233333334]
[37,null,{"$f":"C1534*$K$2","v":253.72430299999999},220.82847500000003,201.33465100000001,168.134232,123.35935499999999,103.96706133333333]
[38,null,{"$f":"C1535*$K$2","v":260.01918366666666},226.00652199999999,206.20810699999998,172.90615766666667,126.30373466666666,106.60684999999999]
[39,null,{"$f":"C1536*$K$2","v":266.21253400000001},231.59069033333333,211.08156300000002,177.77961366666668,129.55270533333334,109.24663866666667]
[40,null,{"$f":"C1537*$K$2","v":272.91353600000002},236.97179799999998,215.95501899999999,182.34847866666667,132.70014566666666,111.88642733333333]
[41,null,{"$f":"C1538*$K$2","v":288.04155566666668},250.57686266666667,228.64631066666666,193.51681533333331,140.31492066666667,118.48589899999999]
[42,null,{"$f":"C1539*$K$2","v":294.64102733333334},256.05950066666668,233.21517566666668,198.28874099999999,143.66542166666667,121.43027866666665]
[43,null,{"$f":"C1540*$K$2","v":306.11395499999998},266.51712499999996,242.96208766666666,207.02034966666668,150.06183266666667,126.60832566666666]
[44,null,{"$f":"C1541*$K$2","v":317.89147366666668},276.26403699999997,251.99828733333331,215.75195833333333,155.950592,131.58331200000001]
[45,null,{"$f":"C1542*$K$2","v":329.66899233333334},286.62013099999996,261.23754766666667,224.58509733333332,162.04241199999998,136.761359]
[46,null,{"$f":"C1543*$K$2","v":341.04038966666667},296.77316433333334,270.67986866666666,233.11364533333332,168.134232,142.04093633333335]
[47,null,{"$f":"C1544*$K$2","v":352.91943866666662},306.82466733333337,279.919129,241.84525400000001,174.530643,147.21898333333331]
[48,null,{"$f":"C1545*$K$2","v":365.40766966666666},317.58688266666667,289.76757133333331,251.38910533333333,180.72399333333334,152.39703033333333]
[49,null,{"$f":"C1546*$K$2","v":377.69283999999999},328.55215866666668,299.51448333333332,260.22224433333332,187.01887399999998,157.77813800000001]
[50,null,{"$f":"C1547*$K$2","v":389.97801033333337},339.41590433333334,309.05833466666667,269.35997433333335,193.41528499999998,163.15924566666666]
[51,null,{"$f":"C1548*$K$2","v":415.36059366666666},361.44798666666668,329.36440133333332,287.63543433333331,206.30963733333331,173.92146099999999]
[52,null,{"$f":"C1549*$K$2","v":428.15341566666666},372.31173233333334,339.618965,296.57010366666663,212.60451800000001,179.60715966666666]
[53,null,{"$f":"C1550*$K$2","v":443.38296566666668},385.71373633333332,351.70107466666667,308.65221333333335,220.82847500000003,186.30816166666665]
[54,null,{"$f":"C1551*$K$2","v":458.51098533333328},398.40502800000002,363.68165400000004,320.12514099999999,228.64631066666666,192.80610299999998]
[55,null,{"$f":"C1552*$K$2","v":473.43594433333328},411.90856233333329,375.56070299999993,331.59806866666668,236.36261599999997,199.507105]
[56,null,{"$f":"C1553*$K$2","v":488.76702466666666},424.90444499999995,387.43975199999994,342.86793566666665,244.48504266666666,206.30963733333331]
[57,null,{"$f":"C1554*$K$2","v":503.79351400000002},438.00185799999997,399.52186166666667,354.23933299999999,251.99828733333331,212.60451800000001]
[58,null,{"$f":"C1555*$K$2","v":521.35826166666664},453.23140799999999,412.11162300000001,369.46888299999995,262.35438133333332,221.23459633333331]
[59,null,{"$f":"C1556*$K$2","v":538.92300933333331},468.56248833333331,424.70138433333335,384.49537233333331,272.10129333333333,229.66161399999999]
[60,null,{"$f":"C1557*$K$2","v":555.98010533333331},483.58897766666666,437.4942063333333,399.52186166666667,282.25432666666666,238.19016200000002]
[61,null,{"$f":"C1558*$K$2","v":586.23614466666663},509.68227333333334,463.38444133333337,420.64017100000001,297.17928566666666,250.67839299999997]
[62,null,{"$f":"C1559*$K$2","v":612.93862233333334},532.83118933333333,485.72111466666661,439.82940399999995,310.58128966666669,262.04979033333331]
[63,null,{"$f":"C1560*$K$2","v":644.10843466666665},560.04131866666671,510.90063733333329,462.36913799999996,326.72461266666664,275.7563853333333]
[64,null,{"$f":"C1561*$K$2","v":681.06547599999999},592.53102533333333,540.34443399999998,488.86855500000001,345.50772433333333,291.49358699999999]
[65,null,{"$f":"C1562*$K$2","v":725.84035300000005},631.21408233333329,575.37239899999997,525.41947499999992,369.77347400000002,312.0027143333333]
[66,null,{"$f":"C1563*$K$2","v":777.92541399999993},676.80120199999999,616.89830533333327,567.453033,398.60808866666662,336.36999433333335]
[67,null,{"$f":"C1564*$K$2","v":840.16350833333331},730.71380899999997,666.34357766666665,613.04015266666659,430.89473466666669,363.47859333333332]
[68,null,{"$f":"C1565*$K$2","v":911.74239333333321},792.74884266666663,722.89597333333336,665.02368333333334,466.83647266666668,393.73463266666664]
[69,null,{"$f":"C1566*$K$2","v":994.3880846666666},865.03843999999992,788.68762933333323,726.24647433333337,509.68227333333334,430.18402233333336]
[70,null,{"$f":"C1567*$K$2","v":1090.9434316666666},948.69943466666666,857.72825599999999,808.18145333333337,563.69641066666668,475.6696116666667]
[71,null,{"$f":"C1568*$K$2","v":1201.2053736666667},1044.74713,952.55758733333334,889.71031099999993,620.85798833333331,523.69345933333329]
[72,null,{"$f":"C1569*$K$2","v":1328.930533},1156.0243753333334,1053.7833296666668,984.84423333333336,687.05576566666673,579.73820333333333]
[73,null,{"$f":"C1570*$K$2","v":1476.3525770000001},1283.546474,1170.2386219999999,1092.8725079999999,762.59433366666656,643.49925266666662]
[74,null,{"$f":"C1571*$K$2","v":1645.7051729999998},1430.9685179999999,1304.6647833333332,1218.5670606666667,850.41807200000005,717.21027466666669]
[75,null,{"$f":"C1572*$K$2","v":1840.1357613333332},1600.1180533333331,1452.7975396666666,1371.0656213333332,954.38513333333333,805.23707366666667]
[76,null,{"$f":"C1573*$K$2","v":2063.299434},1794.2440506666665,1634.7398969999999,1537.3723073333331,1070.2312436666666,902.60466333333329]
[77,null,{"$f":"C1574*$K$2","v":2316.9222066666666},2015.0725256666667,1837.3944423333335,1726.6248486666668,1201.8145556666666,1013.8819086666667]
[78,null,{"$f":"C1575*$K$2","v":2603.4408073333334},2263.9233726666666,2064.5177979999999,1940.0416093333333,1350.4549636666666,1139.474931]
[79,null,{"$f":"C1576*$K$2","v":2925.4950246666667},2543.8425016666665,2319.6635256666664,2180.0593173333332,1517.1677709999999,1280.0944426666667]
[80,null,{"$f":"C1577*$K$2","v":3310.2949879999996},2878.6895410000002,2624.3560560000001,2466.577918,1716.6748759999998,1448.2286746666666]
[81,null,{"$f":"C1578*$K$2","v":3310.2949879999996},2878.6895410000002,2624.3560560000001,2466.577918,1716.6748759999998,1448.2286746666666]
[82,null,{"$f":"C1579*$K$2","v":3310.2949879999996},2878.6895410000002,2624.3560560000001,2466.577918,1716.6748759999998,1448.2286746666666]
[83,null,{"$f":"C1580*$K$2","v":3310.2949879999996},2878.6895410000002,2624.3560560000001,2466.577918,1716.6748759999998,1448.2286746666666]
[84,"o más",{"$f":"C1581*$K$2","v":3310.2949879999996},2878.6895410000002,2624.3560560000001,2466.577918,1716.6748759999998,1448.2286746666666]
[1,"Hijo",{"$f":"C1582*$K$2","v":90.36199666666667},78.686008333333334,71.680415333333329,42.642739999999996,35.738677333333335,30.256039333333334]
[2,"Hijos",{"$f":"C1583*$K$2","v":152.39703033333333},132.70014566666666,120.82109666666668,63.151867333333328,55.740152999999992,47.211604999999999]
[3,"Hijos o más",{"$f":"C1584*$K$2","v":223.77285466666666},194.32905799999997,177.17043166666667,90.36199666666667,81.224266666666665,68.532975000000008]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
[]
["EDAD",null,1000,2000,3500]
[18,null,{"$f":"C1515*$K$4","v":1031.161222},896.790615,818.0624620000001,632.19298800000001,481.83997399999998,406.66346699999997]
[19,null,1047.7355700000001,913.3649630000001,831.67710499999998,645.21569,490.719089,414.95064099999996]
[20,null,1067.2696229999999,928.16348800000003,845.883689,659.42227400000002,501.37402700000001,422.05393300000003]
[21,null,1083.843971,942.37007199999994,858.90639099999999,673.03691700000002,509.06925999999999,429.749166]
[22,null,1101.01026,960.7202430000001,874.29685700000005,687.83544199999994,517.94837500000006,437.44439900000003]
[23,null,1120.5443129999999,975.51876800000002,890.27926400000001,703.81784900000002,528.01137199999994,445.73157300000003]
[24,null,1140.078366,990.31729299999995,903.30196599999999,716.840551,536.89048700000001,452.83486499999998]
[25,null,1156.6527140000001,1006.2997,918.10049100000003,732.23101700000007,548.13736600000004,462.30592099999996]
[26,null,1175.594826,1024.0579299999999,932.89901600000007,747.02954199999999,556.42453999999998,470.00115400000004]
[27,null,1195.72082,1039.448396,948.28948200000002,759.46030300000007,565.30365499999994,477.69638700000002]
[28,null,{"$f":"C1525*$K$4","v":1215.846814},1057.798567,963.67994799999997,778.99435600000004,578.32635700000003,487.16744299999999]
[29,null,1238.3405720000001,1076.1487379999999,980.84623699999997,795.56870400000003,589.57323600000007,497.82238100000001]
[30,null,1259.058507,1094.4989090000001,998.01252600000009,813.32693399999994,602.00399699999991,508.47731900000002]
[31,null,1278.5925599999998,1114.6249030000001,1015.770756,831.67710499999998,612.65893499999993,517.35643400000004]
[32,null,1300.494377,1132.383133,1031.161222,851.21115799999995,624.49775499999998,526.82749000000001]
[33,null,1336.6027779999999,1163.7560060000001,1060.758272,877.25656199999992,644.62374899999998,543.99377900000002]
[34,null,1372.7111789999999,1195.72082,1088.5794989999999,900.93420200000003,662.97392000000002,559.97618599999998]
[35,null,1408.8195800000001,1225.3178699999999,1116.4007260000001,928.16348800000003,680.73214999999993,575.95859299999995]
[36,null,1443.744099,1256.6907429999999,1144.221953,954.20889199999999,700.85814400000004,590.16517700000009]
[37,null,1479.2605589999998,1287.471675,1173.8190030000001,980.25429599999995,719.20831499999997,606.14758400000005]
[38,null,{"$f":"C1535*$K$4","v":1515.9609009999999},1317.660666,1202.2321710000001,1008.0755230000001,736.37460399999998,621.53805]
[39,null,1552.0693020000001,1350.2174210000001,1230.6453390000001,1036.488691,755.31671599999993,636.92851600000006]
[40,null,1591.1374080000001,1381.5902940000001,1259.058507,1063.1260360000001,773.66688699999997,652.31898200000001]
[41,null,1679.3366170000002,1460.910388,1333.0511320000001,1128.2395459999998,818.0624620000001,690.79514700000004]
[42,null,1717.812782,1492.8752019999999,1359.6884770000001,1156.0607729999999,837.59651500000007,707.96143599999994]
[43,null,1784.702115,1553.8451249999998,1416.514813,1206.967699,874.88879800000007,738.15042700000004]
[44,null,1853.3672710000001,1610.6714609999999,1469.1975619999998,1257.8746249999999,909.22137599999996,767.15553599999998]
[45,null,1922.0324270000001,1671.0494429999999,1523.0641929999999,1309.3734919999999,944.73783600000002,797.34452699999997]
[46,null,1988.329819,1730.243543,1578.1147060000001,1359.096536,980.25429599999995,828.12545900000009]
[47,null,2057.5869159999997,1788.8457020000001,1631.9813369999999,1410.0034620000001,1017.5465790000001,858.31444999999997]
[48,null,{"$f":"C1545*$K$4","v":2130.3956589999998},1851.5914479999999,1689.3996140000002,1465.6459160000002,1053.65498,888.50344099999995]
[49,null,2202.02052,1915.521076,1746.22595,1517.144783,1090.3553219999999,919.87631399999998]
[50,null,2273.6453810000003,1978.858763,1801.8684040000001,1570.4194730000002,1127.6476050000001,951.24918700000001]
[51,null,2421.630631,2107.30996,1920.2566040000002,1676.9688530000001,1202.8241119999998,1013.9949330000001]
[52,null,2496.215197,2170.6476470000002,1980.042645,1729.059661,1239.5244540000001,1047.1436289999999]
[53,null,2585.006347,2248.7838590000001,2050.483624,1799.50064,1287.471675,1086.2117349999999]
[54,null,2673.2055559999999,2322.776484,2120.3326620000003,1866.3899730000001,1333.0511320000001,1124.095959]
[55,null,2760.220883,2401.504637,2189.589759,1933.2793060000001,1378.038648,1163.1640649999999]
[56,null,2849.6039740000001,2477.2730849999998,2258.8468559999997,1998.9847569999999,1425.393928,1202.8241119999998]
[57,null,2937.2112419999999,2553.6334739999998,2329.2878350000001,2065.2821490000001,1469.1975619999998,1239.5244540000001]
[58,null,{"$f":"C1555*$K$4","v":3039.6170350000002},2642.4246239999998,2402.6885190000003,2154.0732989999997,1529.575544,1289.8394389999999]
[59,null,3142.0228280000001,2731.8077149999999,2476.089203,2241.6805669999999,1586.4018799999999,1338.970542]
[60,null,3241.4689159999998,2819.4149830000001,2550.673769,2329.2878350000001,1645.5959800000001,1388.6935860000001]
[61,null,3417.867334,2971.5438200000003,2701.6187240000004,2452.4115630000001,1732.6113069999999,1461.5023289999999]
[62,null,3573.5478169999997,3106.5063679999998,2831.8457439999997,2564.2884119999999,1810.747519,1527.7997210000001]
[63,null,3755.2737040000002,3265.1465560000001,2978.6471119999997,2695.699314,1904.8661379999999,1607.7117559999999]
[64,null,3970.7402280000001,3454.5676760000001,3150.3100019999997,2850.1959149999998,2014.375223,1699.4626110000002]
[65,null,4231.7862090000008,3680.0971970000001,3354.5296470000003,3063.2946749999996,2155.8491220000001,1819.0346929999998]
[66,null,4535.4519419999997,3945.878706,3596.6335159999999,3308.3582489999999,2323.9603659999998,1961.100533]
[67,null,4898.3117750000001,4260.1993769999999,3884.9087830000003,3574.1397579999998,2512.197604,2119.14878]
[68,null,{"$f":"C1565*$K$4","v":5315.6301800000001},4621.8753280000001,4214.6199200000001,3877.2135499999999,2721.7447180000004,2295.5471980000002]
[69,null,5797.4701539999996,5043.3373199999996,4598.1976879999993,4234.1539730000004,2971.5438200000003,2508.0540170000004]
[70,null,6360.4060449999997,5531.0967039999996,5000.717568,4711.8503600000004,3286.4564319999999,2773.2435850000002]
[71,null,7003.2539710000001,6091.0728899999995,5553.5904620000001,5187.1789829999998,3619.7192150000001,3053.2316780000001]
[72,null,7747.9157490000007,6739.8402260000003,6143.7556390000009,5741.8277000000007,4005.6647470000003,3379.9831099999997]
[73,null,8607.4140810000008,7483.3181219999997,6822.7119659999998,6371.652924,4446.068851,3751.7220579999998]
[74,null,9594.7716689999997,8342.8164539999998,7606.4418500000002,7104.4758819999997,4958.0978160000004,4181.4712239999999]
[75,null,10728.338683999998,9328.9901599999994,8470.0837689999989,7993.5712639999992,5564.2454000000007,4694.6840710000006]
[76,null,12029.425002,10460.781352,9530.8420409999999,8963.1706219999996,6239.6500809999998,5262.3554899999999]
[77,null,13508.093620000001,11748.253027000001,10712.356277000001,10066.548646000001,7006.805617,5911.1228260000007]
[78,null,{"$f":"C1575*$K$4","v":15178.551121999999},13199.100418,12036.528294000002,11310.808628000001,7873.4072409999999,6643.3538429999999]
[79,null,17056.187974,14831.081755000001,13524.076026999999,12710.157152,8845.374362999999,7463.1921280000006]
[80,null,19299.644364,16783.303173,15300.490968,14380.614654000001,10008.538428,8443.4464239999998]
[81,null,19299.644364,16783.303173,15300.490968,14380.614654000001,10008.538428,8443.4464239999998]
[82,null,19299.644364,16783.303173,15300.490968,14380.614654000001,10008.538428,8443.4464239999998]
[83,null,19299.644364,16783.303173,15300.490968,14380.614654000001,10008.538428,8443.4464239999998]
[84,"o más",19299.644364,16783.303173,15300.490968,14380.614654000001,10008.538428,8443.4464239999998]
[1,"Hijo",526.82749000000001,458.75427500000001,417.910346,248.61521999999999,208.36323200000001,176.39841800000002]
[2,"Hijos",888.50344099999995,773.66688699999997,704.40979000000004,368.18730199999999,324.97560899999996,275.252565]
[3,"Hijos o más",1304.637964,1132.9750739999999,1032.9370450000001,526.82749000000001,473.55279999999999,399.56017500000002]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
[]
["EDAD",null,1000,2000,3500]
[18,null,{"$f":"C1515*$K$3","v":523.08906649999994},{"$f":"D1515*$K$3","v":454.92533624999993},414.98799650000001,320.69984099999994,244.42853049999997,206.29287524999998]
[19,null,{"$f":"C1516*$K$3","v":531.49692749999997},463.33319725000001,421.89445374999997,327.3060175,248.93274174999996,210.49680574999996]
[20,null,{"$f":"C1517*$K$3","v":541.40619224999989},470.84021599999994,429.10119175,334.51275549999997,254.33779524999997,214.10017474999998]
[21,null,{"$f":"C1518*$K$3","v":549.81405324999992},478.04695399999991,435.70736824999994,341.41921274999999,258.24144499999994,218.00382449999998]
[22,null,{"$f":"C1519*$K$3","v":558.52219500000001},487.35565724999998,443.51466775,348.92623149999997,262.74565624999997,221.90747424999998]
[23,null,{"$f":"C1520*$K$3","v":568.43145974999993},494.86267599999996,451.62224799999996,357.03381174999998,267.85042899999996,226.11140474999999]
[24,null,{"$f":"C1521*$K$3","v":578.34072449999996},502.36969474999995,458.22842449999996,363.63998824999993,272.35464024999993,229.71477374999998]
[25,null,{"$f":"C1522*$K$3","v":586.74858549999999},510.47727499999996,465.73544324999995,371.44728774999999,278.05997449999995,234.51926574999996]
[26,null,{"$f":"C1523*$K$3","v":596.35756949999995},519.48569750000001,473.24246199999999,378.95430649999997,282.26390499999997,238.42291549999999]
[27,null,{"$f":"C1524*$K$3","v":606.56711499999994},527.2929969999999,481.04976149999999,385.26020224999996,286.76811624999993,242.32656524999999]
[28,null,{"$f":"C1525*$K$3","v":616.77666049999993},536.60170025000002,488.85706099999993,395.169467,293.37429275,247.13105724999997]
[29,null,{"$f":"C1526*$K$3","v":628.18732899999998},545.91040349999992,497.56520274999991,403.57732799999997,299.07962700000002,252.53611074999998]
[30,null,{"$f":"C1527*$K$3","v":638.69715524999992},555.21910675000004,506.27334449999995,412.58575049999996,305.38552274999995,257.94116424999999]
[31,null,{"$f":"C1528*$K$3","v":648.60641999999984},565.42865225000003,515.28176699999995,421.89445374999997,310.79057624999996,262.44537550000001]
[32,null,{"$f":"C1529*$K$3","v":659.71680774999993},574.43707474999997,523.08906649999994,431.80371849999995,316.79619124999999,267.24986749999999]
[33,null,{"$f":"C1530*$K$3","v":678.03393349999988},590.35195450000003,538.10310399999992,445.01607149999995,327.00573674999998,275.95800924999998]
[34,null,{"$f":"C1531*$K$3","v":696.35105924999993},606.56711499999994,552.21629924999991,457.02730149999996,336.31443999999999,284.06558949999999]
[35,null,{"$f":"C1532*$K$3","v":714.66818499999999},621.58115249999992,566.3294944999999,470.84021599999994,345.32286249999999,292.17316974999994]
[36,null,{"$f":"C1533*$K$3","v":732.38474924999991},637.49603224999987,580.44268974999989,484.05256899999995,355.53240799999998,299.37990774999997]
[37,null,{"$f":"C1534*$K$3","v":750.4015942499999},653.11063124999998,595.45672724999997,497.2649219999999,364.84111124999998,307.48748799999998]
[38,null,{"$f":"C1535*$K$3","v":769.01900074999992},668.42494949999991,609.87020324999992,511.37811725,373.54925299999996,315.29478749999993]
[39,null,{"$f":"C1536*$K$3","v":787.33612649999998},684.94039074999989,624.28367924999998,525.79159325000001,383.15823699999993,323.10208699999998]
[40,null,{"$f":"C1537*$K$3","v":807.15465599999993},700.85527049999996,638.69715524999992,539.30422699999997,392.46694024999994,330.90938649999998]
[41,null,{"$f":"C1538*$K$3","v":851.89648774999989},741.0928909999999,676.23224900000002,572.33510949999993,414.98799650000001,350.42763524999998]
[42,null,{"$f":"C1539*$K$3","v":871.41473649999989},757.30805149999992,689.74488274999999,586.44830474999992,424.89726124999999,359.13577699999996]
[43,null,{"$f":"C1540*$K$3","v":905.34646124999983},788.23696874999985,718.57183474999999,612.27244925000002,443.81494849999996,374.45009524999995]
[44,null,{"$f":"C1541*$K$3","v":940.17902824999999},817.06392074999985,745.29682149999985,638.0965937499999,461.23123199999998,389.16385199999996]
[45,null,{"$f":"C1542*$K$3","v":975.01159524999991},847.69255724999994,772.62236974999996,664.22101899999996,479.24807699999997,404.47817024999995]
[46,null,{"$f":"C1543*$K$3","v":1008.64303925},877.72063224999988,800.54847949999998,689.44460199999992,497.2649219999999,420.09276925]
[47,null,{"$f":"C1544*$K$3","v":1043.7758869999998},907.44842649999998,827.87402774999987,715.26874650000002,516.18260924999993,435.40708749999993]
[48,null,{"$f":"C1545*$K$3","v":1080.7104192499999},939.27818599999989,857.00126049999994,743.495137,534.49973499999999,450.72140574999997]
[49,null,{"$f":"C1546*$K$3","v":1117.04439},971.70850699999994,885.82821249999995,769.61956224999983,553.11714149999989,466.63628549999999]
[50,null,{"$f":"C1547*$K$3","v":1153.37836075},1003.8385472499999,914.05460299999993,796.64482974999999,572.03482874999997,482.55116525]
[51,null,{"$f":"C1548*$K$3","v":1228.4485482499997},1068.99947,974.11075299999993,850.69536474999995,610.17048399999987,514.38092474999996]
[52,null,{"$f":"C1549*$K$3","v":1266.2839227499999},1101.1295102499998,1004.4391087499999,877.12007074999985,628.7878905,531.1966467499999]
[53,null,{"$f":"C1550*$K$3","v":1311.3260352499999},1140.76656925,1040.1725179999999,912.85347999999988,653.11063124999998,551.01517624999997]
[54,null,{"$f":"C1551*$K$3","v":1356.0678669999998},1178.301663,1075.6056464999999,946.78520474999993,676.23224900000002,570.2331442499999]
[55,null,{"$f":"C1552*$K$3","v":1400.2091372499997},1218.2390027499998,1110.7384942499998,980.71692949999988,699.05358599999988,590.05167374999996]
[56,null,{"$f":"C1553*$K$3","v":1445.5515304999999},1256.6749387499999,1145.8713419999999,1014.0480927499999,723.07604600000002,610.17048399999987]
[57,null,{"$f":"C1554*$K$3","v":1489.9930814999998},1295.4111554999999,1181.6047512499999,1047.6795367499999,745.29682149999985,628.7878905]
[58,null,{"$f":"C1555*$K$3","v":1541.9416512499999},1340.4532679999998,1218.83956425,1092.7216492499997,775.92545799999994,654.31175424999992]
[59,null,{"$f":"C1556*$K$3","v":1593.8902209999999},1385.7956612499997,1256.07437725,1137.1632002499998,804.75240999999994,679.23505649999993]
[60,null,{"$f":"C1557*$K$3","v":1644.3373869999998},1430.2372122499999,1293.9097517499997,1181.6047512499999,834.78048499999989,704.4586395]
[61,null,{"$f":"C1558*$K$3","v":1733.8210504999997},1507.409365,1370.4813429999999,1244.0631472499999,878.92175524999993,741.39317174999985]
[62,null,{"$f":"C1559*$K$3","v":1812.7948877499998},1575.8733759999998,1436.5431079999998,1300.8162089999998,918.55881424999995,775.02461574999995]
[63,null,{"$f":"C1560*$K$3","v":1904.9810779999998},1656.3486169999999,1511.0127339999997,1367.4785354999999,966.30345349999982,815.56251699999996]
[64,null,{"$f":"C1561*$K$3","v":2014.2832709999998},1752.438457,1598.0941514999997,1445.8518112499999,1021.8553922499999,862.10603325]
[65,null,{"$f":"C1562*$K$3","v":2146.7070817499998},1866.8454227499999,1701.6910102499999,1553.9528812499998,1093.6224915,922.76274474999991]
[66,null,{"$f":"C1563*$K$3","v":2300.7511064999994},2001.6714794999998,1824.5058369999999,1678.2691117499999,1178.9022244999999,994.83012474999987]
[67,null,{"$f":"C1564*$K$3","v":2484.8232062499997},2161.1205577499995,1970.74256225,1813.0951684999998,1274.3915030000001,1075.0050849999998]
[68,null,{"$f":"C1565*$K$3","v":2696.5211349999995},2344.5920959999999,2137.9989399999999,1966.8389124999999,1380.6908885,1164.4887484999999]
[69,null,{"$f":"C1566*$K$3","v":2940.9496654999998},2558.3919899999996,2332.5808659999998,2147.9082047499996,1507.409365,1272.2895377499999]
[70,null,{"$f":"C1567*$K$3","v":3226.5166587499998},2805.8233279999999,2536.7717759999996,2390.23477,1667.1587239999999,1406.8153137500001]
[71,null,{"$f":"C1568*$K$3","v":3552.62155325},3089.8889174999995,2817.2339964999996,2631.3602122499997,1836.2167862499998,1548.8481084999999]
[72,null,{"$f":"C1569*$K$3","v":3930.37473675},3418.9966194999997,3116.6139042499999,2912.7232749999998,2031.9998352499999,1714.6030824999998]
[73,null,{"$f":"C1570*$K$3","v":4366.3823857500001},3796.1492414999998,3461.0359244999995,3232.2219929999997,2255.4087132499994,1903.1793934999998]
[74,null,{"$f":"C1571*$K$3","v":4867.2506767499999},4232.1568904999995,3858.6076374999993,3603.9695614999996,2515.151562,2121.1832180000001]
[75,null,{"$f":"C1572*$K$3","v":5442.2883129999991},4732.4246199999989,4296.7172517499994,4054.9912479999994,2822.6390499999998,2381.5266282500002]
[76,null,{"$f":"C1573*$K$3","v":6102.3054014999989},5306.5614139999989,4834.8203557499992,4546.8511164999991,3165.2593857499996,2669.4958674999998]
[77,null,{"$f":"C1574*$K$3","v":6852.4067150000001},5959.6720452500003,5434.1807327500001,5106.5744345000003,3554.4232377499998,2998.6035695]
[78,null,{"$f":"C1575*$K$3","v":7699.7989914999989},6695.6601634999988,6105.9087705000002,5737.7645709999997,3994.0342557499994,3370.0508572499994]
[79,null,{"$f":"C1576*$K$3","v":8652.2895305000002},7523.5341912499998,6860.5142952499991,6447.628263999999,4487.0952472499994,3785.9396959999999]
[80,null,{"$f":"C1577*$K$3","v":9790.3535729999985},8513.8601047499997,7761.6568259999995,7295.0205404999997,5077.1469209999996,4283.2046179999998]
[81,null,{"$f":"C1578*$K$3","v":9790.3535729999985},8513.8601047499997,7761.6568259999995,7295.0205404999997,5077.1469209999996,4283.2046179999998]
[82,null,{"$f":"C1579*$K$3","v":9790.3535729999985},8513.8601047499997,7761.6568259999995,7295.0205404999997,5077.1469209999996,4283.2046179999998]
[83,null,{"$f":"C1580*$K$3","v":9790.3535729999985},8513.8601047499997,7761.6568259999995,7295.0205404999997,5077.1469209999996,4283.2046179999998]
[84,"o más",{"$f":"C1581*$K$3","v":9790.3535729999985},8513.8601047499997,7761.6568259999995,7295.0205404999997,5077.1469209999996,4283.2046179999998]
[1,"Hijo",{"$f":"C1582*$K$3","v":267.24986749999999},232.71758124999997,211.9982095,126.11791499999998,105.69882399999999,89.483663500000006]
[2,"Hijos",{"$f":"C1583*$K$3","v":450.72140574999997},392.46694024999994,357.3340925,186.77462649999998,164.85413174999996,139.63054875]
[3,"Hijos o más",{"$f":"C1584*$K$3","v":661.81877299999996},574.73735549999992,523.98990874999993,267.24986749999999,240.22459999999998,202.68950624999999]